THEN

COM:THENEXT-WAVE

TheNext-Wave.com

  • Privately Held

Company Overview

Metric
Company NameTheNext-Wave.comAI21 LabsAlteryx, Inc.Amazon.com, Inc.
SymbolAYXAMZN
MSH IDCOM:THENEXT-WAVECOM:AI21COM:ALTERYXCOM:AMAZON
MarketPRIVATEPRIVATESTOCKSSTOCKS
SectorTechnologyTechnologyTechnologyConsumer Cyclical
IndustryInformation TechnologyArtificial IntelligenceSoftware - ApplicationSpecialty Retail
CountryUSILUSUS
StageSeries C
Employee Count2602.35K1.52M
Websitethenext-wave.comai21.comalteryx.comamazon.com
LinkedInthe-next-waveai21alteryx
Founders

Market Metrics

Metric
Market Cap389M3.53B2.08T
Enterprise Value
Monthly Web Traffic4145.40K446.09K3.42B
Web Traffic Growth-0.960.15-0.160.10
Valuation
Raised Capital53M8B

Financial Performance

Metric
Revenue970M574.78B
Revenue (LTM)
Revenue (NTM)
Gross Profit839M93.81B
EBITDA-165M88.29B
Operating Income-165M36.85B
Net Income-179M30.43B
EPS-0.002.95
Diluted EPS-0.002.90
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.860.48
Operating Profit Margin-0.170.09
EBITDA Margin-0.170.15
Net Profit Margin-0.180.07
Return on Equity-1.650.21
Return on Assets-0.090.08
Return on Capital Employed-0.150.14

Valuation Multiples

Metric
P/E Ratio-11.6757.79
P/B Ratio50.638.71
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio3.643.52
EV Multiple-23.6521.89

Operational Metrics

Metric
Days Sales Outstanding51.5733.18
Days Payables Outstanding33.8787.90
Days Inventory Outstanding39.91
Operating Cycle111.3772.77
Cash Conversion Cycle100.27-16.59
Asset Turnover0.511.11

Cash Flow Metrics

Metric
Operating Cash Flow29M107.95B
Free Cash Flow5M48.34B
Cash Flow to Debt0.021.97
Operating Cash Flow/Sales0.030.18
Free Cash Flow Yield-0.020.02

Balance Sheet Metrics

Metric
Cash & Equivalents530M73.39B
Accounts Receivable-40M-9.56B
Inventory33.32B
Goodwill398M22.79B
Debt to Capitalization0.870.38
Debt to Assets0.770.26
Current Ratio1.331.05
Quick Ratio1.250.88

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.270.04
R&D to Revenue0.250.10
SG&A to Revenue0.250.02