COM:THERMALENERGY
Thermal Energy International
- Stock
Market Cap
26.97M
Beta: -
Volume Today
5K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.01M - | 2.90M 27.82% | 4.72M 62.79% | 1.17M 75.17% | 1.66M 41.96% | 1.44M 13.34% | 2.53M 75.23% | 2.56M 1.25% | 2.50M 2.15% | 3.22M 28.74% | 4.12M 28.03% | 2.13M 48.23% | 3.08M 44.22% | 3.22M 4.74% | 4.75M 47.43% | 3.10M 34.84% | 3.73M 20.40% | 3.23M 13.44% | 7.35M 127.75% | 6.80M 7.51% | 5.19M 23.64% | 3.11M 40.02% | 5.97M 91.81% | 4.97M 16.88% | 7.85M 58.04% | 5.81M 25.95% | 2.79M 51.98% | 2.83M 1.33% | 5.02M 77.51% | 3.74M 25.57% | 3.77M 0.80% | 3.88M 3.01% | 4.08M 5.09% | 3.49M 14.36% | 4.46M 27.79% | 3.12M 30.02% | 4.16M 33.22% | 5.60M 34.70% | 8.21M 46.48% | 5.18M 36.85% | 7.11M 37.08% | 6.06M 14.67% | 7.53M 24.17% | |
cost of revenue | 2.14M - | 1.51M 29.59% | 1.98M 31.41% | 468.39K 76.34% | 643.38K 37.36% | 729.08K 13.32% | 1.33M 82.59% | 1.46M 9.44% | 884.31K 39.30% | 1.19M 34.72% | 2.08M 74.21% | 679.07K 67.28% | 1.15M 69.30% | 1.55M 34.76% | 2.38M 53.33% | 1.58M 33.50% | 1.88M 18.75% | 1.63M 13.18% | 3.99M 144.98% | 4.59M 15.07% | 3.09M 32.68% | 1.67M 46.06% | 2.50M 50.03% | 2.78M 10.96% | 4.93M 77.63% | 3.39M 31.15% | 1.36M 59.84% | 1.50M 10.32% | 2.59M 72.21% | 2.09M 19.22% | 2.41M 15.38% | 2.24M 7.37% | 2.36M 5.77% | 2.02M 14.47% | 2.55M 26.30% | 1.77M 30.59% | 2.39M 34.85% | 2.98M 24.79% | 4.37M 46.64% | 2.42M 44.77% | 3.62M 49.68% | 3.00M 16.99% | 4.39M 46.33% | |
gross profit | 1.87M - | 1.39M 25.80% | 2.74M 96.78% | 702.95K 74.32% | 1.02M 45.02% | 711.91K 30.17% | 1.19M 67.69% | 1.10M 7.88% | 1.62M 47.06% | 2.03M 25.47% | 2.05M 0.91% | 1.46M 28.91% | 1.93M 32.52% | 1.68M 13.16% | 2.38M 41.98% | 1.52M 36.19% | 1.85M 22.12% | 1.60M 13.69% | 3.36M 110.21% | 2.21M 34.29% | 2.10M 4.86% | 1.45M 31.15% | 3.47M 139.94% | 2.19M 36.93% | 2.92M 33.23% | 2.42M 17.16% | 1.43M 40.94% | 1.32M 7.25% | 2.43M 83.52% | 1.64M 32.34% | 1.35M 17.75% | 1.64M 21.54% | 1.71M 4.17% | 1.47M 14.20% | 1.91M 29.84% | 1.35M 29.27% | 1.77M 31.07% | 2.62M 48.10% | 3.83M 46.31% | 2.77M 27.80% | 3.49M 26.09% | 3.06M 12.26% | 3.14M 2.44% | |
selling and marketing expenses | 805.11K - | 875.10K 8.69% | 921.39K 5.29% | 908.46K 1.40% | 855.74K 5.80% | 943.56K 10.26% | 1.01M 6.77% | 1.14M 12.98% | 1.01M 11.59% | 985.90K 2.04% | 970.48K 1.56% | 1.51M 55.50% | 1.23M 18.60% | 1.12M 8.49% | 1.11M 1.00% | 1.26M 13.49% | 863.54K 31.62% | 858.99K 0.53% | 804.76K 6.31% | 704.28K 12.49% | 552.79K 21.51% | 821K 48.52% | 615.25K 25.06% | 555.73K 9.67% | 785.85K 41.41% | 970.20K 23.46% | 942.65K 2.84% | 908.40K 3.63% | 866.05K 4.66% | 860.64K 0.63% | 877.58K 1.97% | 996.98K 13.61% | 980.89K 1.61% | 1.17M 18.85% | 1.25M - | |||||||||
general and administrative expenses | 1.58M - | 1.36M 13.97% | 1.96M 44.06% | 1.47M 25.13% | 1.51M 2.94% | 1.39M 7.80% | 1.51M 8.36% | 682.79K 54.75% | 679.36K 0.50% | 616.97K 9.18% | 932.04K 51.07% | 600.95K 35.52% | 707.66K 17.76% | 685.34K 3.15% | 850.86K 24.15% | 697.63K 18.01% | 754.31K 8.13% | 786.91K 4.32% | 1.02M 29.79% | 1.07M 4.51% | 1.10M 2.73% | 1.17M 7.08% | 1.37M 16.96% | 972.43K 29.19% | 1.58M 62.52% | 1.14M 28.07% | 926.84K 18.47% | 889.03K 4.08% | 965.68K 8.62% | 1.01M 4.10% | 1.10M 9.11% | 936.44K 14.62% | 1.30M 38.81% | 1.33M 2.66% | 1.01M 24.59% | -844.02K 183.88% | 1.03M 221.48% | 1.06M 3.45% | 1.76M 66.16% | 1.50M 15.14% | 1.52M 1.72% | 2.13M - | ||
selling general and administrative expenses | 1.58M - | 1.36M 13.97% | 1.96M 44.06% | 1.47M 25.13% | 1.51M 2.94% | 1.39M 7.80% | 1.51M 8.36% | 1.49M 1.39% | 1.55M 4.47% | 1.54M 1.04% | 1.84M 19.64% | 1.46M 20.85% | 1.65M 13.35% | 1.69M 2.52% | 1.99M 17.50% | 1.70M 14.33% | 1.74M 2.12% | 1.76M 0.99% | 2.53M 43.99% | 2.30M 9.27% | 2.22M 3.27% | 2.29M 2.99% | 2.64M 15.27% | 1.84M 30.35% | 2.44M 32.86% | 1.94M 20.41% | 1.63M 15.99% | 1.44M 11.61% | 1.79M 23.92% | 1.62M 9.30% | 1.65M 1.98% | 1.72M 4.22% | 2.27M 31.80% | 2.28M 0.31% | 1.91M 15.92% | 22.03K 98.85% | 1.89M 8,459.91% | 1.94M 2.78% | 2.76M 42.37% | 2.48M 10.25% | 2.69M 8.51% | 2.90M 7.77% | 3.38M 16.78% | |
research and development expenses | 66.18K - | -35.08K 153.01% | 111.55K 417.99% | -7.23K 106.49% | 88.43K 1,322.46% | 38.18K 56.82% | 8.00K 79.06% | 79.52K 894.51% | 41.51K 47.80% | 33.08K 20.30% | -112.27K 439.36% | 34.28K 130.53% | 35.68K 4.10% | 26.73K 25.08% | -28.97K 208.35% | 33.73K 216.44% | 37.26K 10.48% | 28.57K 23.34% | 13.64K 52.24% | 29.96K 119.59% | 57.56K 92.15% | 44.79K 22.19% | -60.61K 235.32% | 54.09K 189.25% | -130 100.24% | -51.24K 39,316.92% | -38.56K 24.75% | 17.49K 145.35% | 3.92K 77.57% | 2.56K 34.85% | -109.94K 4,402.74% | 559 100.51% | 376 32.74% | 5.86K 1,457.45% | -44.84K 865.74% | 16.48K 136.75% | 26.48K 60.70% | 9.38K 64.57% | 49.05K 422.66% | 13.50K 72.48% | 12.98K 3.86% | 232.48K - | ||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 3.79M - | 2.83M 25.22% | 4.05M 43.05% | 1.93M 52.39% | 2.24M 16.28% | 2.16M 3.67% | 2.85M 31.87% | 3.02M 6.18% | 2.48M 17.99% | 2.76M 11.39% | 3.80M 37.68% | 2.17M 42.95% | 2.84M 30.71% | 3.27M 15.24% | 4.34M 32.64% | 3.32M 23.48% | 3.65M 10.12% | 3.41M 6.54% | 6.53M 91.35% | 6.92M 5.86% | 5.37M 22.38% | 4.00M 25.52% | 5.08M 26.95% | 4.67M 8.10% | 7.37M 57.95% | 5.28M 28.29% | 2.82M 46.60% | 2.96M 5.01% | 4.38M 47.83% | 3.71M 15.19% | 3.96M 6.50% | 3.96M 0.06% | 4.64M 17.09% | 4.31M 7.11% | 4.42M 2.76% | 1.98M 55.17% | 4.44M 123.70% | 4.93M 11.14% | 7.18M 45.67% | 4.91M 31.70% | 6.49M 32.31% | 5.90M 9.14% | 7.49M 27.07% | |
operating expenses | 1.65M - | 1.33M 19.55% | 2.07M 56.29% | 1.46M 29.51% | 1.60M 9.51% | 1.43M 10.51% | 1.52M 6.02% | 1.57M 3.33% | 1.60M 1.82% | 1.57M 1.54% | 1.73M 9.98% | 1.49M 13.73% | 1.69M 13.14% | 1.72M 1.94% | 1.96M 13.99% | 1.74M 11.35% | 1.78M 2.29% | 1.79M 0.48% | 2.54M 42.45% | 2.33M 8.58% | 2.28M 2.04% | 2.33M 2.35% | 2.58M 10.46% | 1.89M 26.62% | 2.44M 29.05% | 1.89M 22.50% | 1.46M 22.83% | 1.46M 0.04% | 1.79M 22.70% | 1.62M 9.36% | 1.54M 4.95% | 1.72M 11.68% | 2.27M 31.78% | 2.28M 0.55% | 1.87M 18.10% | 210.46K 88.74% | 2.05M 872.13% | 1.95M 4.80% | 2.81M 44.20% | 2.49M 11.34% | 2.87M 15.45% | 2.90M 0.74% | 3.10M 7.11% | |
interest expense | 36.44K - | 80.99K 122.26% | 82.17K 1.46% | 102.79K 25.08% | 83.28K 18.98% | 106.13K 27.45% | 118.04K 11.22% | 112.77K 4.47% | 99.25K 11.99% | 71.50K 27.95% | 65.23K 8.77% | 80.67K 23.67% | 79.93K 0.92% | 83.20K 4.09% | 83.16K 0.06% | 89.65K 7.81% | 103.09K 14.99% | 113.31K 9.92% | 152.65K 34.72% | 80.30K 47.40% | 113.26K 41.05% | 114.64K 1.21% | 94.70K - | |||||||||||||||||||||
ebitda | 237.19K - | 75.16K 68.31% | 676.27K 799.82% | -748.30K 210.65% | -570.43K 23.77% | -709.80K 24.43% | -313.72K 55.80% | -460.08K 46.65% | 29.52K 106.42% | 466.10K 1,478.99% | 333.75K 28.39% | -27.42K 108.22% | 252.45K 1,020.64% | -34.02K 113.48% | 428.08K 1,358.29% | -209.70K 148.99% | 85.96K 140.99% | -175.12K 303.72% | 831.98K 575.08% | -54.85K 106.59% | -71.68K 30.68% | -787.91K 999.26% | 995.51K 226.35% | 420.12K 57.80% | 611.67K 45.59% | 658.88K 7.72% | -2.95M 548.35% | -2.06K 99.93% | 770.92K 37,505.00% | 155.42K 79.84% | -29.39K 118.91% | 92.13K 413.45% | -383.77K 516.58% | -637.24K 66.04% | 212.42K 133.34% | -414.38K 295.07% | -143.84K 65.29% | 824.86K 673.43% | 1.18M 42.80% | 423.63K 64.03% | 788.46K 86.12% | 165K 79.07% | 500.48K 203.32% | |
operating income | 227.46K - | 65.88K 71.04% | 666.29K 911.32% | -757.02K 213.62% | -579.41K 23.46% | -718.83K 24.06% | -323.07K 55.06% | -467.65K 44.75% | 21.31K 104.56% | 457.80K 2,047.97% | 319.49K 30.21% | -35.28K 111.04% | 242.22K 786.49% | -44.32K 118.30% | 418.37K 1,043.95% | -219.95K 152.57% | 76.03K 134.57% | -186.18K 344.87% | 818.88K 539.82% | -109.56K 113.38% | -175.68K 60.35% | -879.35K 400.54% | 901.73K 202.54% | 300.46K 66.68% | 479.14K 59.47% | 527.12K 10.01% | -3.09M 686.63% | -135.11K 95.63% | 639.64K 573.44% | 21.20K 96.69% | -190.27K 997.34% | -79.14K 58.41% | -558.21K 605.35% | -813.84K 45.80% | 37.71K 104.63% | -395.82K 1,149.60% | -156.19K 60.54% | 671.59K 529.99% | 1.02M 52.43% | 276.88K 72.95% | 693.39K 150.43% | 165K 76.20% | 240.58K 45.81% | |
depreciation and amortization | 9.73K - | 9.27K 4.69% | 9.98K 7.61% | 8.72K 12.60% | 8.97K 2.88% | 9.03K 0.62% | 9.35K 3.59% | 7.57K 19.11% | 8.21K 8.46% | 8.30K 1.21% | 14.27K 71.79% | 7.86K 44.89% | 10.23K 30.18% | 10.30K 0.64% | 9.72K 5.66% | 10.25K 5.45% | 9.93K 3.09% | 11.06K 11.38% | 13.10K 18.48% | 54.71K 317.51% | 98.55K 80.13% | 91.44K 7.22% | 93.78K 2.56% | 116.63K 24.36% | 130.41K 11.82% | 131.77K 1.04% | 138.09K 4.80% | 133.04K 3.65% | 131.28K 1.33% | 134.21K 2.24% | 160.88K 19.87% | 171.26K 6.45% | 174.43K 1.85% | 176.61K 1.25% | 174.71K 1.07% | 171.95K 1.58% | 133.54K 22.34% | 153.26K 14.77% | 154.18K 0.60% | 146.76K 4.81% | 174.59K 18.97% | 210.56K - | ||
total other income expenses net | 38.98K - | 20.57K 47.24% | 29.70K 44.44% | 23.27K 21.68% | 18.09K 22.24% | 12.13K 32.92% | 6.57K 45.82% | 7.82K 18.97% | 6.80K 13.04% | 6.00K 11.82% | 4.91K 18.11% | 3.79K 22.91% | 2.62K 30.77% | 690 73.67% | 4.43K 541.45% | 9.05K 104.56% | 8.35K 7.74% | 7.78K 6.81% | 7.03K 9.64% | -36.44K 618.06% | -75.54K 107.30% | -82.17K 8.78% | -102.79K 25.08% | -80.24K 21.93% | -104.02K 29.63% | -118.04K 13.48% | -112.77K 4.47% | -99.25K 11.99% | -71.50K 27.95% | -65.23K 8.77% | -80.67K 23.67% | -79.93K 0.92% | -83.20K 4.09% | -83.16K 0.06% | -89.65K 7.81% | 190.51K 312.50% | 121.19K 36.38% | -152.65K 225.95% | -80.30K 47.40% | -113.26K 41.05% | 79.52K 170.21% | -165K 307.50% | -45.36K 72.51% | |
income before tax | 266.44K - | 86.45K 67.55% | 696.00K 705.09% | -733.76K 205.43% | -561.32K 23.50% | -706.69K 25.90% | -316.50K 55.21% | -459.83K 45.29% | 28.11K 106.11% | 463.79K 1,549.69% | 324.40K 30.06% | -31.50K 109.71% | 244.84K 877.33% | -43.63K 117.82% | 422.79K 1,069.02% | -210.90K 149.88% | 84.39K 140.01% | -178.40K 311.41% | 825.91K 562.96% | -146.00K 117.68% | -251.22K 72.07% | -961.53K 282.74% | 798.94K 183.09% | 220.21K 72.44% | 375.12K 70.35% | 409.08K 9.05% | -3.20M 883.47% | -234.35K 92.69% | 568.14K 342.43% | -44.03K 107.75% | -270.94K 515.37% | -159.07K 41.29% | -641.41K 303.22% | -897.00K 39.85% | -51.94K 94.21% | -498.91K 860.57% | -269.50K 45.98% | 518.95K 292.56% | 943.40K 81.79% | 163.61K 82.66% | 578.75K 253.73% | 195.22K - | ||
income tax expense | 28.36K - | 29.14K 2.76% | -1.40K 104.81% | -65.34K 4,557.16% | -70.15K 7.37% | -49.10K 30.01% | 21.14K 143.06% | -7.23K 134.21% | 2.48K 134.35% | 46.07K 1,754.71% | 56.28K 22.17% | 48.23K 14.30% | 69.68K 44.46% | 12.84K 81.57% | 69.02K 437.47% | -30.11K 143.63% | 13.87K 146.06% | -19.75K 242.41% | -62.48K 216.26% | -96.54K 54.52% | -139.10K 44.08% | -72.05K 48.20% | 198.98K 376.18% | -21.05K 110.58% | -10.06K 52.21% | -20.71K 105.90% | -251.79K 1,115.75% | -16.25K 93.55% | -12.29K 24.39% | -10.27K 16.40% | -165.34K 1,509.62% | -5.19K 96.86% | -1.08K 79.23% | -2.70K 150.28% | 97.52K 3,714.64% | 9.59K 90.17% | -3.25K 133.88% | -4.85K 49.31% | -28.00K 477.30% | 1.78K 106.37% | 93.21K 5,127.65% | -95.13K - | ||
net income | 240.23K - | 57.28K 76.16% | 700.81K 1,123.43% | -665.21K 194.92% | -494.37K 25.68% | -656.47K 32.79% | -335.34K 48.92% | -456.62K 36.17% | 19.60K 104.29% | 421.04K 2,048.38% | 269.83K 35.91% | -83.02K 130.77% | 179.04K 315.67% | -56.92K 131.79% | 375.77K 760.16% | -176.38K 146.94% | 76.24K 143.22% | -159.76K 309.56% | 898.91K 662.65% | -55.40K 106.16% | -105.76K 90.89% | -893.55K 744.90% | 630.43K 170.55% | 245.94K 60.99% | 370.56K 50.67% | 436.44K 17.78% | -2.95M 776.24% | -225.07K 92.37% | 569.34K 352.96% | -45.39K 107.97% | -100.75K 121.94% | -181.38K 80.04% | -657.31K 262.39% | -916.58K 39.44% | -165.55K 81.94% | -512.66K 209.66% | -265.52K 48.21% | 530.60K 299.83% | 965.54K 81.97% | 159.24K 83.51% | 462.78K 190.61% | 278.47K - | ||
weighted average shs out | 162.89M - | 161.88M 0.62% | 161.02M - | 164.79M 2.34% | 164.12M 0.41% | 159.01M - | 159.01M 0% | 159.01M 0% | 157.83M - | 157.87M 0.03% | 159.07M 0.76% | 159.09M - | 159.09M 0.00% | 159.09M 0% | 159.09M - | 159.61M 0.33% | 148.93M 6.69% | 122.97M - | 185.28M 50.67% | 145.48M 21.48% | 160.15M - | 142.33M 11.13% | 162.98M 14.51% | 181.38M - | 164.33M 9.40% | 152.76M 7.04% | 170.89M - | 132.76M 22.31% | 176.87M 33.22% | 164.48M 7.00% | 159.24M 3.18% | 154.26M 3.13% | ||||||||||||
weighted average shs out dil | 162.89M - | 161.88M 0.62% | 161.02M - | 164.79M 2.34% | 164.12M 0.41% | 159.01M - | 159.01M 0% | 159.01M 0% | 157.83M - | 171.64M 8.75% | 174.93M 1.92% | 166.01M - | 166.04M 0.02% | 159.09M 4.19% | 159.09M - | 159.61M 0.33% | 148.93M 6.69% | 122.97M - | 185.28M 50.67% | 145.48M 21.48% | 160.15M - | 142.33M 11.13% | 162.98M 14.51% | 181.38M - | 164.33M 9.40% | 152.76M 7.04% | 170.89M - | 132.76M 22.31% | 176.87M 33.22% | 164.48M 7.00% | 159.24M 3.18% | 154.26M 3.13% | ||||||||||||
eps | 0.00 - | 0.00 0% | 0 100% | -0.00 Infinity% | -0.00 26.83% | -0.00 33.33% | 0 100% | -0.00 Infinity% | 0.00 103.45% | 0.00 2,900% | 0 100% | -0.00 Infinity% | 0.00 300% | -0.00 140% | 0 100% | -0.00 Infinity% | 0.00 145.45% | -0.00 300% | 0 100% | -0.00 Infinity% | -0.00 133.33% | -0.01 757.14% | 0 100% | 0.00 Infinity% | 0.00 0% | 0.00 50% | 0 100% | -0.00 Infinity% | 0.00 385.71% | -0.00 107.50% | 0 100% | -0.00 Infinity% | -0.00 300% | -0.01 50% | 0 100% | -0.00 Infinity% | -0.00 33.33% | 0.00 250% | 0.01 96.67% | 0.00 83.05% | 0.00 200% | 0 100% | 0 | |
epsdiluted | 0.00 - | 0.00 0% | 0 100% | -0.00 Infinity% | -0.00 26.83% | -0.00 33.33% | 0 100% | -0.00 Infinity% | 0.00 103.45% | 0.00 2,900% | 0 100% | -0.00 Infinity% | 0.00 300% | -0.00 130.00% | 0 100% | -0.00 Infinity% | 0.00 145.45% | -0.00 300% | 0 100% | -0.00 Infinity% | -0.00 133.33% | -0.01 757.14% | 0 100% | 0.00 Infinity% | 0.00 0% | 0.00 50% | 0 100% | -0.00 Infinity% | 0.00 385.71% | -0.00 107.50% | 0 100% | -0.00 Infinity% | -0.00 300% | -0.01 50% | 0 100% | -0.00 Infinity% | -0.00 33.33% | 0.00 250% | 0.01 96.67% | 0.00 83.05% | 0.00 200% | 0 100% | 0 |
All numbers in (except ratios and percentages)