The Social Shepherd is a global social media agency that specializes in social strategy, paid social and search, creative production, and influencer campaigns.

The Social Shepherd

Refinery29 is a media company that focuses on fashion, entertainment, and lifestyle content aimed at young women. It provides articles and insights on various topics including fashion trends, personal finance, beauty, and social issues.

Refinery29

Website Pandas is a digital marketing agency that offers services such as website design, development, search engine optimization, and pay-per-click marketing. The agency specializes in creating tailored digital marketing strategies to enhance brand visibility and drive business growth.

Website Pandas

Bullshark is a digital agency that specializes in strategy, technology, marketing, and data.

Metric
Company Name	The Social Shepherd	Refinery29	Website Pandas	Bullshark
Symbol
MSH ID	COM:THESOCIALSHEPHERD	COM:REFINERY29	COM:WEBSITEPANDAS	DIGITAL:BULLSHARK
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Consumer Services	Commercial & Professional Services	Commercial & Professional Services
Industry	Marketing and Advertising	Media & Publishing	Marketing & Advertising	Digital Marketing
Country	GB	US	US	UK
Stage
Employee Count		251
Website	thesocialshepherd.com	refinery29.com	websitepandas.com	bullshark.digital
LinkedIn
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	4.92M	262
Web Traffic Growth	-0.17	0.06
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:THESOCIALSHEPHERD

The Social Shepherd

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue