THKK
COM:THINKRESEARCH
Think Research
- Stock
Last Close
0.23
16/04 13:54
Market Cap
17.81M
Beta: -
Volume Today
2.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.98M - | 3.56M 10.79% | 8.37M 135.33% | 10.22M 22.21% | 10.08M 1.38% | 19.12M 89.60% | 20.20M 5.69% | 18.44M 8.72% | 18.37M 0.38% | 21.59M 17.51% | 21.83M 1.11% | |
cost of revenue | 901K - | 2.01M 122.64% | 3.02M 50.80% | 4.54M 50.18% | 5.83M 28.37% | 9.99M 71.36% | 11.09M 10.97% | 9.01M 18.73% | 9.68M 7.44% | 11.43M 18.03% | 10.46M 8.46% | |
gross profit | 3.08M - | 1.55M 49.77% | 5.34M 244.80% | 5.68M 6.37% | 4.25M 25.17% | 9.12M 114.61% | 9.11M 0.10% | 9.43M 3.46% | 8.69M 7.87% | 10.16M 16.92% | 11.36M 11.87% | |
selling and marketing expenses | 526K - | 1.19M 125.48% | 1.81M 52.78% | 2.27M 25.17% | 2.01M 11.46% | 2.56M 27.59% | 2.31M 9.64% | 2.43M 4.88% | 2.25M 7.13% | 2.09M 7.32% | 2.36M 12.92% | |
general and administrative expenses | 901K - | 3.86M 328.30% | 4.74M 22.83% | 4.79M 0.95% | 6.20M 29.59% | 7.29M 17.50% | 6.24M 14.33% | 7.93M 26.99% | 6.56M 17.23% | 6.23M 5.09% | 6.39M 2.57% | |
selling general and administrative expenses | 1.43M - | 5.04M 253.54% | 6.55M 29.87% | 7.05M 7.65% | 8.21M 16.39% | 9.85M 19.97% | 8.56M 13.11% | 10.36M 21.01% | 8.82M 14.86% | 8.32M 5.66% | 8.75M 5.17% | |
research and development expenses | 1.19M - | 1.28M 7.67% | 1.77M 38.89% | 1.69M 5.01% | 1.59M 5.69% | 1.52M 4.65% | 1.89M 24.93% | 2.39M 26.08% | 1.72M 28.14% | 782K 54.43% | 2.07M 165.09% | |
other expenses | -1.15M - | 120K 110.43% | ||||||||||
cost and expenses | 4.01M - | 8.87M 120.92% | 12.33M 38.97% | 14.53M 17.87% | 17.30M 19.04% | 25.46M 47.18% | 25.18M 1.10% | 25.36M 0.74% | 23.78M 6.25% | 24.13M 1.47% | 24.44M 1.28% | |
operating expenses | 3.11M - | 6.86M 120.42% | 9.30M 35.52% | 9.99M 7.36% | 11.46M 14.79% | 15.46M 34.87% | 14.09M 8.89% | 16.35M 16.07% | 14.09M 13.80% | 12.70M 9.91% | 13.97M 10.05% | |
interest expense | 419K - | 639K 52.51% | 212K 66.82% | 329K 55.19% | 800K 143.16% | 713K 10.88% | 678K 4.91% | 888K 30.97% | 1.15M 29.84% | 1.26M 9.11% | 1.23M 2.46% | |
ebitda | 470K - | -5.92M 1,360.64% | -2.87M 51.63% | -3.06M 6.70% | -5.55M 81.43% | -2.24M 59.61% | -1.34M 40.34% | -3.31M 147.87% | -1.84M 44.33% | 1.06M 157.34% | 543K 48.68% | |
operating income | -30K - | -6.47M 21,453.33% | -3.84M 40.60% | -4.31M 12.11% | -7.21M 67.51% | -6.34M 12.12% | -4.97M 21.55% | -6.92M 39.19% | -5.41M 21.89% | -2.54M 53.02% | -2.61M 2.76% | |
depreciation and amortization | 500K - | 541K 8.20% | 975K 80.22% | 1.25M 28.00% | 1.67M 33.41% | 4.10M 146.13% | 3.64M 11.27% | 3.61M 0.77% | 3.56M 1.27% | 3.60M 1.01% | 3.15M 12.37% | |
total other income expenses net | 90K - | -7.14M 8,033.33% | -870K 87.82% | -943K 8.39% | -2.80M 196.92% | -2.02M 27.68% | -1.46M 27.90% | -579K 60.34% | -232K 59.93% | -1.81M 682.33% | -343K 81.10% | |
income before tax | -359K - | -13.09M 3,547.35% | -5.04M 61.49% | -5.58M 10.61% | -10.81M 93.85% | -9.08M 16.05% | -7.11M 21.66% | -8.39M 17.97% | -6.79M 19.04% | -5.61M 17.36% | -4.18M 25.53% | |
income tax expense | -26K - | -6K 76.92% | 332K 5,633.33% | 5K 98.49% | 15K 200% | -1.48M 9,973.33% | -913K 38.35% | -905K 0.88% | -333K 63.20% | -11K 96.70% | -586K 5,227.27% | |
net income | -333K - | -13.09M 3,830.33% | -5.04M 61.47% | -5.58M 10.71% | -10.83M 93.95% | -7.60M 29.85% | -6.20M 18.40% | -7.48M 20.75% | -6.46M 13.70% | -5.60M 13.27% | -3.59M 35.84% | |
weighted average shs out | 35.87M - | 26.59M 25.86% | 40.46M 52.15% | 42.67M 5.47% | 46.00M 7.79% | 58.74M - | 58.99M 0.43% | 60.25M 2.14% | 76.19M - | |||
weighted average shs out dil | 35.87M - | 26.59M 25.86% | 40.46M 52.15% | 42.67M 5.47% | 46.00M 7.79% | 58.74M - | 58.99M 0.43% | 60.25M 2.14% | 76.19M - | |||
eps | -0.01 - | -0.49 5,168.82% | -0.12 75.51% | -0.13 8.33% | -0.24 84.62% | 0 100% | -0.11 Infinity% | -0.13 18.18% | -0.11 15.38% | 0 100% | -0.05 Infinity% | |
epsdiluted | -0.01 - | -0.49 5,168.82% | -0.12 75.51% | -0.13 8.33% | -0.24 84.62% | 0 100% | -0.11 Infinity% | -0.13 18.18% | -0.11 15.38% | 0 100% | -0.05 Infinity% |
All numbers in USD (except ratios and percentages)