COM:THRUVISION
Thruvision
- Stock
Last Close
8.80
25/11 08:00
Market Cap
262.86K
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.03M - | 10.14M 1.04% | 6.69M - | 602K - | 1.42M 136.21% | 344K 75.81% | 2.76M 702.03% | 3.17M 14.86% | 2.81M 11.27% | 4.83M 71.94% | 3.17M 34.50% | 4.65M 46.92% | 2.05M 56.01% | 981K 52.08% | 981K 0% | 3.20M 226.15% | 3.20M 0% | 1.39M 56.70% | 1.39M 0% | 4.82M 248.21% | 4.82M 0% | 3.54M 26.52% | 4.27M 20.42% | 1.94M 54.67% | |||
cost of revenue | 5.10M - | 6.99M 37.23% | 3.17M - | 328K - | 818K 149.39% | 199K 75.67% | 1.82M 817.09% | 1.93M 5.53% | 1.73M 10.28% | 2.75M 59.09% | 1.94M 29.28% | 2.64M 35.91% | 1.36M 48.45% | 500.50K 63.25% | 500.50K 0% | 1.97M 294.31% | 1.97M 0% | 707.50K 64.15% | 707.50K 0% | 2.58M 265.23% | 2.58M 0% | 2.16M 16.41% | 2.66M 23.06% | 1.57M 40.90% | |||
gross profit | 4.94M - | 3.14M 36.32% | 3.52M - | 274K - | 604K 120.44% | 145K 75.99% | 934K 544.14% | 1.24M 33.08% | 1.08M 12.79% | 2.09M 92.44% | 1.22M 41.37% | 2.01M 64.43% | 685K 65.94% | 480.50K 29.85% | 480.50K 0% | 1.23M 155.15% | 1.23M 0% | 678K 44.70% | 678K 0% | 2.24M 230.46% | 2.24M 0% | 1.39M 38.18% | 1.61M 16.32% | 364K 77.41% | |||
selling and marketing expenses | 239K - | 1.10M - | 603K 45.28% | 497K 17.58% | 764K 53.72% | 793K 3.80% | 820K 3.40% | 898K 9.51% | 491.50K 45.27% | 491.50K 0% | 481K 2.14% | 481K 0% | 532.50K 10.71% | 532.50K 0% | 575K 7.98% | 575K 0% | 1.12M 95.13% | ||||||||||
general and administrative expenses | 10.99M - | 16.33M 48.54% | 8.83M - | 1.86M - | 271K 85.45% | 1.66M 512.55% | 474K 71.45% | 681K 43.67% | 822K 20.70% | 842K 2.43% | 726K 13.78% | 742K 2.20% | 841K 13.34% | 358K 57.43% | 358K 0% | 133K 62.85% | 133K 0% | 501K 276.69% | 501K 0% | 484.50K 3.29% | 484.50K 0% | 808K 66.77% | |||||
selling general and administrative expenses | 10.99M - | 16.33M 48.54% | 8.83M - | 1.86M - | 1.07M 42.57% | 1.66M 55.14% | 1.99M 20.12% | 1.57M 21.31% | 1.47M 6.56% | 2.65M 80.76% | 2.48M 6.57% | 2.47M 0.24% | 2.70M 9.43% | 961.50K 64.43% | 961.50K 0% | 791K 17.73% | 791K 0% | 1.14M 43.87% | 1.14M 0% | 1.39M 22.36% | 1.39M 0% | 2.86M 105.39% | 3.05M 6.71% | 2.82M 7.57% | |||
research and development expenses | 2.84M - | 489K - | 505K - | 529K 4.75% | 739K 39.70% | 794K 7.44% | 716K 9.82% | 688K 3.91% | 715K 3.92% | 378K 47.13% | 378K 0% | 272K 28.04% | 272K 0% | 451K 65.81% | 451K 0% | 228.50K 49.33% | 228.50K 0% | 607K 165.65% | |||||||||
other expenses | |||||||||||||||||||||||||||
cost and expenses | 17.92M - | 23.32M 30.15% | 12.01M - | 2.19M - | 924.00K 57.83% | 2.03M 119.37% | 4.36M 115.00% | 4.00M 8.12% | 4.12M 2.77% | 5.40M 31.20% | 4.42M 18.13% | 5.11M 15.66% | 4.07M 20.48% | -982.00K 124.16% | -982.00K 0% | 808.50K 182.33% | 808.50K 0% | -914K 213.05% | -914K 0% | 794K 186.87% | 794K 0% | 5.02M 532.24% | 5.71M 13.75% | 4.39M 23.08% | |||
operating expenses | 12.82M - | 16.33M 27.34% | 8.84M - | 1.86M - | 106.00K 94.31% | 1.83M 1,624.54% | 2.53M 38.57% | 2.08M 17.96% | 2.39M 14.87% | 2.65M 11.02% | 2.48M 6.57% | 2.47M 0.24% | 2.70M 9.43% | 1.48M 45.15% | 1.48M 0% | 1.17M 21.42% | 1.17M 0% | 1.62M 39.18% | 1.62M 0% | 1.79M 10.39% | 1.79M 0% | 2.86M 59.78% | 3.05M 6.71% | 2.82M 7.57% | |||
interest expense | 14K - | 12K 14.29% | 11K 8.33% | 10K 9.09% | 5K - | 5K 0% | 2.50K 50% | 2.50K 0% | 37K - | 25K 32.43% | 38K 52% | ||||||||||||||||
ebitda | -4.60M - | -11.77M 155.85% | -4.28M - | -1.29M - | 1.31M 201.08% | -1.26M 196.25% | -150K 88.08% | -772K 414.67% | -1.20M 55.31% | -336K 71.98% | -1.03M 206.55% | -214K 79.22% | -1.75M 715.42% | -859K 50.77% | -859K 0% | 102K 111.87% | 102K 0% | -911K 993.14% | -911K 0% | 560.50K 161.53% | 560.50K 0% | -1.24M 321.05% | -1.15M 7.10% | -2.15M 87.05% | |||
operating income | -5.84M - | -13.18M 125.84% | -5.31M - | -1.59M - | -466K 70.67% | -1.51M 225.11% | -1.01M 33.40% | -850K 15.76% | -1.30M 53.18% | -564K 56.68% | -1.25M 122.16% | -459K 63.37% | -2.02M 339.65% | -1.00M 50.37% | -1.00M 0% | 55.50K 105.54% | 55.50K 0% | -1.04M 1,982.88% | -1.04M 0% | 469K 144.88% | 469K 0% | -1.48M 414.50% | -1.44M 2.31% | -2.46M 70.51% | |||
depreciation and amortization | 1.24M - | 1.41M 14.01% | 1.03M - | 296K - | 1.77M 498.99% | 257K 85.50% | 859.00K 234.24% | 78K 90.92% | 103K 32.05% | 228K 121.36% | 223K 2.19% | 245K 9.87% | 273K 11.43% | 142.50K 47.80% | 142.50K 0% | 46.50K 67.37% | 46.50K 0% | 134.00K 188.17% | 134.00K 0% | 91.50K 31.72% | 91.50K 0% | 236K 157.92% | 290K 22.88% | 294K 1.38% | |||
total other income expenses net | -2.00M - | 8K 100.40% | 1K - | 1.30M - | -338K 125.96% | -917K 171.30% | 229.00K 124.97% | 56K 75.55% | 36K 35.71% | 151K 319.44% | 164K 8.61% | -43K 126.22% | -236K 448.84% | 1K 100.42% | 1K 0% | 500 50% | 500 0% | 99.00K 19,699.80% | 99.00K 0% | -12.50K 112.63% | -12.50K 0% | -93K 644% | 60K 164.52% | -28K 146.67% | |||
income before tax | -7.83M - | -13.17M 68.19% | -5.31M - | -287K - | -804K 180.14% | -2.43M 202.49% | -780K 67.93% | -794K 1.79% | -1.27M 59.45% | -413K 67.38% | -1.09M 163.68% | -502K 53.90% | -2.25M 349.00% | -1.00M 55.61% | -1.00M 0% | 56K 105.60% | 56K 0% | -946K 1,789.29% | -946K 0% | 456.50K 148.26% | 456.50K 0% | -1.57M 443.48% | -1.38M 11.93% | -2.48M 79.94% | |||
income tax expense | 124K - | 57K 54.03% | 145K - | 182K - | 53K 70.88% | 22K 58.49% | 112K 409.09% | 23K - | -29K 226.09% | -194K 568.97% | -108K 44.33% | -158K 46.30% | 43.50K 127.53% | 43.50K 0% | 72K 65.52% | 72K 0% | 44.50K 38.19% | 44.50K 0% | 42.50K 4.49% | 42.50K 0% | -86K 302.35% | -17K 80.23% | -70K 311.76% | ||||
net income | -7.71M - | -13.12M 70.15% | -5.16M - | -105K - | -857K 716.19% | -2.45M 186.35% | -668K 72.78% | -794K 18.86% | -1.24M 56.55% | -384K 69.11% | -895K 133.07% | -394K 55.98% | -2.10M 431.98% | -957K 54.34% | -957K 0% | 128K 113.38% | 128K 0% | -901.50K 804.30% | -901.50K 0% | 499K 155.35% | 499K 0% | -1.48M 396.99% | -1.36M 7.96% | -2.42M 77.05% | |||
weighted average shs out | 61.98M - | 64.62M 4.25% | 84.50M - | 165.11M - | 164.84M 0.16% | 165.13M 0.18% | 165.13M 0% | 160.18M 3.00% | 145.49M 9.17% | 145.45M 0.03% | 145.32M 0.10% | 145.45M 0.10% | 145.53M 0.05% | 145.80M 0.18% | 145.80M 0% | 145.95M 0.11% | 145.95M 0% | 147.11M 0.79% | 147.11M 0% | 147.20M 0.06% | 147.20M 0% | 147.29M 0.06% | 159.64M - | ||||
weighted average shs out dil | 61.98M - | 64.62M 4.27% | 84.51M - | 165.11M - | 165.13M 0.01% | 165.13M 0.00% | 165.13M 0% | 160.18M 3.00% | 145.49M 9.17% | 145.45M 0.03% | 145.45M 0% | 145.45M 0% | 145.53M 0.05% | 145.78M 0.17% | 145.78M 0% | 145.93M 0.10% | 145.93M 0% | 147.10M 0.80% | 147.10M 0% | 147.18M 0.06% | 147.18M 0% | 147.29M 0.08% | 159.64M - | ||||
eps | -0.12 - | -0.20 66.67% | 0 100% | -0.06 Infinity% | 0 100% | -0.00 Infinity% | -0.01 766.67% | -0.01 186.54% | -0.00 73.15% | -0.01 25% | -0.01 70% | -0.00 69.41% | -0.01 138.46% | -0.00 56.45% | -0.01 433.33% | -0.01 54.17% | -0.01 0% | 0.00 113.64% | 0.00 0% | -0.01 777.78% | -0.01 0% | 0.00 155.74% | 0.00 0% | -0.01 397.06% | -0.01 15.84% | -0.02 77.65% | |
epsdiluted | -0.12 - | -0.20 66.67% | 0 100% | -0.06 Infinity% | 0 100% | -0.00 Infinity% | -0.01 766.67% | -0.01 186.54% | -0.00 73.15% | -0.01 25% | -0.01 70% | -0.00 69.41% | -0.01 138.46% | -0.00 56.45% | -0.01 433.33% | -0.01 54.17% | -0.01 0% | 0.00 113.64% | 0.00 0% | -0.01 777.78% | -0.01 0% | 0.00 155.74% | 0.00 0% | -0.01 397.06% | -0.01 15.84% | -0.02 77.65% |
All numbers in GBP (except ratios and percentages)