bf/NASDAQ:TXN_icon.jpeg

COM:TI

Texas Instruments

  • Stock

USD

Last Close

198.20

22/11 21:00

Market Cap

185.39B

Beta: -

Volume Today

7.86M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
511M
-
487M
4.70%
683M
40.25%
826M
20.94%
825M
0.12%
656M
20.48%
696M
6.10%
798M
14.66%
836M
4.76%
668M
20.10%
779M
16.62%
968M
24.26%
1.05B
8.16%
997M
4.78%
1.06B
5.92%
1.28B
21.69%
344M
73.23%
1.37B
297.09%
1.41B
2.86%
1.57B
11.74%
1.24B
21.08%
1.22B
1.78%
1.30B
7.23%
1.43B
9.20%
1.07B
24.91%
1.17B
9.72%
1.38B
17.55%
1.35B
1.96%
1.69B
24.76%
1.75B
3.85%
1.93B
10.15%
1.95B
0.83%
2.14B
9.81%
2.20B
2.95%
2.29B
4.09%
2.29B
0.17%
1.96B
14.51%
1.71B
12.95%
1.72B
0.82%
1.71B
0.75%
1.37B
19.78%
1.10B
19.40%
1.13B
1.99%
1.36B
20.85%
depreciation and amortization
295M
-
310M
5.08%
307M
0.97%
308M
0.33%
305M
0.97%
296M
2.95%
291M
1.69%
285M
2.06%
261M
8.42%
249M
4.60%
242M
2.81%
237M
2.07%
227M
4.22%
230M
1.32%
225M
2.17%
225M
0%
224M
0.44%
229M
2.23%
233M
1.75%
243M
4.29%
249M
2.47%
258M
3.61%
267M
3.49%
275M
3.00%
250M
9.09%
250M
0%
249M
0.40%
250M
0.40%
243M
2.80%
241M
0.82%
247M
2.49%
253M
2.43%
213M
15.81%
214M
0.47%
240M
12.15%
262M
9.17%
263M
0.38%
281M
6.84%
300M
6.76%
320M
6.67%
337M
5.31%
346M
2.67%
381M
10.12%
383M
0.52%
deferred income tax
52M
-
-37M
171.15%
-57M
54.05%
-27M
52.63%
23M
185.19%
1M
95.65%
-57M
5,800%
-50M
12.28%
51M
202%
24M
52.94%
-59M
345.83%
-125M
111.86%
-42M
66.40%
9M
121.43%
-54M
700%
-2M
96.30%
159M
8,050%
-31M
119.50%
1M
103.23%
-52M
5,300%
-23M
55.77%
4M
117.39%
31M
675%
-4M
112.90%
50M
1,350%
-34M
168%
-30M
11.76%
-51M
70%
-22M
56.86%
8M
136.36%
-1M
112.50%
12M
1,300%
-4M
133.33%
-1M
75%
-14M
1,300%
-3M
78.57%
-173M
5,666.67%
-8M
95.38%
-52M
550%
-99M
90.38%
-140M
41.41%
-71M
49.29%
-85M
19.72%
-33M
61.18%
stock based compensation
66M
-
78M
18.18%
77M
1.28%
62M
19.48%
60M
3.23%
78M
30%
84M
7.69%
66M
21.43%
58M
12.12%
72M
24.14%
76M
5.56%
56M
26.32%
48M
14.29%
68M
41.67%
75M
10.29%
54M
28.00%
45M
16.67%
70M
55.56%
74M
5.71%
46M
37.84%
42M
8.70%
61M
45.24%
67M
9.84%
48M
28.36%
41M
14.58%
63M
53.66%
69M
9.52%
50M
27.54%
42M
16%
61M
45.24%
69M
13.11%
50M
27.54%
50M
0%
74M
48%
85M
14.86%
68M
20%
62M
8.82%
104M
67.74%
111M
6.73%
79M
28.83%
68M
13.92%
106M
55.88%
87M
-
change in working capital
339M
-
-387M
214.16%
-255M
34.11%
168M
165.88%
251M
49.40%
-415M
265.34%
-220M
46.99%
290M
231.82%
439M
51.38%
-466M
206.15%
6M
101.29%
270M
4,400%
274M
1.48%
-477M
274.09%
-395M
17.19%
161M
140.76%
1.13B
601.24%
-471M
141.72%
155M
132.91%
301M
94.19%
617M
104.98%
-458M
174.23%
181M
139.52%
225M
24.31%
365M
62.22%
-538M
247.40%
36M
106.69%
-191M
630.56%
265M
238.74%
-211M
179.62%
-68M
67.77%
161M
336.76%
-47M
129.19%
-316M
572.34%
-661M
109.18%
173M
126.17%
-9M
105.20%
-863M
9,488.89%
-510M
40.90%
-6M
98.82%
280M
4,766.67%
-45M
116.07%
29M
164.44%
-86M
396.55%
accounts receivables
318M
-
-149M
146.86%
-165M
10.74%
42M
125.45%
223M
430.95%
-154M
169.06%
-40M
74.03%
-47M
17.50%
318M
776.60%
-100M
131.45%
-76M
24%
-98M
28.95%
166M
269.39%
-68M
140.96%
-132M
94.12%
-106M
19.70%
299M
382.08%
-176M
158.86%
-97M
44.89%
-34M
64.95%
378M
1,211.76%
-233M
161.64%
21M
109.01%
77M
266.67%
268M
248.05%
-242M
190.30%
140M
157.85%
-216M
254.29%
-22M
89.81%
-170M
672.73%
-7M
95.88%
-62M
785.71%
-48M
22.58%
-94M
95.83%
-395M
320.21%
150M
137.97%
145M
3.33%
18M
87.59%
-79M
538.89%
-20M
74.68%
189M
1,045%
116M
38.62%
-40M
134.48%
-151M
277.50%
inventory
-5M
-
17M
440.00%
-30M
276.47%
-7M
76.67%
-33M
371.43%
-60M
81.82%
-41M
31.67%
114M
378.05%
80M
29.82%
-114M
242.50%
-71M
37.72%
68M
195.77%
18M
73.53%
-53M
394.44%
-104M
96.23%
39M
137.50%
-49M
225.64%
-97M
97.96%
-58M
40.21%
-26M
55.17%
-101M
288.46%
86M
185.15%
52M
39.53%
39M
25%
39M
0%
-2M
105.13%
-133M
6,550%
64M
148.12%
117M
82.81%
65M
44.44%
40M
38.46%
-13M
132.50%
-47M
261.54%
-150M
219.15%
-139M
7.33%
-205M
47.48%
-353M
72.20%
-531M
50.42%
-441M
16.95%
-179M
59.41%
-91M
49.16%
-84M
7.69%
-23M
72.62%
-190M
726.09%
accounts payables
13M
-
-117M
1,000%
-59M
49.57%
-48M
18.64%
30M
162.50%
-108M
460.00%
-34M
68.52%
-48M
41.18%
2M
104.17%
-104M
5,300%
39M
137.50%
9M
76.92%
59M
555.56%
-78M
232.20%
12M
115.38%
47M
291.67%
70M
48.94%
-51M
172.86%
6M
111.76%
51M
750%
-13M
125.49%
-67M
415.38%
-26M
61.19%
29M
211.54%
-29M
200%
59M
303.45%
73M
23.73%
-13M
117.81%
3M
123.08%
69M
2,200%
-17M
124.64%
35M
305.88%
-54M
254.29%
11M
120.37%
19M
72.73%
42M
121.05%
34M
19.05%
-124M
464.71%
74M
159.68%
27M
63.51%
-10M
137.04%
-77M
670%
102M
232.47%
13M
87.25%
other working capital
13M
-
-138M
1,161.54%
-1M
99.28%
181M
18,200%
31M
82.87%
-93M
400%
-105M
12.90%
271M
358.10%
39M
85.61%
-148M
479.49%
114M
177.03%
291M
155.26%
31M
89.35%
-278M
996.77%
-171M
38.49%
181M
205.85%
809M
346.96%
-147M
118.17%
304M
306.80%
310M
1.97%
353M
13.87%
-244M
169.12%
134M
154.92%
80M
40.30%
87M
8.75%
-353M
505.75%
-44M
87.54%
-26M
40.91%
167M
742.31%
-175M
204.79%
-84M
52%
201M
339.29%
102M
49.25%
-83M
181.37%
-146M
75.90%
186M
227.40%
165M
11.29%
-226M
236.97%
-64M
71.68%
166M
359.38%
192M
15.66%
45M
76.56%
-10M
122.22%
242M
2,520%
other non cash items
-64M
-
11M
117.19%
20M
81.82%
46M
130%
-192M
517.39%
-7M
96.35%
26M
471.43%
20M
23.08%
-215M
1,175%
25M
-
7M
72%
-167M
2,485.71%
-32M
80.84%
10M
131.25%
-1M
110.00%
28M
2,900%
-51M
282.14%
-42M
17.65%
-2M
95.24%
21M
1,150%
25M
19.05%
-55M
320%
23M
141.82%
-22M
195.65%
-64M
190.91%
16M
125%
32M
100%
-91M
384.38%
-2M
97.80%
-57M
2,750%
5M
108.77%
7M
40%
-28M
500%
-173M
517.86%
-29M
83.24%
-63M
117.24%
-62M
1.59%
-172M
177.42%
-66M
61.63%
8M
112.12%
-469M
5,962.50%
842M
279.53%
87M
89.67%
net cash provided by operating activities
1.20B
-
462M
61.47%
775M
67.75%
1.38B
78.45%
1.27B
8.03%
609M
52.12%
820M
34.65%
1.41B
71.83%
1.43B
1.49%
547M
61.75%
1.07B
95.43%
1.41B
32.18%
1.39B
1.84%
795M
42.68%
917M
15.35%
1.72B
87.79%
1.93B
12.02%
1.11B
42.35%
1.83B
64.21%
2.11B
15.33%
2.15B
1.85%
1.11B
48.39%
1.80B
62.24%
1.99B
10.91%
1.75B
11.95%
851M
51.48%
1.72B
102.12%
1.44B
16.10%
2.13B
47.26%
1.85B
12.94%
2.12B
14.65%
2.43B
14.47%
2.36B
2.92%
2.14B
9.04%
1.77B
17.54%
2.77B
56.45%
2.04B
26.17%
1.16B
43.19%
1.40B
20.60%
1.94B
38.46%
1.92B
0.67%
1.02B
47.14%
1.57B
54.47%
1.73B
10.25%
investments in property plant and equipment
-107M
-
-77M
28.04%
-80M
3.90%
-103M
28.75%
-125M
21.36%
-123M
1.60%
-125M
1.63%
-139M
11.20%
-164M
17.99%
-124M
24.39%
-158M
27.42%
-139M
12.03%
-110M
20.86%
-127M
15.45%
-151M
18.90%
-186M
23.18%
-231M
24.19%
-189M
18.18%
-249M
31.75%
-370M
48.59%
-323M
12.70%
-251M
22.29%
-284M
13.15%
-149M
47.54%
-163M
9.40%
-161M
1.23%
-130M
19.25%
-146M
12.31%
-212M
45.21%
-308M
45.28%
-386M
25.32%
-486M
25.91%
-1.28B
163.79%
-443M
65.44%
-597M
34.76%
-790M
32.33%
-967M
22.41%
-982M
1.55%
-1.45B
47.25%
-1.50B
3.39%
-1.15B
23.21%
-1.25B
8.71%
-1.06B
14.74%
-1.32B
23.68%
acquisitions net
107M
-
80M
-
103M
28.75%
125M
21.36%
125M
-
139M
11.20%
164M
17.99%
158M
-
139M
12.03%
110M
20.86%
151M
-
186M
23.18%
231M
24.19%
249M
-
370M
48.59%
323M
12.70%
284M
-
149M
47.54%
163M
9.40%
130M
-
146M
12.31%
212M
45.21%
386M
-
486M
25.91%
1M
-
1M
0%
1M
0%
2M
-
-194M
9,800%
purchases of investments
-730M
-
-1.05B
43.97%
-415M
60.51%
-704M
69.64%
-937M
33.10%
-335M
64.25%
-919M
174.33%
-459M
50.05%
-1.05B
129.63%
-200M
81.02%
-993M
396.50%
-978M
1.51%
-1.33B
36.20%
-757M
43.17%
-1.13B
49.27%
-1.22B
7.79%
-1.45B
19.05%
-996M
31.31%
-1.21B
21.79%
-3.10B
155.48%
-333M
89.25%
-149M
55.26%
-239M
60.40%
-986M
312.55%
-2.07B
109.94%
-646M
68.79%
-249M
61.46%
-2.54B
920.08%
-2.35B
7.44%
-2.78B
18.33%
-1.95B
29.83%
-1.69B
13.27%
-3.70B
118.37%
-3.99B
7.87%
-2.46B
38.29%
-4.35B
76.59%
-3.69B
15.14%
-3.01B
18.30%
-4.05B
34.32%
-3.08B
23.89%
-2.56B
16.72%
-4.86B
89.63%
-2.10B
56.87%
-1.84B
12.06%
sales maturities of investments
685M
-
785M
14.60%
1.29B
64.84%
412M
68.16%
475M
15.29%
615M
29.47%
860M
39.84%
980M
13.95%
437M
55.41%
900M
105.95%
1.21B
34.44%
515M
57.44%
765M
48.54%
1.12B
46.41%
1.26B
12.95%
920M
27.27%
790M
14.13%
1.46B
84.18%
1.38B
5.50%
1.72B
24.73%
2.16B
26.12%
1.58B
26.77%
200M
87.37%
220M
10%
305M
38.64%
1.64B
437.05%
1.81B
10.50%
510M
71.82%
1.59B
211.18%
2B
26.02%
2.46B
22.75%
1.31B
46.44%
2.71B
105.93%
2.77B
2.44%
4.20B
51.41%
3.03B
27.79%
3.65B
20.34%
4.03B
10.30%
3.06B
23.87%
2.88B
5.87%
3.41B
18.23%
3.13B
-
2.70B
13.74%
other investing activites
-78M
-
38M
148.72%
-77M
302.63%
-91M
18.18%
-29M
68.13%
1M
103.45%
-115M
11,600%
-132M
14.78%
-58M
56.06%
-3M
94.83%
-152M
4,966.67%
-140M
7.89%
-118M
15.71%
31M
126.27%
-143M
561.29%
-190M
32.87%
-238M
25.26%
-4M
98.32%
-243M
5,975%
-384M
58.02%
-325M
15.36%
-11M
96.62%
-219M
1,890.91%
-148M
32.42%
-156M
5.41%
-5M
96.79%
-124M
2,380%
-159M
28.23%
-232M
45.91%
-19M
91.81%
-376M
1,878.95%
-506M
34.57%
42M
108.30%
-11M
126.19%
83M
854.55%
-10M
112.05%
-22M
120%
-4M
81.82%
42M
1,150%
-5M
111.90%
-9M
80%
2.78B
31,022.22%
2.67B
-
net cash used for investing activites
-123M
-
-305M
147.97%
802M
362.95%
-383M
147.76%
-491M
28.20%
158M
132.18%
-174M
210.13%
389M
323.56%
-675M
273.52%
573M
184.89%
65M
88.66%
-603M
1,027.69%
-685M
13.60%
267M
138.98%
-8M
103.00%
-488M
6,000%
-898M
84.02%
266M
129.62%
-81M
130.45%
-1.77B
2,082.72%
1.50B
185.12%
1.17B
22.06%
-258M
121.99%
-914M
254.26%
-1.92B
110.18%
826M
143.00%
1.44B
73.97%
-2.19B
252.33%
-996M
54.50%
-1.11B
11.35%
127M
111.45%
-884M
796.06%
-2.23B
152.15%
-1.67B
25.17%
1.23B
173.44%
-2.11B
272.49%
-1.03B
51.40%
28M
102.73%
-2.38B
8,617.86%
-1.69B
28.97%
-311M
81.64%
-3.33B
970.42%
-487M
-
debt repayment
-498M
-
-1B
100.80%
-1B
-
-250M
-
-750M
200%
-1B
33.33%
-1B
-
-1B
-
-250M
75%
-375M
50%
-625M
-
-500M
-
-500M
-
-743M
48.60%
-750M
-
-750M
0%
-749M
0.13%
-500M
33.24%
-500M
-
-550M
10%
-1.50B
-
-550M
63.21%
-500M
-
-695M
39%
-500M
28.06%
-1.40B
179.40%
-500M
64.21%
-300M
-
-3.28B
993.33%
common stock issued
168M
-
283M
68.45%
125M
55.83%
68M
45.60%
140M
105.88%
246M
75.71%
51M
79.27%
35M
31.37%
110M
214.29%
131M
19.09%
194M
48.09%
159M
18.04%
57M
64.15%
161M
182.46%
84M
47.83%
76M
9.52%
162M
113.16%
178M
9.88%
102M
42.70%
55M
46.08%
38M
30.91%
151M
297.37%
146M
3.31%
194M
32.88%
48M
75.26%
146M
204.17%
87M
40.41%
123M
41.38%
114M
7.32%
196M
71.93%
54M
72.45%
75M
38.89%
52M
30.67%
57M
9.62%
56M
1.75%
78M
39.29%
50M
35.90%
85M
70%
65M
23.53%
68M
4.62%
45M
33.82%
65M
44.44%
248M
281.54%
117M
52.82%
common stock repurchased
-734M
-
-720M
1.91%
-743M
3.19%
-670M
9.83%
-698M
4.18%
-670M
4.01%
-654M
2.39%
-790M
20.80%
-627M
20.63%
-630M
0.48%
-527M
16.35%
-500M
5.12%
-475M
5%
-550M
15.79%
-650M
18.18%
-650M
0%
-706M
8.62%
-873M
23.65%
-1.02B
16.61%
-1.20B
17.88%
-2.01B
67.42%
-1.15B
42.66%
-863M
25.09%
-456M
47.16%
-489M
7.24%
-1.64B
235.58%
-882M
46.25%
-15M
98.30%
-15M
0%
-100M
566.67%
-146M
46%
-139M
4.79%
-142M
2.16%
-589M
314.79%
-1.18B
100.68%
-996M
15.74%
-848M
14.86%
-103M
87.85%
-79M
23.30%
-46M
41.77%
-65M
41.30%
-71M
-
-318M
347.89%
dividends paid
-326M
-
-325M
0.31%
-323M
0.62%
-319M
1.24%
-356M
11.60%
-356M
0%
-354M
0.56%
-348M
1.69%
-386M
10.92%
-383M
0.78%
-382M
0.26%
-382M
0%
-499M
30.63%
-500M
0.20%
-498M
0.40%
-495M
0.60%
-611M
23.43%
-611M
0%
-606M
0.82%
-602M
0.66%
-736M
22.26%
-724M
1.63%
-722M
0.28%
-721M
0.14%
-841M
16.64%
-841M
0%
-823M
2.14%
-825M
0.24%
-937M
13.58%
-940M
0.32%
-942M
0.21%
-942M
0%
-1.06B
12.74%
-1.06B
0.09%
-1.06B
0.28%
-1.05B
0.85%
-1.12B
6.85%
-1.13B
0.18%
-1.13B
0%
-1.13B
0.09%
-1.18B
4.88%
-1.18B
0.17%
-1.19B
0.17%
-1.19B
0.17%
other financing activites
8M
-
1.04B
12,912.50%
15M
98.56%
11M
26.67%
1.03B
9,227.27%
56M
94.54%
503M
798.21%
4M
99.20%
1.01B
25,275%
43M
95.76%
535M
1,144.19%
47M
91.21%
1B
2,027.66%
-4M
100.40%
597M
15,025%
-9M
101.51%
1.11B
12,422.22%
-11M
100.99%
1.48B
13,545.45%
-8M
100.54%
493M
6,262.50%
1.47B
198.17%
-6M
100.41%
735M
12,350%
743M
1.09%
1.49B
100.40%
737M
50.50%
-9M
101.22%
494M
5,588.89%
-12M
102.43%
-7M
41.67%
2.97B
42,542.86%
542M
81.76%
-7M
101.29%
-10M
42.86%
1.38B
13,880.00%
1.29B
6.60%
2.78B
115.93%
1.59B
42.89%
-12M
100.76%
-14M
16.67%
2.95B
21,164.29%
-6M
100.20%
-326M
5,333.33%
net cash used provided by financing activities
-884M
-
-219M
75.23%
-1.93B
779.45%
-910M
52.75%
-888M
2.42%
-724M
18.47%
-704M
2.76%
-1.85B
162.64%
-888M
51.97%
-839M
5.52%
-1.18B
40.64%
-676M
42.71%
-917M
35.65%
-1.14B
24.65%
-842M
26.33%
-1.08B
28.03%
-671M
37.76%
-1.32B
96.27%
-543M
58.77%
-1.75B
223.20%
-2.71B
54.64%
-998M
63.23%
-1.45B
44.79%
-998M
30.93%
-1.29B
29.16%
-1.60B
23.82%
-1.38B
13.47%
-726M
47.43%
-844M
16.25%
-1.41B
66.59%
-1.04B
25.96%
470M
145.15%
-1.16B
346.81%
-1.60B
38.10%
-2.70B
68.29%
-1.29B
52.30%
-1.13B
11.82%
239M
121.08%
-52M
121.76%
-1.12B
2,046.15%
-1.22B
8.87%
1.83B
250.70%
-1.31B
171.76%
-1.40B
6.24%
effect of forex changes on cash
net change in cash
192M
-
-62M
132.29%
-349M
462.90%
90M
125.79%
-107M
218.89%
43M
140.19%
-58M
234.88%
-51M
12.07%
-133M
160.78%
281M
311.28%
-46M
116.37%
134M
391.30%
-215M
260.45%
-81M
62.33%
67M
182.72%
156M
132.84%
360M
130.77%
61M
83.06%
1.20B
1,870.49%
-1.42B
217.89%
936M
166.06%
1.28B
36.97%
93M
92.75%
80M
13.98%
-1.46B
1,920%
81M
105.56%
1.78B
2,092.59%
-1.47B
182.88%
285M
119.36%
-665M
333.33%
1.21B
281.50%
2.01B
66.86%
-1.03B
151.24%
-1.13B
9.11%
297M
126.38%
-633M
313.13%
-119M
81.20%
1.43B
1,299.16%
-1.04B
172.74%
-873M
15.90%
398M
145.59%
-481M
220.85%
257M
153.43%
-151M
158.75%
cash at beginning of period
1.44B
-
1.63B
13.38%
1.56B
3.81%
1.22B
22.30%
1.31B
7.40%
1.20B
8.19%
1.24B
3.59%
1.18B
4.67%
1.13B
4.31%
1B
11.74%
1.28B
28.10%
1.24B
3.59%
1.37B
10.85%
1.15B
15.70%
1.07B
7.02%
1.14B
6.24%
1.30B
13.68%
1.66B
27.78%
1.72B
3.68%
2.92B
70.01%
1.50B
48.54%
2.44B
62.32%
3.72B
52.58%
3.81B
2.50%
3.89B
2.10%
2.44B
37.40%
2.52B
3.32%
4.29B
70.53%
2.82B
34.28%
3.11B
10.10%
2.44B
21.40%
3.65B
49.43%
5.66B
55.19%
4.63B
18.22%
3.50B
24.31%
3.80B
8.47%
3.17B
16.65%
3.05B
3.76%
4.48B
46.79%
3.44B
23.19%
2.57B
25.39%
2.96B
15.51%
2.48B
16.23%
2.74B
10.35%
cash at end of period
1.63B
-
1.56B
3.81%
1.22B
22.30%
1.31B
7.40%
1.20B
8.19%
1.24B
3.59%
1.18B
4.67%
1.13B
4.31%
1B
11.74%
1.28B
28.10%
1.24B
3.59%
1.37B
10.85%
1.15B
15.70%
1.07B
7.02%
1.14B
6.24%
1.30B
13.68%
1.66B
27.78%
1.72B
3.68%
2.92B
70.01%
1.50B
48.54%
2.44B
62.32%
3.72B
52.58%
3.81B
2.50%
3.89B
2.10%
2.44B
37.40%
2.52B
3.32%
4.29B
70.53%
2.82B
34.28%
3.11B
10.10%
2.44B
21.40%
3.65B
49.43%
5.66B
55.19%
4.63B
18.22%
3.50B
24.31%
3.80B
8.47%
3.17B
16.65%
3.05B
3.76%
4.48B
46.79%
3.44B
23.19%
2.57B
25.39%
2.96B
15.51%
2.48B
16.23%
2.74B
10.35%
2.59B
5.51%
operating cash flow
1.20B
-
462M
61.47%
775M
67.75%
1.38B
78.45%
1.27B
8.03%
609M
52.12%
820M
34.65%
1.41B
71.83%
1.43B
1.49%
547M
61.75%
1.07B
95.43%
1.41B
32.18%
1.39B
1.84%
795M
42.68%
917M
15.35%
1.72B
87.79%
1.93B
12.02%
1.11B
42.35%
1.83B
64.21%
2.11B
15.33%
2.15B
1.85%
1.11B
48.39%
1.80B
62.24%
1.99B
10.91%
1.75B
11.95%
851M
51.48%
1.72B
102.12%
1.44B
16.10%
2.13B
47.26%
1.85B
12.94%
2.12B
14.65%
2.43B
14.47%
2.36B
2.92%
2.14B
9.04%
1.77B
17.54%
2.77B
56.45%
2.04B
26.17%
1.16B
43.19%
1.40B
20.60%
1.94B
38.46%
1.92B
0.67%
1.02B
47.14%
1.57B
54.47%
1.73B
10.25%
capital expenditure
-107M
-
-77M
28.04%
-80M
3.90%
-103M
28.75%
-125M
21.36%
-123M
1.60%
-125M
1.63%
-139M
11.20%
-164M
17.99%
-124M
24.39%
-158M
27.42%
-139M
12.03%
-110M
20.86%
-127M
15.45%
-151M
18.90%
-186M
23.18%
-231M
24.19%
-189M
18.18%
-249M
31.75%
-370M
48.59%
-323M
12.70%
-251M
22.29%
-284M
13.15%
-149M
47.54%
-163M
9.40%
-161M
1.23%
-130M
19.25%
-146M
12.31%
-212M
45.21%
-308M
45.28%
-386M
25.32%
-486M
25.91%
-1.28B
163.79%
-443M
65.44%
-597M
34.76%
-790M
32.33%
-967M
22.41%
-982M
1.55%
-1.45B
47.25%
-1.50B
3.39%
-1.15B
23.21%
-1.25B
8.71%
-1.06B
14.74%
-1.32B
23.68%
free cash flow
1.09B
-
385M
64.74%
695M
80.52%
1.28B
84.17%
1.15B
10.39%
486M
57.63%
695M
43.00%
1.27B
82.73%
1.27B
0.31%
423M
66.59%
911M
115.37%
1.27B
39.85%
1.28B
0.24%
668M
47.69%
766M
14.67%
1.54B
100.52%
1.70B
10.55%
923M
45.64%
1.58B
70.86%
1.74B
10.08%
1.82B
4.95%
856M
53.02%
1.51B
76.64%
1.84B
21.89%
1.59B
13.67%
690M
56.63%
1.59B
130.43%
1.30B
18.43%
1.91B
47.49%
1.54B
19.39%
1.74B
12.52%
1.94B
11.93%
1.07B
44.64%
1.70B
58.23%
1.17B
31.16%
1.98B
68.74%
1.07B
45.60%
178M
83.44%
-47M
126.40%
442M
1,040.43%
776M
75.57%
-231M
129.77%
507M
319.48%
416M
17.95%

All numbers in USD (except ratios and percentages)