TIET
COM:TIETOEVRY
Tietoevry
- Stock
Last Close
16.63
22/11 16:29
Market Cap
2.16B
Beta: -
Volume Today
194.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 15M - | 24.60M 64% | 16.50M 32.93% | -12.80M 177.58% | 6.70M 152.34% | 9.10M 35.82% | 17.40M 91.21% | 29.60M 70.11% | 34.40M 16.22% | 21.50M 37.50% | 24.20M 12.56% | 27.30M 12.81% | 34.20M 25.27% | 15.70M 54.09% | 21M 33.76% | 34.30M 63.33% | 36.80M 7.29% | 29.90M 18.75% | 24.70M 17.39% | 33M 33.60% | 35.60M 7.88% | 27.10M 23.88% | 18M 33.58% | 21.90M 21.67% | 12.10M 44.75% | 36.20M 199.17% | -14.10M 138.95% | 19M 234.75% | 54.50M 186.84% | 37M 32.11% | 117.60M 217.84% | 48.10M 59.10% | 88.90M 84.82% | 32.90M 62.99% | 21.90M 33.43% | 59.10M 169.86% | 74.70M 26.40% | 48.50M 35.07% | 25.30M 47.84% | 43.40M 71.54% | 55M 26.73% | 38.30M 30.36% | 28.30M 26.11% | 38.30M 35.34% | |
depreciation and amortization | 20.80M - | 15.40M 25.96% | 15.60M 1.30% | 55M 252.56% | 18M 67.27% | 14.50M 19.44% | 14.40M 0.69% | 14M 2.78% | 13.70M 2.14% | 13.30M 2.92% | 13.10M 1.50% | 13.60M 3.82% | 13.90M 2.21% | 13.70M 1.44% | 13.60M 0.73% | 13.60M 0% | 13.80M 1.47% | 13.80M 0% | 15.20M 10.14% | 13M 14.47% | 15.90M 22.31% | 24.20M 52.20% | 25.80M 6.61% | 24.40M 5.43% | 34.70M 42.21% | 45.10M 29.97% | 54.30M 20.40% | 62.30M 14.73% | 42.40M 31.94% | 45.20M 6.60% | 42.80M 5.31% | 41.80M 2.34% | 45.70M 9.33% | 42.20M 7.66% | 41.50M 1.66% | 39.80M 4.10% | 58.90M 47.99% | 40.60M 31.07% | 37.50M 7.64% | 38.60M 2.93% | 35.80M 7.25% | 40.50M 13.13% | 40.80M 0.74% | 40.30M 1.23% | |
deferred income tax | -9.20M - | 300K - | -500K - | -6.10M 1,120% | -2.70M 55.74% | 4.90M 281.48% | -7.60M 255.10% | -2.50M 67.11% | -1M 60% | 1.20M 220.00% | 2.20M 83.33% | -5.90M 368.18% | 1.80M 130.51% | 5.90M 227.78% | 5.80M - | 11.20M - | |||||||||||||||||||||||||||||
stock based compensation | 200K - | 100K - | 100K - | 300K 200% | 300K 0% | 300K 0% | 700K 133.33% | -200K 128.57% | 600K 400% | 200K 66.67% | 400K 100% | 600K 50% | 500K 16.67% | 400K 20% | -5.80M - | -11.20M - | |||||||||||||||||||||||||||||
change in working capital | 37.60M - | 2.70M 92.82% | -18.60M 788.89% | -32.70M 75.81% | 66M 301.83% | 12.90M 80.45% | -16.20M 225.58% | -26.70M 64.81% | 15M 156.18% | 17.80M 18.67% | -47.30M 365.73% | -26.50M 43.97% | 4.40M 116.60% | 47.20M 972.73% | -36M 176.27% | -40.10M 11.39% | 13.50M 133.67% | 18M 33.33% | -22.40M 224.44% | -24.70M 10.27% | 25.90M 204.86% | -2.80M 110.81% | 1.90M 167.86% | 17.60M 826.32% | 49.80M 182.95% | -40.20M 180.72% | 58.10M 244.53% | 31.50M 45.78% | 17.80M 43.49% | 100K 99.44% | -83.90M 84,000% | -11.60M 86.17% | 68.40M 689.66% | -3.30M 104.82% | -56.60M 1,615.15% | -56.30M 0.53% | 34.20M 160.75% | 14.20M 58.48% | -40.70M 386.62% | -97.10M 138.57% | 28.40M 129.25% | 2.80M 90.14% | 1.10M 60.71% | -21.10M 2,018.18% | |
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -21.10M - | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -700K - | 7.30M 1,142.86% | 3.10M 57.53% | 1.20M 61.29% | -500K 141.67% | 600K 220.00% | 2.60M 333.33% | 1.90M 26.92% | -1.20M 163.16% | 1.20M 200% | -1M 183.33% | -200K 80% | -3.70M 1,750% | 500K 113.51% | 600K 20% | 700K 16.67% | -3.80M 642.86% | -200K 94.74% | -5.20M 2,500% | -2.60M 50% | 4.30M 265.38% | -5.20M 220.93% | -8.60M 65.38% | 5.70M 166.28% | 31.80M 457.89% | -10.40M 132.70% | -7.90M 24.04% | -4.40M 44.30% | 10.50M 338.64% | 12.50M 19.05% | -65.30M 622.40% | 13.80M 121.13% | -33.70M 344.20% | -9.80M 70.92% | 1.60M 116.33% | -2.40M 250% | -1.50M 37.50% | 400K 126.67% | -10.60M 2,750% | 13.10M 223.58% | 33.80M 158.02% | 71.20M 110.65% | 79.50M 11.66% | 600K 99.25% | |
net cash provided by operating activities | 63.70M - | 50M 21.51% | 16.60M 66.80% | 11.10M 33.13% | 90.20M 712.61% | 36.70M 59.31% | 12.40M 66.21% | 16.40M 32.26% | 67.10M 309.15% | 46.90M 30.10% | -13.70M 129.21% | 13.80M 200.73% | 50.20M 263.77% | 79.70M 58.76% | -6.10M 107.65% | 10.80M 277.05% | 66.60M 516.67% | 61.50M 7.66% | 12.30M 80% | 18.70M 52.03% | 81.70M 336.90% | 43.30M 47.00% | 37.10M 14.32% | 69.60M 87.60% | 128.40M 84.48% | 30.70M 76.09% | 90.40M 194.46% | 108.40M 19.91% | 125.20M 15.50% | 94.80M 24.28% | 11.20M 88.19% | 92.10M 722.32% | 169.30M 83.82% | 62M 63.38% | 8.40M 86.45% | 40.20M 378.57% | 166.30M 313.68% | 103.70M 37.64% | 11.50M 88.91% | -2M 117.39% | 153M 7,750% | 71.80M 53.07% | 68.10M 5.15% | 58.10M 14.68% | |
investments in property plant and equipment | -17.80M - | -13.40M 24.72% | -7.20M 46.27% | -9.60M 33.33% | -12.80M 33.33% | -11.60M 9.38% | -10.50M 9.48% | -8.70M 17.14% | -12.90M 48.28% | -9.40M 27.13% | -11.90M 26.60% | -16.10M 35.29% | -24.30M 50.93% | -9.30M 61.73% | -16.90M 81.72% | -9.20M 45.56% | -11.60M 26.09% | -8.20M 29.31% | -10.50M 28.05% | -9.60M 8.57% | -16.70M 73.96% | -9.40M 43.71% | -12.50M 32.98% | -11.60M 7.20% | -17.90M 54.31% | -24.60M 37.43% | -23.30M 5.28% | -17.60M 24.46% | -17.90M 1.70% | -21.60M 20.67% | -18.50M 14.35% | -15.70M 15.14% | -25M 59.24% | -20.80M 16.80% | -25M 20.19% | -24.80M 0.80% | -24.90M 0.40% | -21.10M 15.26% | -19.50M 7.58% | -16.60M 14.87% | -26.90M 62.05% | -24.60M 8.55% | -23.90M 2.85% | -18.40M 23.01% | |
acquisitions net | 600K - | 100K 83.33% | 2.60M 2,500% | 3.70M 42.31% | -200K - | -54.70M 27,250% | -10.50M 80.80% | -1.40M 86.67% | -400K 71.43% | -30.40M 7,500% | -100K 99.67% | -400K 300% | -43.30M - | -6.20M 85.68% | -3M 51.61% | 1.30M 143.33% | -4.30M 430.77% | -400K 90.70% | -100K - | -175M 174,900% | 15.30M 108.74% | -300K 101.96% | 1M 433.33% | -300K 130% | 142.50M - | -1.20M 100.84% | 38.20M 3,283.33% | 2.10M 94.50% | -3.30M 257.14% | 500K 115.15% | 300K 40% | 500K 66.67% | 1.20M 140% | -158.80M 13,333.33% | 2.40M 101.51% | 100K - | 400K 300% | ||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||||||
other investing activites | 3.30M - | 700K 78.79% | -4.20M 700% | -100K 97.62% | 700K 800% | 600K 14.29% | 600K 0% | 700K 16.67% | 1.90M 171.43% | 700K 63.16% | 400K 42.86% | 700K 75% | 800K 14.29% | 100K 87.50% | 1.50M 1,400% | 800K 46.67% | 400K 50% | 6.80M 1,600% | -100K 101.47% | 500K 600% | 700K 40% | 300K 57.14% | -3.10M 1,133.33% | -1.20M 61.29% | -531.50M 44,191.67% | 1.30M 100.24% | 1.40M 7.69% | 1.50M 7.14% | -1.90M 226.67% | 900K 147.37% | 300K 66.67% | -800K 366.67% | 700K 187.50% | 900K 28.57% | 700K 22.22% | 900K 28.57% | 1.40M 55.56% | 500K 64.29% | -1.30M 360% | -400K 69.23% | 10.60M 2,750% | 100K 99.06% | 200K 100% | 300K 50% | |
net cash used for investing activites | -14.50M - | -12.10M 16.55% | -11.30M 6.61% | -7.10M 37.17% | -8.40M 18.31% | -11M 30.95% | -10.10M 8.18% | -62.70M 520.79% | -21.50M 65.71% | -10.10M 53.02% | -11.90M 17.82% | -45.80M 284.87% | -23.60M 48.47% | -9.60M 59.32% | -15.40M 60.42% | -8.40M 45.45% | -54.50M 548.81% | -7.60M 86.06% | -13.60M 78.95% | -7.80M 42.65% | -20.30M 160.26% | -9.50M 53.20% | -15.60M 64.21% | -12.90M 17.31% | -724.40M 5,515.50% | -8M 98.90% | -22.20M 177.50% | -15.10M 31.98% | -20.10M 33.11% | -20.70M 2.99% | 124.30M 700.48% | -17.70M 114.24% | 13.90M 178.53% | -17.80M 228.06% | -27.60M 55.06% | -23.40M 15.22% | -23.20M 0.85% | -20.10M 13.36% | -19.60M 2.49% | -175.80M 796.94% | -13.90M 92.09% | -24.50M 76.26% | -23.60M 3.67% | -17.70M 25% | |
debt repayment | -51.40M - | -315.90M - | -38.40M 87.84% | -2.60M 93.23% | -154.90M - | -19.70M - | -6.50M - | -400K 93.85% | -5.40M 1,250% | -100K 98.15% | -46.50M 46,400% | -23.20M 50.11% | -161.10M 594.40% | -1.70M 98.94% | -23.10M 1,258.82% | -15.40M 33.33% | |||||||||||||||||||||||||||||
common stock issued | 200K - | 100K 50% | 4M 3,900% | 1M 75% | 300K 70% | 500K 66.67% | 2.80M 460.00% | 200K 92.86% | 100K 50% | 800K - | |||||||||||||||||||||||||||||||||||
common stock repurchased | -900K - | -3.80M - | -3.70M - | -9.80M - | |||||||||||||||||||||||||||||||||||||||||
dividends paid | -65.40M - | -95.20M - | -99.30M - | -101M - | -103.40M - | -100K - | -107.30M 107,200% | -37.60M - | -37.70M 0.27% | -78.20M - | -78.10M - | -82.90M - | -82.90M - | -85.80M - | -85.90M - | -87M - | |||||||||||||||||||||||||||||
other financing activites | -83.80M - | -14.50M 82.70% | 18.70M 228.97% | -20.10M 207.49% | -8.90M 55.72% | -3.10M 65.17% | 18.10M 683.87% | 48M 165.19% | -5.40M 111.25% | -46.70M 764.81% | 72.60M 255.46% | 10.90M 84.99% | -42.50M 489.91% | -300K 99.29% | 95M 31,766.67% | -11.20M 111.79% | 28.70M 356.25% | -81M 382.23% | 117.70M 245.31% | -25.40M 121.58% | 50.90M 300.39% | -12.80M 125.15% | -29.60M 131.25% | -48.90M 65.20% | 681.70M 1,494.07% | -8.50M 101.25% | 280.80M 3,403.53% | -17.20M 106.13% | -13.90M 19.19% | -18.20M 30.94% | -19.70M 8.24% | -21.90M 11.17% | -4.30M 80.37% | -18.70M 334.88% | -15.90M 14.97% | -16.20M 1.89% | -17.80M 9.88% | -14.30M 19.66% | 24.30M 269.93% | 179.40M 638.27% | 161.80M 9.81% | -14.30M - | |||
net cash used provided by financing activities | -83.60M - | -14.40M 82.78% | -42.70M 196.53% | -19.10M 55.27% | -8.60M 54.97% | -2.60M 69.77% | -74.30M 2,757.69% | 48.20M 164.87% | -5.30M 111.00% | -46.70M 781.13% | -25.90M 44.54% | 10.90M 142.08% | -42.50M 489.91% | -51.70M 21.65% | -6M 88.39% | -11.20M 86.67% | 28.70M 356.25% | -81M 382.23% | 14.30M 117.65% | -25.40M 277.62% | 50.90M 300.39% | -12.90M 125.34% | -136.90M 961.24% | -48.90M 64.28% | 681.70M 1,494.07% | -9.40M 101.38% | -35.10M 273.40% | -93.20M 165.53% | -54.20M 41.85% | -22M 59.41% | -252.80M 1,049.09% | -21.90M 91.34% | -102.10M 366.21% | -22.40M 78.06% | -105.30M 370.09% | -16.60M 84.24% | -106.10M 539.16% | -24.20M 77.19% | -108M 346.28% | 156.20M 244.63% | -85.20M 154.55% | -12.10M 85.80% | -124.70M 930.58% | -29.70M 76.18% | |
effect of forex changes on cash | 1M - | -1.30M 230.00% | 700K 153.85% | -100K 114.29% | 3M 3,100% | 1.10M 63.33% | -600K 154.55% | 1.80M 400% | -1.70M - | 100K 105.88% | -400K 500% | 900K 325% | 1.80M 100% | 1.90M 5.56% | -600K 131.58% | -4.50M 650% | 2.80M 162.22% | 500K 82.14% | -1.90M 480% | 1.30M 168.42% | 900K 30.77% | 700K 22.22% | -300K 142.86% | -300K 0% | -6.30M 2,000% | 600K 109.52% | -6.60M 1,200% | 2.40M 136.36% | 4.40M 83.33% | -4M 190.91% | 2.40M 160% | 1.40M 41.67% | -3.10M 321.43% | 2.20M 170.97% | 2.30M 4.55% | -10M 534.78% | -3.50M 65% | 100K 102.86% | -3.60M 3,700% | 1.50M 141.67% | -2.50M 266.67% | ||||
net change in cash | -33.40M - | 22.20M 166.47% | -36.70M 265.32% | -15.20M 58.58% | 76.20M 601.32% | 24.20M 68.24% | -72.60M 400% | 3.70M 105.10% | 40.30M 989.19% | -11.60M 128.78% | -51.40M 343.10% | -21.50M 58.17% | -15M 30.23% | 20.20M 234.67% | -25.60M 226.73% | -9.40M 63.28% | 36.30M 486.17% | -24.30M 166.94% | 13.50M 155.56% | -16.40M 221.48% | 113.60M 792.68% | 21.70M 80.90% | -114.60M 628.11% | 7.50M 106.54% | 85.40M 1,038.67% | 7.10M 91.69% | 33.70M 374.65% | -6.50M 119.29% | 53.40M 921.54% | 55.20M 3.37% | -121.20M 319.57% | 54.80M 145.21% | 82.70M 50.91% | 18.70M 77.39% | -122.20M 753.48% | 2.30M 101.88% | 27.10M 1,078.26% | 55.90M 106.27% | -116M 307.51% | -25.20M 78.28% | 55.20M 319.05% | 32.70M 40.76% | -79M 341.59% | 8.40M 110.63% | |
cash at beginning of period | 154.80M - | 114.10M 26.29% | 136.30M 19.46% | 99.60M 26.93% | 84.40M 15.26% | 160.60M 90.28% | 184.80M 15.07% | 112.20M 39.29% | 115.90M 3.30% | 156.20M 34.77% | 144.60M 7.43% | 93.20M 35.55% | 71.70M 23.07% | 56.70M 20.92% | 76.90M 35.63% | 51.30M 33.29% | 41.90M 18.32% | 78.20M 86.63% | 53.90M 31.07% | 67.40M 25.05% | 51M 24.33% | 164.60M 222.75% | 186.30M 13.18% | 71.70M 61.51% | 79.20M 10.46% | 164.60M 107.83% | 171.70M 4.31% | 205.40M 19.63% | 198.90M 3.16% | 252.30M 26.85% | 307.50M 21.88% | 186.30M 39.41% | 241.10M 29.41% | 323.80M 34.30% | 342.50M 5.78% | 220.30M 35.68% | 222.60M 1.04% | 249.70M 12.17% | 305.60M 22.39% | 189.60M 37.96% | 164.40M 13.29% | 219.70M 33.64% | 252.40M 14.88% | 173.40M 31.30% | |
cash at end of period | 121.40M - | 136.30M 12.27% | 99.60M 26.93% | 84.40M 15.26% | 160.60M 90.28% | 184.80M 15.07% | 112.20M 39.29% | 115.90M 3.30% | 156.20M 34.77% | 144.60M 7.43% | 93.20M 35.55% | 71.70M 23.07% | 56.70M 20.92% | 76.90M 35.63% | 51.30M 33.29% | 41.90M 18.32% | 78.20M 86.63% | 53.90M 31.07% | 67.40M 25.05% | 51M 24.33% | 164.60M 222.75% | 186.30M 13.18% | 71.70M 61.51% | 79.20M 10.46% | 164.60M 107.83% | 171.70M 4.31% | 205.40M 19.63% | 198.90M 3.16% | 252.30M 26.85% | 307.50M 21.88% | 186.30M 39.41% | 241.10M 29.41% | 323.80M 34.30% | 342.50M 5.78% | 220.30M 35.68% | 222.60M 1.04% | 249.70M 12.17% | 305.60M 22.39% | 189.60M 37.96% | 164.40M 13.29% | 219.60M 33.58% | 252.40M 14.94% | 173.40M 31.30% | 181.80M 4.84% | |
operating cash flow | 63.70M - | 50M 21.51% | 16.60M 66.80% | 11.10M 33.13% | 90.20M 712.61% | 36.70M 59.31% | 12.40M 66.21% | 16.40M 32.26% | 67.10M 309.15% | 46.90M 30.10% | -13.70M 129.21% | 13.80M 200.73% | 50.20M 263.77% | 79.70M 58.76% | -6.10M 107.65% | 10.80M 277.05% | 66.60M 516.67% | 61.50M 7.66% | 12.30M 80% | 18.70M 52.03% | 81.70M 336.90% | 43.30M 47.00% | 37.10M 14.32% | 69.60M 87.60% | 128.40M 84.48% | 30.70M 76.09% | 90.40M 194.46% | 108.40M 19.91% | 125.20M 15.50% | 94.80M 24.28% | 11.20M 88.19% | 92.10M 722.32% | 169.30M 83.82% | 62M 63.38% | 8.40M 86.45% | 40.20M 378.57% | 166.30M 313.68% | 103.70M 37.64% | 11.50M 88.91% | -2M 117.39% | 153M 7,750% | 71.80M 53.07% | 68.10M 5.15% | 58.10M 14.68% | |
capital expenditure | -17.80M - | -13.40M 24.72% | -7.20M 46.27% | -9.60M 33.33% | -12.80M 33.33% | -11.60M 9.38% | -10.50M 9.48% | -8.70M 17.14% | -12.90M 48.28% | -9.40M 27.13% | -11.90M 26.60% | -16.10M 35.29% | -24.30M 50.93% | -9.30M 61.73% | -16.90M 81.72% | -9.20M 45.56% | -11.60M 26.09% | -8.20M 29.31% | -10.50M 28.05% | -9.60M 8.57% | -16.70M 73.96% | -9.40M 43.71% | -12.50M 32.98% | -11.60M 7.20% | -17.90M 54.31% | -24.60M 37.43% | -23.30M 5.28% | -17.60M 24.46% | -17.90M 1.70% | -21.60M 20.67% | -18.50M 14.35% | -15.70M 15.14% | -25M 59.24% | -20.80M 16.80% | -25M 20.19% | -24.80M 0.80% | -24.90M 0.40% | -21.10M 15.26% | -19.50M 7.58% | -16.60M 14.87% | -26.90M 62.05% | -24.60M 8.55% | -23.90M 2.85% | -18.40M 23.01% | |
free cash flow | 45.90M - | 36.60M 20.26% | 9.40M 74.32% | 1.50M 84.04% | 77.40M 5,060% | 25.10M 67.57% | 1.90M 92.43% | 7.70M 305.26% | 54.20M 603.90% | 37.50M 30.81% | -25.60M 168.27% | -2.30M 91.02% | 25.90M 1,226.09% | 70.40M 171.81% | -23M 132.67% | 1.60M 106.96% | 55M 3,337.50% | 53.30M 3.09% | 1.80M 96.62% | 9.10M 405.56% | 65M 614.29% | 33.90M 47.85% | 24.60M 27.43% | 58M 135.77% | 110.50M 90.52% | 6.10M 94.48% | 67.10M 1,000% | 90.80M 35.32% | 107.30M 18.17% | 73.20M 31.78% | -7.30M 109.97% | 76.40M 1,146.58% | 144.30M 88.87% | 41.20M 71.45% | -16.60M 140.29% | 15.40M 192.77% | 141.40M 818.18% | 82.60M 41.58% | -8M 109.69% | -18.60M 132.50% | 126.10M 777.96% | 47.20M 62.57% | 44.20M 6.36% | 39.70M 10.18% |
All numbers in (except ratios and percentages)