COM:TIKEHAUCAPITAL
Tikehau Capital
- Stock
Last Close
20.50
21/11 16:35
Market Cap
3.86B
Beta: -
Volume Today
15.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 53.13M - | -6.10M 111.49% | 9.59M 257.09% | 72.44M 655.49% | 314.38M 333.97% | -107.36M 134.15% | 178.69M 266.43% | -168.58M 194.35% | 318.65M 289.02% | 320.17M 0.47% | 176.70M 44.81% | |
depreciation and amortization | 6.64M - | 7.71M 16.13% | 8.20M 6.35% | |||||||||
deferred income tax | -8.92M - | |||||||||||
stock based compensation | 5.70M - | 5.84M 2.53% | 2.28M 61.02% | |||||||||
change in working capital | -130.50M - | -194.58M 49.10% | -285.49M 46.72% | -182.34M 36.13% | -263.85M 44.70% | |||||||
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -130.50M - | -194.58M 49.10% | -285.49M 46.72% | -182.34M 36.13% | -263.85M 44.70% | |||||||
other non cash items | -53.13M - | 6.10M 111.49% | -170.80M 2,898.12% | -246.27M 44.19% | -783.24M 218.04% | -367.37M 53.10% | 47.93M 113.05% | 97.95M 104.36% | -19.00M 119.39% | 122.86M 746.81% | -176.70M 243.82% | |
net cash provided by operating activities | -21.63M - | -84.33M 289.87% | -161.21M 91.17% | -173.83M 7.83% | -468.86M 169.73% | -599.53M 27.87% | 37.88M 106.32% | -356.13M 1,040.20% | 125.03M 135.11% | 187.38M 49.87% | ||
investments in property plant and equipment | ||||||||||||
acquisitions net | ||||||||||||
purchases of investments | -779.14M - | -702.61M 9.82% | -899.71M 28.05% | -784.53M 12.80% | -1.38B 75.41% | |||||||
sales maturities of investments | 213.79M - | 645.33M 201.86% | 811.92M 25.81% | 796.27M 1.93% | 600.30M 24.61% | |||||||
other investing activites | -21.63M - | -84.33M 289.87% | ||||||||||
net cash used for investing activites | -21.63M - | -84.33M 289.87% | -565.35M - | -57.27M 89.87% | -87.79M 53.28% | 11.75M 113.38% | -775.82M 6,704.37% | |||||
debt repayment | -53.03M - | -132.37M - | -124.11M 6.24% | -359.70M 189.83% | -224.79M 37.51% | -173.73M 22.71% | -31.54M 81.84% | -297.71M 843.81% | -161.26M 45.83% | |||
common stock issued | 61.37M - | 111.11M 81.05% | 418.48M - | 909.02M 117.22% | 707.68M - | |||||||
common stock repurchased | 53.03M - | -1.27B - | 347.46M - | |||||||||
dividends paid | -7.80M - | -13.01M 66.82% | -15.18M 16.67% | -878K - | -137.28M 15,535.42% | -25.86M 81.16% | -83.43M 222.64% | -66.86M 19.87% | -174.05M 160.34% | |||
other financing activites | 31.41M - | 30.39M 3.26% | -6.29M - | -20.25M 222.06% | 489.37M 2,516.52% | -97.24M 119.87% | 55.64M 157.22% | 567.76M 920.47% | 357.99M 36.95% | |||
net cash used provided by financing activities | 31.95M - | 128.48M 302.13% | 117.18M 8.79% | 288.08M 145.84% | 1.25B 333.07% | 127.30M 89.80% | 758.31M 495.67% | -59.33M 107.82% | 203.20M 442.46% | 22.67M 88.84% | ||
effect of forex changes on cash | 21.63M - | 84.33M 289.86% | 565.35M - | 168K 99.97% | -646K 484.52% | 2.53M 491.49% | 7.00M 176.71% | |||||
net change in cash | 10.32M - | 44.15M 327.84% | -44.02M 199.71% | 114.26M 359.53% | 778.73M 581.56% | -472.23M 160.64% | 739.08M 256.51% | -503.90M 168.18% | 342.02M 167.88% | -558.76M 263.37% | -226.79M 59.41% | |
cash at beginning of period | 5.14M - | 15.46M 200.78% | 59.61M 285.60% | 15.59M 73.85% | 129.84M 732.98% | 908.58M 599.74% | 436.35M 51.97% | 1.18B 169.38% | 671.53M 42.87% | 1.01B 50.93% | 454.79M 55.13% | |
cash at end of period | 15.46M - | 59.61M 285.60% | 15.59M 73.85% | 129.84M 732.98% | 908.58M 599.74% | 436.35M 51.97% | 1.18B 169.38% | 671.53M 42.87% | 1.01B 50.93% | 454.79M 55.13% | 228M 49.87% | |
operating cash flow | -21.63M - | -84.33M 289.87% | -161.21M 91.17% | -173.83M 7.83% | -468.86M 169.73% | -599.53M 27.87% | 37.88M 106.32% | -356.13M 1,040.20% | 125.03M 135.11% | 187.38M 49.87% | ||
capital expenditure | ||||||||||||
free cash flow | -21.63M - | -84.33M 289.87% | -161.21M 91.17% | -173.83M 7.83% | -468.86M 169.73% | -599.53M 27.87% | 37.88M 106.32% | -356.13M 1,040.20% | 125.03M 135.11% | 187.38M 49.87% |
All numbers in (except ratios and percentages)