Tilga is an e-commerce platform that curates products from around the world, offering fashion, home decor, and other consumer goods through a mobile shopping application.

Tilga

Level Shoes offers shoes and accessories, with a focus on delivery services in the UAE. self-described as providing 90-minute delivery in Dubai and same-day delivery across the UAE.

Level Shoes

The RealReal, Inc. operates an online marketplace for consigned luxury goods in the United State. It offers various product categories, including women's, men's, kids', jewelry and watches, and home and art products. The company was incorporated in 2011 and is headquartered in San Francisco, California.

Julie Wainwright

The RealReal, Inc.

Vestiaire Collective is the leading global resale site for premium and luxury pre-owned fashion. It encourages consumers to join the circular economy as a sustainable alternative to fast-fashion. The platform offers a carefully curated catalogue of over 600,000 desirable items, expertly checked for quality and authenticity.

Metric
Company Name	Tilga	Level Shoes	The RealReal, Inc.	Vestiaire Collective
Symbol			REAL
MSH ID	COM:TILGA	COM:LEVELSHOES	COM:THEREALREAL	COM:VESTIAIRECOLLECTIVE
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Consumer Services	Consumer Goods	Consumer Cyclical	Retail
Industry	E-commerce & Digital Retail	Retail	Luxury Goods	E-Commerce
Country	US	AE	US	FR
Stage			Series H	Equity Crowdfunding
Employee Count			3.03K	761
Website	tilga.com	levelshoes.com	therealreal.com	de.vestiairecollective.com
LinkedIn			the-realreal	vestiaireco
Founders

Metric
Market Cap	351.82M	1.30B
Enterprise Value
Monthly Web Traffic	6.70M	7.80M
Web Traffic Growth	-0.06	0.11
Valuation
Raised Capital	70M

Metric
Revenue			549.30M
Revenue (LTM)
Revenue (NTM)
Gross Profit			344.58M
EBITDA			-73.05M
Operating Income			-121.49M
Net Income			-168.47M
EPS			-1.65
Diluted EPS			-1.65
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.70
Operating Profit Margin			-0.13
EBITDA Margin			-0.13
Net Profit Margin			-0.16
Return on Equity			0.61
Return on Assets			-0.23
Return on Capital Employed			-0.38

TILG

COM:TILGA

Tilga

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-1.00
P/B Ratio			-0.64
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			0.88
EV Multiple			5.14

Metric
Days Sales Outstanding			8.75
Days Payables Outstanding			14.85
Days Inventory Outstanding			46.50
Operating Cycle			59.62
Cash Conversion Cycle			38.21
Asset Turnover			1.39

Metric
Operating Cash Flow			-61.27M
Free Cash Flow			-103.40M
Cash Flow to Debt			-0.02
Operating Cash Flow/Sales			-0.02
Free Cash Flow Yield			-0.61

Metric
Cash & Equivalents			175.71M
Accounts Receivable			-6.98M
Inventory			22.25M
Goodwill
Debt to Capitalization			3.77
Debt to Assets			1.28
Current Ratio			1.30
Quick Ratio			1.05

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.06
R&D to Revenue
SG&A to Revenue			0.33