TPXimpact Holdings PLC, together with its subsidiaries, provides digital native technology services in the United Kingdom, Bulgaria, Switzerland, the United States of America, Norway, and internationally. It operates through three segments: Consulting and Innovation, Software Development, and Automation. The company provides service and UX design, digital design and build, content and campaign management, and user and audience research services. It also offers XaaS services, such as cloud management, talent as a service, agile management, and distributed software development. In addition, the company provides automation services comprising RPA implementation, chatbots and voice interfaces, and Devops. Further, it offers analytics, reporting and BI machine, API design and development, and business and data insight services. Additionally, the company provides strategic and management consultancy, digital service consultancy, and software development services. It serves commercial, government, and non-government sectors. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings PLC in September 2021. TPXimpact Holdings PLC was incorporated in 2016 and is based in London, the United Kingdom.

TPXimpact Holdings PLC

Cambridge Design Partnership provides innovation and product development services in the healthcare, consumer, and industrial sectors. The company collaborates with clients to develop solutions that address complex challenges and improve user experiences, providing insights from concept to production.

Cambridge Design Partnership

Oxbridge Associates is an international procurement consultancy that specializes in the FMCG and Healthcare sectors, self-described as working with multi-lateral NGO’s, Government Development Programmes, and private stakeholders in challenging markets.

Oxbridge Associates

zebra | group is an advertising agency focused on digital and real brand management, primarily operating in Chemnitz and Dresden.

zebra | group

TPXimpact is a digital transformation company supporting organisations to build a better future for people, places and the planet.

Metric
Company Name	TPXimpact Holdings PLC	Cambridge Design Partnership	Oxbridge Associates	zebra \| group
Symbol	TPX
MSH ID	COM:TPXIMPACT	COM:CAMBRIDGE-DESIGN	COM:OXBRIDGEASSOCIATES	DE:ZEBRA
Market	STOCKS	PRIVATE	PRIVATE	PRIVATE
Sector	Technology	Technology	Commercial & Professional Services	Commercial & Professional Services
Industry	Information Technology Services	Product Development and Innovation	Consulting	Advertising
Country	GB	GB	GB	DE
Stage
Employee Count	535
Website	tpximpact.com	cambridge-design.com	oxbridgeassociates.com	zebra.de
LinkedIn
Founders

Metric
Market Cap	486.99K
Enterprise Value
Monthly Web Traffic	6.61K
Web Traffic Growth	-0.31
Valuation
Raised Capital

Metric
Revenue	107.38M
Revenue (LTM)
Revenue (NTM)
Gross Profit	26.99M
EBITDA	3.78M
Operating Income	-7.19M
Net Income	-25.96M
EPS	-0.29
Diluted EPS	-0.29
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.25
Operating Profit Margin	-0.07
EBITDA Margin	0.04
Net Profit Margin	-0.24
Return on Equity	-0.35
Return on Assets	-0.22
Return on Capital Employed	-0.06

TPX

COM:TPXIMPACT

TPXimpact

Last Close

35.00

22/11 10:17

Market Cap

382.14K

Beta: -

Volume Today

63

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-1.85
P/B Ratio	0.53
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.58
EV Multiple	13.39

Metric
Days Sales Outstanding
Days Payables Outstanding	52.00
Days Inventory Outstanding
Operating Cycle	80.25
Cash Conversion Cycle	30.56
Asset Turnover	1.02

Metric
Operating Cash Flow	6.79M
Free Cash Flow	6.53M
Cash Flow to Debt	0.32
Operating Cash Flow/Sales	0.06
Free Cash Flow Yield	-0.07

Metric
Cash & Equivalents	11.38M
Accounts Receivable	5.24M
Inventory
Goodwill	51.18M
Debt to Capitalization	0.27
Debt to Assets	0.22
Current Ratio	1.60
Quick Ratio	2.63

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue	0.49