COM:TRANSMEDICS
Transmedics
- Stock
Last Close
79.34
22/11 21:00
Market Cap
2.55B
Beta: -
Volume Today
2.60M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.52M - | 2.92M 15.72% | 4.04M 38.56% | 3.54M 12.26% | 4.68M 31.94% | 5.67M 21.17% | 7.21M 27.16% | 6.06M 15.93% | 7.53M 24.32% | 3.39M 54.97% | 7.09M 109.11% | 7.63M 7.56% | 7.05M 7.53% | 8.17M 15.85% | 5.37M 34.28% | 9.67M 80.04% | 15.88M 64.25% | 20.52M 29.23% | 25.68M 25.15% | 31.38M 22.16% | 41.55M 32.44% | 52.47M 26.26% | 66.43M 26.62% | 81.17M 22.19% | 96.85M 19.31% | 114.31M 18.02% | 108.76M 4.85% | |
cost of revenue | 1.59M - | 1.74M 8.84% | 1.91M 9.85% | 2.04M 7.24% | 2.10M 2.84% | 2.33M 10.94% | 2.99M 28.12% | 2.32M 22.52% | 2.67M 15.28% | 1.48M 44.49% | 2.05M 38.53% | 2.80M 36.34% | 2.24M 19.90% | 2.58M 15.17% | 1.60M 38.15% | 2.68M 67.94% | 3.78M 40.79% | 6.17M 63.43% | 7.57M 22.64% | 10.67M 41.01% | 12.79M 19.83% | 15.72M 22.96% | 25.77M 63.88% | 33.25M 29.04% | 36.99M 11.24% | 45.14M 22.05% | 47.92M 6.14% | |
gross profit | 924K - | 1.18M 27.60% | 2.13M 80.83% | 1.50M 29.69% | 2.57M 71.65% | 3.33M 29.54% | 4.22M 26.49% | 3.74M 11.27% | 4.86M 29.91% | 1.91M 60.72% | 5.04M 163.91% | 4.83M 4.17% | 4.81M 0.35% | 5.59M 16.17% | 3.77M 32.49% | 6.99M 85.16% | 12.10M 73.26% | 14.35M 18.56% | 18.11M 26.24% | 20.70M 14.29% | 28.77M 38.95% | 36.74M 27.72% | 40.66M 10.67% | 47.92M 17.86% | 59.86M 24.91% | 69.16M 15.53% | 60.84M 12.02% | |
selling and marketing expenses | 311K - | 387K 24.44% | 95K 75.45% | 230K 142.11% | 507K 120.43% | 641K 26.43% | 327K 48.99% | 487K - | 79K - | 365K 362.03% | 188K 48.49% | -188K - | 18.21M - | 1.42M - | -100K - | |||||||||||||
general and administrative expenses | 2.24M - | 2.90M 29.55% | 2.80M 3.55% | 4.37M 56.27% | 4.65M 6.38% | 6.25M 34.34% | 6.52M 4.29% | 6.17M 5.31% | 6.65M 7.76% | 5.87M 11.80% | 5.49M 6.37% | 6.18M 12.43% | 6.79M 9.88% | 9.16M 35.01% | 10.34M 12.80% | 12M 16.11% | 13.94M 16.16% | 17.38M 24.69% | 16.85M 3.05% | 3.52M 79.13% | 24.98M 610.38% | 27.94M 11.82% | 34.56M - | 36.16M 4.63% | ||||
selling general and administrative expenses | 2.24M - | 2.90M 29.55% | 2.80M 3.55% | 4.37M 56.27% | 4.65M 6.38% | 6.25M 34.34% | 6.52M 4.29% | 6.17M 5.31% | 6.65M 7.76% | 5.87M 11.80% | 5.49M 6.37% | 6.18M 12.43% | 6.79M 9.88% | 9.16M 35.01% | 10.34M 12.80% | 12M 16.11% | 13.94M 16.16% | 17.38M 24.69% | 16.85M 3.05% | 21.73M 28.93% | 24.98M 15.00% | 29.36M 17.50% | 30.65M 4.42% | 34.56M 12.75% | 36.06M 4.34% | 42.80M 18.67% | 42.66M 0.32% | |
research and development expenses | 3.46M - | 3.43M 0.92% | 3.27M 4.69% | 3.49M 6.54% | 3.88M 11.36% | 4.79M 23.31% | 4.94M 3.18% | 6.26M 26.79% | 6.22M 0.59% | 3.90M 37.30% | 4.16M 6.46% | 4.55M 9.46% | 4.53M 0.35% | 6.29M 38.90% | 5.16M 17.98% | 6.31M 22.29% | 7.53M 19.32% | 6.71M 10.88% | 6.81M 1.40% | 5.76M 15.45% | 5.87M 2.00% | 8.29M 41.22% | 38.34M 362.48% | 10.76M 71.94% | 11.38M 5.75% | 13.86M 21.78% | 14.27M 2.94% | |
other expenses | 175K - | -428K 344.57% | 101K 123.60% | -61K 160.40% | -103K 68.85% | 247K 339.81% | 56K 77.33% | 590K 953.57% | 217K 63.22% | 371K 70.97% | 499K 34.50% | 566K 13.43% | -454K 180.21% | 171K 137.67% | -249K 245.61% | -345K 38.55% | -227K 34.20% | -784K 245.37% | -1.08M 37.24% | 1.08M 200.84% | 555K 48.85% | 2.43M 338.02% | 5.00M 105.51% | -7.93M 258.83% | 3.57M 144.99% | |||
cost and expenses | 7.30M - | 8.07M 10.56% | 7.98M 1.15% | 9.90M 24.15% | 10.64M 7.40% | 13.37M 25.69% | 14.45M 8.05% | 14.75M 2.10% | 15.55M 5.40% | 11.25M 27.63% | 11.70M 3.99% | 13.52M 15.57% | 13.56M 0.27% | 18.04M 33.03% | 17.09M 5.23% | 21.00M 22.82% | 25.25M 20.26% | 30.27M 19.87% | 31.23M 3.18% | 38.15M 22.18% | 43.64M 14.39% | 53.37M 22.29% | 94.77M 77.56% | 78.57M 17.09% | 84.43M 7.46% | 101.80M 20.57% | 104.84M 2.99% | |
operating expenses | 5.71M - | 6.33M 11.04% | 6.07M 4.17% | 7.86M 29.47% | 8.54M 8.59% | 11.04M 29.33% | 11.46M 3.81% | 12.44M 8.53% | 12.88M 3.55% | 9.77M 24.13% | 9.65M 1.25% | 10.72M 11.15% | 11.32M 5.54% | 15.46M 36.57% | 15.50M 0.27% | 18.31M 18.17% | 21.47M 17.25% | 24.09M 12.21% | 23.66M 1.81% | 27.48M 16.16% | 30.86M 12.27% | 37.65M 22.01% | 69.00M 83.27% | 45.32M 34.31% | 47.44M 4.68% | 56.65M 19.42% | 56.92M 0.47% | |
interest expense | 258K - | 313K 21.32% | 1.08M 243.77% | 1.07M 0.28% | 1.09M 1.86% | 1.11M 1.83% | 1.08M 2.61% | 1.06M 1.94% | 1.04M 1.98% | 1.00M 3.93% | 971K 3.00% | 971K 0% | 952K 1.96% | 965K 1.37% | 979K 1.45% | 978K 0.10% | 960K 1.84% | 972K 1.25% | 787K 19.03% | 1.01M 27.95% | 1.09M 8.34% | 2.50M 129.61% | 3.59M 43.31% | 3.60M 0.42% | 3.60M 0.19% | -3.62M 200.69% | ||
ebitda | -4.44M - | -5.41M 21.91% | -3.63M 33.03% | -6.20M 71.12% | -6.07M 2.22% | -7.17M 18.20% | -7.19M 0.24% | -8.10M 12.77% | -7.43M 8.33% | -7.49M 0.82% | -4.11M 45.11% | -5.33M 29.65% | -6.96M 30.60% | -9.25M 32.83% | -11.52M 24.58% | -11.67M 1.34% | -9.09M 22.14% | -10.53M 15.84% | -5.73M 45.59% | -5.69M 0.61% | -1.53M 73.06% | 1.52M 199.41% | -23.34M 1,630.43% | 6.31M 127.03% | 16.82M 166.69% | 17.11M 1.69% | 8.52M 50.18% | |
operating income | -4.78M - | -5.16M 7.84% | -3.94M 23.60% | -6.36M 61.49% | -5.96M 6.27% | -7.71M 29.24% | -7.24M 6.01% | -8.69M 20.05% | -8.02M 7.79% | -7.86M 1.95% | -4.61M 41.36% | -5.90M 27.90% | -6.51M 10.36% | -9.87M 51.65% | -11.72M 18.82% | -11.33M 3.39% | -9.37M 17.29% | -9.74M 4.01% | -5.54M 43.11% | -6.78M 22.28% | -2.09M 69.18% | -906K 56.63% | -28.34M 3,027.48% | 2.60M 109.19% | 12.42M 377.18% | 12.51M 0.70% | 3.92M 68.64% | |
depreciation and amortization | 166K - | 171K 3.01% | 213K 24.56% | 219K 2.82% | 245K 11.87% | 289K 17.96% | 332K 14.88% | 356K 7.23% | 371K 4.21% | 374K 0.81% | 402K 7.49% | 430K 6.97% | 445K 3.49% | 451K 1.35% | 455K 0.89% | 466K 2.42% | 280K 39.91% | -784K 380% | -185K 76.40% | 1.08M 686.49% | 555K 48.85% | 2.43M 338.02% | 5.00M 105.51% | 3.71M 25.84% | 4.40M 18.81% | 4.60M 4.48% | 4.60M 0% | |
total other income expenses net | 145K - | -638K 540% | -82K 87.15% | -183K 123.17% | 170K 192.90% | -367K 315.88% | 56K 115.26% | 590K 953.57% | 217K 63.22% | 371K 70.97% | 499K 34.50% | 566K 13.43% | -454K 180.21% | 171K 137.67% | -249K 245.61% | -345K 38.55% | -1.19M 244.06% | -1.76M 47.94% | -1.86M 6.09% | 78K 104.19% | -536K 787.18% | 2.43M 553.54% | 5.00M 105.51% | 1.26M 74.78% | -28K 102.22% | -355K 1,167.86% | 322K 190.70% | |
income before tax | -4.89M - | -6.11M 24.79% | -5.10M 16.54% | -7.62M 49.44% | -6.88M 9.61% | -9.19M 33.41% | -8.27M 9.96% | -9.17M 10.85% | -8.84M 3.55% | -8.49M 3.97% | -5.08M 40.15% | -6.30M 23.99% | -7.91M 25.58% | -10.66M 34.74% | -12.95M 21.49% | -12.65M 2.33% | -10.56M 16.56% | -11.50M 8.95% | -7.41M 35.60% | -6.70M 9.53% | -2.63M 60.83% | -980K 62.67% | -26.93M 2,647.86% | 3.86M 114.35% | 12.39M 220.81% | 12.15M 1.94% | 4.25M 65.07% | |
income tax expense | 7K - | 8K 14.29% | 8K 0% | 18K 125% | 10K 44.44% | 10K 0% | 10K 0% | 10K 0% | 10K 0% | 6K 40% | 6K 0% | 10K 66.67% | 4K 60% | 6K 50% | 9K 50% | 17K 88.89% | 6K 64.71% | 22K 266.67% | 19K 13.64% | 19K 0% | 11K 42.11% | 21K 90.91% | -1.51M 7,276.19% | -168K 88.85% | 196K 216.67% | -41K 120.92% | 29K 170.73% | |
net income | -4.90M - | -6.12M 24.77% | -5.11M 16.52% | -7.63M 49.56% | -6.89M 9.69% | -9.20M 33.36% | -8.28M 9.95% | -9.18M 10.83% | -8.85M 3.54% | -8.50M 4.01% | -5.09M 40.12% | -6.31M 24.04% | -7.92M 25.45% | -10.67M 34.75% | -12.96M 21.50% | -12.67M 2.27% | -10.56M 16.62% | -11.52M 9.10% | -7.43M 35.55% | -6.72M 9.51% | -2.64M 60.77% | -1.00M 62.03% | -25.42M 2,439.66% | 4.03M 115.86% | 12.20M 202.58% | 12.19M 0.02% | 4.22M 65.43% | |
weighted average shs out | 14.48M - | 14.48M 0% | 14.48M 0% | 19.25M 32.93% | 19.25M 0% | 13.13M 31.76% | 21.13M 60.89% | 21.17M 0.18% | 21.22M 0.24% | 23.33M 9.94% | 27.16M 16.40% | 27.16M 0.03% | 27.37M 0.75% | 27.62M 0.92% | 27.70M 0.29% | 27.77M 0.25% | 27.95M 0.64% | 27.98M 0.12% | 30.23M 8.03% | 32.01M 5.89% | 32.26M 0.78% | 32.55M 0.88% | 32.61M 0.21% | 32.64M 0.09% | 32.76M 0.35% | 33.12M 1.10% | 33.44M 0.97% | |
weighted average shs out dil | 14.48M - | 14.48M 0% | 14.48M 0% | 19.25M 32.93% | 19.25M 0% | 13.13M 31.76% | 21.13M 60.89% | 21.17M 0.18% | 21.22M 0.24% | 23.33M 9.94% | 27.16M 16.40% | 27.16M 0.03% | 27.37M 0.75% | 27.62M 0.92% | 27.70M 0.29% | 27.77M 0.25% | 27.95M 0.64% | 27.98M 0.12% | 30.23M 8.03% | 32.01M 5.89% | 32.26M 0.78% | 32.55M 0.88% | 32.61M 0.21% | 34.18M 4.80% | 34.68M 1.46% | 35.29M 1.76% | 35.68M 1.12% | |
eps | -0.34 - | -0.42 23.53% | -0.35 16.67% | -0.40 14.29% | -0.36 10.00% | -0.70 94.44% | -0.39 44.29% | -0.43 10.26% | -0.42 2.33% | -0.36 14.29% | -0.19 47.22% | -0.23 21.05% | -0.29 26.09% | -0.39 34.48% | -0.47 20.51% | -0.46 2.13% | -0.38 17.39% | -0.41 7.89% | -0.25 39.02% | -0.21 16.00% | -0.08 61.10% | -0.03 62.30% | -0.78 2,432.47% | 0.12 115.38% | 0.37 208.33% | 0.37 0% | 0.13 64.86% | |
epsdiluted | -0.34 - | -0.42 23.53% | -0.35 16.67% | -0.40 14.29% | -0.36 10.00% | -0.70 94.44% | -0.39 44.29% | -0.43 10.26% | -0.42 2.33% | -0.36 14.29% | -0.19 47.22% | -0.23 21.05% | -0.29 26.09% | -0.39 34.48% | -0.47 20.51% | -0.46 2.13% | -0.38 17.39% | -0.41 7.89% | -0.25 39.02% | -0.21 16.00% | -0.08 61.10% | -0.03 62.30% | -0.78 2,432.47% | 0.12 115.38% | 0.35 191.67% | 0.35 0% | 0.12 65.71% |
All numbers in (except ratios and percentages)