COM:TRIBALGROUP
Tribal Group
- Stock
Last Close
48.30
25/11 09:12
Market Cap
1.23M
Beta: -
Volume Today
40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 125.48M - | 123.70M 1.42% | 106.72M 13.72% | 90.25M 15.43% | 84.92M 5.91% | 80.06M 5.72% | 78.21M 2.31% | 72.95M 6.72% | 81.15M 11.23% | 83.58M 3.00% | 85.75M 2.59% | |
cost of revenue | 75.47M - | 74.03M 1.91% | 68.68M 7.23% | 51.41M 25.14% | 42.40M 17.52% | 40.84M 3.69% | 39.03M 4.43% | 34.32M 12.06% | 39.34M 14.61% | 52.25M 32.83% | 44.36M 15.10% | |
gross profit | 50.02M - | 49.67M 0.69% | 38.05M 23.40% | 38.85M 2.10% | 42.52M 9.45% | 39.23M 7.74% | 39.18M 0.11% | 38.63M 1.40% | 41.81M 8.23% | 31.34M 25.06% | 41.39M 32.09% | |
selling and marketing expenses | -8.58M - | |||||||||||
general and administrative expenses | 34.26M - | 35.17M 2.64% | 35.16M 0.00% | 34.16M 2.86% | 33.98M 0.54% | 26.40M 22.31% | 27.68M 4.86% | 26.87M 2.94% | 27.85M 3.64% | 26.89M 3.45% | 34.86M 29.66% | |
selling general and administrative expenses | 34.26M - | 35.17M 2.64% | 35.16M 0.00% | 34.16M 2.86% | 33.98M 0.54% | 26.40M 22.31% | 27.68M 4.86% | 26.87M 2.94% | 27.85M 3.64% | 26.89M 3.45% | 26.28M 2.24% | |
research and development expenses | 6.16M - | 6.09M 1.09% | 5.56M - | |||||||||
other expenses | 231K - | 1.73M 648.48% | 1.69M 2.49% | 1.91M 13.40% | 3.77M 96.97% | 4.18M 11.05% | 3.14M 24.96% | 2.96M 5.70% | 2.58M 12.98% | 1.55M 39.88% | ||
cost and expenses | 109.96M - | 110.92M 0.88% | 105.53M 4.86% | 87.48M 17.10% | 78.41M 10.37% | 71.42M 8.92% | 69.85M 2.20% | 64.15M 8.16% | 69.76M 8.74% | 80.68M 15.67% | 76.20M 5.56% | |
operating expenses | 34.49M - | 36.90M 6.97% | 36.85M 0.12% | 36.07M 2.12% | 36.01M 0.17% | 30.58M 15.08% | 30.82M 0.78% | 29.83M 3.22% | 30.42M 1.99% | 28.43M 6.53% | 31.84M 11.99% | |
interest expense | 1.24M - | 810K 34.41% | 811K 0.12% | 740K 8.75% | 271K 63.38% | 148K 45.39% | 506K 241.89% | 587K 16.01% | 484K 17.55% | 408K 15.70% | 827K 102.70% | |
ebitda | 20.17M - | 9.56M 52.58% | -22.45M 334.79% | 7.94M 135.36% | 12.12M 52.71% | 15.15M 25% | 14.12M 6.86% | 12.84M 9.07% | 14.97M 16.62% | 6.97M 53.42% | 13.34M 91.27% | |
operating income | 15.50M - | -4.30M 127.74% | -45.22M 951.92% | 63K 100.14% | 3.73M 5,815.87% | 4.58M 22.97% | 8.42M 83.79% | 9.11M 8.13% | 8.89M 2.42% | 2.89M 67.44% | 9.55M 229.92% | |
depreciation and amortization | 4.60M - | 9.57M 108.11% | 14.97M 56.33% | 5.16M 65.55% | 5.63M 9.21% | 6.09M 8.20% | 5.69M 6.60% | 3.73M 34.52% | 6.08M 63.13% | 4.08M 32.93% | 3.79M 7.14% | |
total other income expenses net | -2.00M - | -6.25M 212.54% | -48.49M 675.42% | -3.65M 92.48% | -287K 92.13% | -4.21M 1,367.60% | -11.32M 168.66% | -599K 94.71% | -274K 54.26% | -2.51M 814.96% | -2.92M 16.39% | |
income before tax | 13.50M - | -6.27M 146.43% | -47.30M 654.82% | -864K 98.17% | 3.44M 498.15% | 4.85M 40.96% | -2.89M 159.66% | 8.51M 394.12% | 8.61M 1.23% | 387K 95.51% | 6.63M 1,613.18% | |
income tax expense | 2.72M - | 1.48M 45.51% | -1.86M 225.57% | 293K 115.74% | 821K 180.20% | 702K 14.49% | 70K 90.03% | 2.15M 2,972.86% | 1.62M 24.64% | 897K 44.66% | 1.34M 48.94% | |
net income | 11.56M - | -7.94M 168.69% | -45.52M 472.96% | -1.16M 97.46% | 2.62M 326.36% | 4.15M 58.34% | -2.96M 171.45% | 6.36M 314.58% | 6.99M 9.99% | -510K 107.29% | 5.29M 1,138.04% | |
weighted average shs out | 130.13M - | 130.64M 0.39% | 131.16M 0.40% | 168.75M 28.66% | 195.01M 15.56% | 205.77M 5.52% | 196.63M 4.44% | 203.99M 3.74% | 209.07M 2.49% | 211.63M 1.22% | 214.18M 1.21% | |
weighted average shs out dil | 130.13M - | 130.64M 0.39% | 131.16M 0.40% | 168.75M 28.66% | 205.74M 21.92% | 205.77M 0.01% | 196.63M 4.44% | 208.22M 5.89% | 214.63M 3.08% | 214.86M 0.11% | 215.81M 0.44% | |
eps | 0.09 - | -0.06 168.62% | -0.35 475.66% | -0.01 98.03% | 0.01 288.41% | 0.02 55.38% | -0.02 174.75% | 0.03 306.62% | 0.03 5.77% | -0.00 107.27% | 0.02 1,129.17% | |
epsdiluted | 0.09 - | -0.06 168.62% | -0.35 475.66% | -0.01 98.03% | 0.01 288.41% | 0.02 55.38% | -0.02 174.75% | 0.03 301.99% | 0.03 4.92% | -0.00 107.50% | 0.02 1,120.83% |
All numbers in GBP (except ratios and percentages)