TRIM
COM:TRIMEGAH
Trimegah
- Stock
Last Close
358.00
25/11 09:02
Market Cap
1.78T
Beta: -
Volume Today
2.92M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 127.80B - | 106.87B 16.38% | 113.36B 6.07% | 113.14B 0.19% | 137.94B 21.91% | 142.32B 3.18% | 186.60B 31.11% | 146.89B 21.28% | 125.63B 14.48% | 150.08B 19.47% | 321.87B 114.46% | 197.88B 38.52% | 205.64B 3.92% | 185.67B 9.71% | 212.87B 14.65% | |
cost of revenue | 6.91B - | 7.08B 2.40% | 8.52B 20.31% | 9.00B 5.62% | 27.36B 204.10% | 32.69B 19.48% | 26.89B 17.72% | 25.97B 3.43% | 28.16B 8.44% | 31.71B 12.58% | 28.49B 10.15% | 24.65B 13.46% | 6.20B - | 6.68B 7.70% | ||
gross profit | 120.89B - | 99.79B 17.45% | 104.84B 5.06% | 104.15B 0.66% | 110.58B 6.17% | 109.63B 0.85% | 159.71B 45.67% | 120.92B 24.29% | 97.46B 19.40% | 118.37B 21.46% | 293.38B 147.84% | 173.22B 40.96% | 205.64B 18.71% | 179.47B 12.72% | 206.19B 14.89% | |
selling and marketing expenses | 9.85B - | 10.37B 5.29% | 12.08B 16.44% | 14.46B 19.75% | 14.17B 2.02% | 17.10B 20.66% | 17.55B 2.62% | 18.91B 7.74% | 15.47B 18.16% | 24.03B 55.31% | 32.70B 36.08% | 38.49B 17.70% | 35.44B 7.91% | |||
general and administrative expenses | 8.38B - | 6.89B 17.72% | 8.86B 28.48% | 7.29B 17.73% | 7.95B 9.07% | 6.31B 20.61% | 13.19B 109.17% | 8.49B 35.68% | 7.71B 9.18% | 6.69B 13.18% | 10.95B 63.65% | 5.57B 49.16% | 7.73B 38.78% | |||
selling general and administrative expenses | 52.82B - | 80.87B 53.12% | 8.62B 89.34% | 146.22B 1,596.62% | 22.12B 84.87% | 23.41B 5.84% | 30.74B 31.33% | 27.39B 10.89% | 23.18B 15.37% | 30.72B 32.54% | 43.65B 42.08% | 44.06B 0.92% | 121.13B 174.93% | |||
research and development expenses | ||||||||||||||||
other expenses | -82.95B - | -72.72B 12.34% | 2.27B - | -1.89B 183.38% | -238.30M 87.42% | -8.76B 3,574.86% | 1.65B 118.89% | 165.30M 90.01% | 354.23M 114.30% | -827.83M 333.70% | -103.64B - | -100.36B 3.17% | ||||
cost and expenses | 89.86B - | 79.80B 11.20% | 85.61B 7.29% | 97.25B 13.60% | 96.56B 0.71% | 110.92B 14.87% | 21.90B 80.26% | 85.93B 292.47% | 75.34B 12.32% | 102.58B 36.15% | 248.53B 142.27% | 63.04B 74.64% | 155.55B 146.75% | 109.84B 29.38% | 107.03B 2.56% | |
operating expenses | 82.95B - | 72.72B 12.34% | 83.08B 14.26% | 82.51B 0.69% | 69.20B 16.13% | 78.23B 13.05% | -5.00B 106.39% | 59.96B 1,299.45% | 47.18B 21.32% | 70.87B 50.22% | 220.04B 210.46% | 38.38B 82.56% | 155.55B 305.25% | -103.64B 166.63% | -100.36B 3.17% | |
interest expense | 12.88B - | 10.45B 18.86% | 15.85B 51.66% | 11.22B 29.25% | 13.75B 22.60% | 16.24B 18.09% | 18.73B 15.33% | 20.25B 8.09% | ||||||||
ebitda | 42.86B - | 31.98B 25.40% | 32.89B 2.85% | 21.45B 34.80% | 48.59B 126.58% | 35.50B 26.96% | 171.84B 384.13% | 58.68B 65.85% | 54.72B 6.75% | 54.12B 1.09% | 78.36B 44.77% | 139.23B 77.69% | -17.57B 112.62% | 80.36B 557.32% | 110.44B 37.43% | |
operating income | 37.94B - | 27.08B 28.63% | 27.74B 2.46% | 15.89B 42.72% | 39.47B 148.38% | 31.72B 19.62% | 164.11B 417.31% | 21.40B 86.96% | 32.62B 52.40% | 62.14B 90.50% | 71.22B 14.61% | 100.08B 40.52% | 67.64B 32.41% | 75.83B 12.09% | 105.83B 39.58% | |
depreciation and amortization | 4.92B - | 4.90B 0.43% | 5.15B 5.05% | 5.56B 7.90% | 5.77B 3.76% | 5.27B 8.60% | 4.93B 6.36% | 3.58B 27.44% | 4.30B 20.15% | 4.00B 7.03% | 4.06B 1.53% | 4.53B 11.63% | -67.64B 1,592.51% | 4.53B 106.70% | 4.60B 1.55% | |
total other income expenses net | -13.65B - | -12.19B 10.71% | -9.86B 19.10% | -10.73B 8.79% | -10.31B 3.91% | -11.11B 7.75% | -13.05B 17.52% | -16.47B 26.15% | -11.91B 27.69% | -12.31B 3.35% | -15.64B 27.09% | -18.24B 16.64% | -17.56B 3.75% | -19.44B 10.73% | -21.79B 12.08% | |
income before tax | 24.29B - | 14.89B 38.71% | 17.88B 20.10% | 5.16B 71.14% | 29.16B 464.94% | 20.62B 29.30% | 151.05B 632.72% | 4.93B 96.73% | 20.71B 319.73% | 49.83B 140.61% | 55.58B 11.53% | 81.84B 47.24% | 50.09B 38.80% | 56.38B 12.57% | 84.04B 49.06% | |
income tax expense | 4.89B - | 1.54B 68.48% | 4.15B 169.26% | -295.34M 107.12% | 7.12B 2,510.35% | 5.25B 26.31% | 7.89B 50.34% | 7.98B 1.14% | 2.18B 72.61% | 9.36B 328.63% | 15.38B 64.20% | 18.53B 20.49% | 9.97B 46.21% | 13.06B 31.02% | 15.72B 20.42% | |
net income | 19.39B - | 13.34B 31.22% | 13.72B 2.89% | 5.45B 60.31% | 22.03B 304.48% | 15.36B 30.26% | 143.16B 831.94% | -3.05B 102.13% | 18.52B 708.08% | 40.46B 118.48% | 40.20B 0.62% | 63.28B 57.40% | 40.11B 36.62% | 43.32B 8.00% | 68.31B 57.69% | |
weighted average shs out | 7.11B - | 7.11B 0% | 7.11B 0% | 7.11B 0% | 7.11B 0% | 7.11B - | 7.11B - | 7.11B - | 7.11B 0.03% | 7.11B 0% | ||||||
weighted average shs out dil | 7.11B - | 7.11B 0% | 7.11B 0% | 7.11B 0% | 7.11B 0% | 7.11B - | 7.11B - | 7.11B - | 7.11B 0.03% | 7.11B 0% | ||||||
eps | 2.73 - | 1.88 31.14% | 1.93 2.66% | 0.77 60.10% | 3.10 302.60% | 0 100% | 20.14 Infinity% | 0 100% | 2.60 Infinity% | 0 100% | 0 | 0 | 5.64 Infinity% | 6.09 7.98% | 9.61 57.80% | |
epsdiluted | 2.73 - | 1.88 31.14% | 1.93 2.66% | 0.77 60.10% | 3.10 302.60% | 0 100% | 20.14 Infinity% | 0 100% | 2.60 Infinity% | 0 100% | 0 | 0 | 5.64 Infinity% | 6.09 7.98% | 9.61 57.80% |
All numbers in IDR (except ratios and percentages)