3044
COM:TRIPOD-TECH
Tripod Technology
- Stock
Last Close
186.50
22/11 05:30
Market Cap
111.95B
Beta: -
Volume Today
1.30M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 753.38M - | 719.37M 4.51% | 731.87M 1.74% | 931.69M 27.30% | 857.09M 8.01% | 629.58M 26.54% | 733.75M 16.55% | 1.18B 61.03% | 985.70M 16.58% | 783.94M 20.47% | 972.41M 24.04% | 1.19B 22.44% | 1.53B 28.48% | 1.09B 28.48% | 1.41B 28.86% | 1.59B 12.49% | 1.45B 8.36% | 1.07B 26.51% | 1.44B 34.55% | 2.13B 47.95% | 1.89B 10.91% | 1.36B 28.19% | 1.67B 22.95% | 2.63B 56.99% | 2.14B 18.48% | 1.21B 43.34% | 1.69B 39.12% | 2.56B 51.60% | 2.30B 10.07% | 1.77B 22.90% | 1.73B 2.39% | 2.05B 18.31% | 1.95B 4.99% | 1.78B 8.30% | 1.86B 4.23% | 2.09B 12.46% | 2.09B 0.10% | 1.47B 29.82% | 1.44B 1.72% | 2.76B 91.77% | 1.82B 34.13% | 2.47B 35.91% | 1.99B 19.60% | 3.00B 50.80% | |
depreciation and amortization | 820.48M - | 742.53M 9.50% | 690.97M 6.94% | 678.89M 1.75% | 703.35M 3.60% | 743.03M 5.64% | 772.48M 3.96% | 790.99M 2.40% | 773.01M 2.27% | 757.29M 2.03% | 727.27M 3.96% | 674.77M 7.22% | 589.94M 12.57% | 515.92M 12.55% | 474.19M 8.09% | 515.51M 8.71% | 615.47M 19.39% | 693.34M 12.65% | 721.56M 4.07% | 749.08M 3.81% | 805.01M 7.47% | 851.77M 5.81% | 837.15M 1.72% | 811.88M 3.02% | 800.06M 1.46% | 813.78M 1.71% | 797.83M 1.96% | 825.35M 3.45% | 852.63M 3.31% | 888.62M 4.22% | 981.19M 10.42% | 1.02B 4.35% | 1.16B 13.15% | 1.21B 4.05% | 1.26B 4.62% | 1.27B 0.87% | 1.27B 0.16% | 1.34B 5.16% | 1.32B 1.80% | 1.29B 1.99% | 1.23B 4.94% | 1.16B 5.11% | 1.19B 2.05% | 1.17B 1.60% | |
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 563.48M - | 283.47M 49.69% | 77.54M 72.65% | -315.11M 506.38% | 362.86M 215.15% | 226.11M 37.69% | -342.38M 251.42% | 58.75M 117.16% | 900.26M 1,432.25% | 811.29M 9.88% | -355.12M 143.77% | -28.16M 92.07% | 536.00M 2,003.54% | 85.89M 83.98% | -1.12B 1,402.72% | -966.62M 13.61% | -472.36M 51.13% | 97.62M 120.67% | -446.45M 557.32% | -1.31B 193.75% | 350.07M 126.69% | 1.25B 258.00% | 482.60M 61.49% | -614.69M 227.37% | 322.76M 152.51% | 1.55B 381.62% | -1.16B 174.71% | -1.61B 38.29% | 381.79M 123.77% | 480.26M 25.79% | -1.09B 326.54% | -2.11B 94.00% | -2.33B 10.53% | -742.01M 68.19% | 7.40M 101.00% | 857.03M 11,476.81% | 2.52B 194.27% | 1.67B 33.71% | 2.02B 20.59% | 232.95M 88.45% | 334.97M 43.79% | 809.36M 141.63% | 225.52M 72.14% | -979.18M 534.19% | |
accounts receivables | -368.05M - | 3.01B 918.54% | 1.65B 45.16% | 1.16B 29.99% | -2.38B 305.45% | 636.83M 126.80% | -291.82M 145.82% | 117.80M 140.37% | -2.33B 2,074.81% | ||||||||||||||||||||||||||||||||||||
inventory | 59.67M - | 350.18M 486.82% | -105.45M 130.11% | -245.80M 133.08% | -234.36M 4.65% | -380.31M 62.28% | 94.43M 124.83% | -112.52M 219.16% | 262.64M 333.41% | 621K 99.76% | 104.29M 16,694.20% | 22.95M 77.99% | -533.62M 2,424.96% | -164.82M 69.11% | -629.22M 281.76% | -196.79M 68.72% | -424.57M 115.75% | -429.50M 1.16% | -336.97M 21.54% | -916.40M 171.96% | -453.56M 50.51% | 716.87M 258.05% | 66.37M 90.74% | 71.01M 6.99% | -486.12M 784.56% | -129.32M 73.40% | -890.07M 588.27% | -155.51M 82.53% | -86.62M 44.30% | -481.32M 455.64% | -2.00B 316.09% | -1.78B 11.09% | -1.94B 9.22% | 263.85M 113.57% | 72.05M 72.69% | 1.89B 2,520.64% | 218.14M 88.45% | 1.63B 648.47% | 1.50B 8.35% | 709.53M 52.59% | -254.32M 135.84% | 716.65M 381.79% | -812.15M 213.32% | -79.11M 90.26% | |
accounts payables | -675.20M - | -601.87M 10.86% | -1.02B 69.79% | -441.86M 56.76% | 1.28B 390.33% | -80.37M 106.26% | -255.83M 218.32% | 892.97M 449.04% | |||||||||||||||||||||||||||||||||||||
other working capital | 503.81M - | -66.71M 113.24% | 183.00M 374.32% | -69.31M 137.87% | 597.22M 961.70% | 606.42M 1.54% | -436.81M 172.03% | 171.27M 139.21% | 637.62M 272.28% | 810.67M 27.14% | -459.41M 156.67% | -51.11M 88.87% | 1.07B 2,192.78% | 250.71M 76.56% | -489.65M 295.31% | -769.83M 57.22% | -47.78M 93.79% | 527.12M 1,203.21% | -109.48M 120.77% | -395.05M 260.84% | 803.63M 303.42% | 536.39M 33.25% | 416.23M 22.40% | -685.70M 264.74% | 808.87M 217.96% | 1.68B 108.16% | -271.20M 116.11% | -1.45B 434.83% | 468.42M 132.29% | 961.58M 105.28% | 914.77M 4.87% | -330.09M 136.08% | -388.21M 17.61% | -1.01B 159.10% | -64.64M 93.57% | 12.16M 118.81% | -106.88M 979.15% | -591.09M 453.05% | -195.24M 66.97% | 616.87M 415.96% | 32.84M 94.68% | 627.55M 1,811.23% | 26.90M 95.71% | 1.43B 5,201.45% | |
other non cash items | -55.88M - | 137.43M 345.93% | -359.30M 361.44% | -28.23M 92.14% | 101.93M 461.08% | -111.42M 209.31% | -486.48M 336.63% | 140.38M 128.86% | 110.59M 21.22% | 131.32M 18.74% | -555.55M 523.06% | 499.35M 189.88% | 103.55M 79.26% | 289.60M 179.67% | -314.18M 208.49% | -194.63M 38.05% | -339.46M 74.42% | 181.42M 153.44% | -1.30B 818.31% | 288.71M 122.15% | 294.20M 1.90% | -200.09M 168.01% | -1.01B 405.07% | -550.24M 45.55% | -328.55M 40.29% | 6.46M 101.97% | -832.13M 12,977.31% | -145.24M 82.55% | -646.50M 345.12% | -590.16M 8.71% | -1.17B 98.94% | 20.35M 101.73% | -220.30M 1,182.54% | -771.26M 250.10% | -1.33B 72.15% | 19.16M 101.44% | -559.21M 3,018.62% | -181.79M 67.49% | -1.48B 711.67% | 54.81M 103.71% | 555.65M 913.74% | -229.82M 141.36% | 1.02B 543.90% | -847.50M 183.07% | |
net cash provided by operating activities | 2.08B - | 1.88B 9.54% | 1.14B 39.39% | 1.27B 11.06% | 2.03B 59.81% | 1.49B 26.56% | 677.37M 54.46% | 2.17B 220.61% | 2.77B 27.53% | 2.48B 10.32% | 789.00M 68.23% | 2.34B 196.15% | 2.76B 18.09% | 1.99B 28.04% | 450.86M 77.29% | 940.08M 108.51% | 1.26B 33.70% | 2.04B 62.34% | 408.94M 79.96% | 1.85B 352.97% | 3.34B 80.50% | 3.27B 2.34% | 1.98B 39.31% | 2.27B 14.68% | 2.93B 29.14% | 3.59B 22.24% | 491.38M 86.30% | 1.63B 232.02% | 2.89B 77.00% | 2.55B 11.63% | 450.09M 82.36% | 981.42M 118.05% | 551.05M 43.85% | 1.48B 167.93% | 1.80B 21.95% | 4.24B 135.47% | 5.33B 25.63% | 4.30B 19.34% | 3.30B 23.25% | 4.34B 31.65% | 3.94B 9.30% | 3.26B 17.19% | 2.25B 31.09% | 2.34B 4.21% | |
investments in property plant and equipment | -571.54M - | -652.42M 14.15% | -337.72M 48.24% | -388.11M 14.92% | -1.15B 197.45% | -898.47M 22.17% | -534.56M 40.50% | -420.26M 21.38% | -461.33M 9.77% | -244.08M 47.09% | -260.48M 6.72% | -249.75M 4.12% | -311.77M 24.83% | -853.23M 173.68% | -1.04B 22.09% | -1.66B 59.23% | -1.46B 11.96% | -1.55B 6.08% | -1.44B 7.07% | -1.55B 7.56% | -1.11B 28.50% | -824.06M 25.58% | -752.65M 8.67% | -898.42M 19.37% | -984.16M 9.54% | -771.20M 21.64% | -1.04B 35.49% | -1.72B 64.21% | -2.46B 43.21% | -2.40B 2.18% | -2.23B 7.30% | -2.52B 12.89% | -1.36B 45.86% | -812.83M 40.32% | -1.02B 25.75% | -1.06B 3.41% | -1.18B 11.59% | -1.28B 8.85% | -829.86M 35.36% | -609.72M 26.53% | -621.28M 1.90% | -576.46M 7.21% | -627.80M 8.91% | -699.67M 11.45% | |
acquisitions net | 294.55M - | 2.52M - | -1.88M - | 1.63M - | -5.18M 417.67% | 2.45M 147.28% | 310K - | -8.04M 2,691.94% | 211.75M - | 419K 99.80% | 217.44M 51,795.47% | 61.17M 71.87% | -10.02M 116.38% | 6.60M 165.88% | 124K 98.12% | 13.33M 10,648.39% | |||||||||||||||||||||||||||||
purchases of investments | 10.53M - | -70K 100.66% | -7M 9,900% | 61.12M - | -135.56M - | -602.95M - | -35.66M 94.09% | 4.57M 112.81% | -77.41M - | -1K 100.00% | -3M 299,900% | -2.19B - | -5.15M 99.77% | 20K 100.39% | -5K 125% | -211.75M - | -419K 99.80% | -4.28M 921.72% | -89.11M 1,981.50% | 61.05M 168.51% | -1.14B 1,971.18% | -290M - | |||||||||||||||||||||||
sales maturities of investments | -6.15M - | 6.19M 200.60% | 50.79M - | 49.51M - | 49.23M 0.56% | 49.22M 0.01% | 148.05M 200.77% | 43.34M 70.72% | 50.62M 16.80% | 53.78M 6.24% | 74.67M 38.84% | 85.02M 13.86% | 700.75M 724.21% | 91.79M 86.90% | 15.79M - | 64.29M 307.25% | 1K - | -8K 900% | -1.81M - | 3.32M 283.00% | 5.43M 63.87% | 2.19B 40,123.17% | -266.19M 112.18% | 275.39M 203.46% | |||||||||||||||||||||
other investing activites | -37.98M - | -880K 97.68% | -328.32M 37,209.20% | 492K 100.15% | -8.50M 1,827.03% | -1.40M 83.54% | 41.69M 3,079.63% | -159.31M 482.18% | 721K 100.45% | 12.95M 1,696.67% | 1.71M 86.84% | -25.00M 1,566.22% | 7.83M 131.32% | -7.08M 190.49% | 61.62M 969.74% | 183.16M 197.23% | 99.45M 45.70% | 20.12M 79.77% | 14.24M 29.21% | -27.23M 291.23% | 153.80M 664.74% | 9.59M 93.76% | 1.96M 79.56% | 69K 96.48% | 630K 813.04% | -469K 174.44% | 9.13M 2,047.76% | -265K 102.90% | 1.50M 667.92% | -235K 115.61% | -21.26M 8,948.51% | 46.94M 320.76% | -6.32M 113.46% | 3.78M 159.76% | 19.12M 406.44% | 211.77M 1,007.39% | 869K 99.59% | 848K 2.42% | 2.76M 225.47% | 3.48M 25.91% | 216.00K 93.78% | -25K 111.57% | 581K 2,424% | 158K 72.81% | |
net cash used for investing activites | -615.66M - | -647.12M 5.11% | -666.04M 2.92% | -31.74M 95.23% | -1.16B 3,563.77% | -906.87M 22.02% | -443.37M 51.11% | -530.34M 19.62% | -347.75M 34.43% | -83.08M 76.11% | -352.87M 324.74% | -224.12M 36.49% | -851.48M 279.92% | -826.48M 2.94% | -888.09M 7.46% | -774.90M 12.75% | -1.27B 63.78% | -1.53B 20.48% | -1.43B 6.78% | -1.58B 10.55% | -953.47M 39.49% | -814.47M 14.58% | -750.69M 7.83% | -898.35M 19.67% | -983.53M 9.48% | -832.98M 15.31% | -979.49M 17.59% | -1.72B 75.51% | -2.46B 42.85% | -4.60B 87.27% | -2.25B 50.97% | -2.47B 9.48% | -1.37B 44.57% | -809.06M 40.87% | -1.00B 23.97% | -845.15M 15.74% | -1.18B 39.45% | -1.07B 9.23% | -856.85M 19.90% | -551.89M 35.59% | -1.75B 217.33% | 1.61B 191.89% | -880.08M 154.68% | -714.12M 18.86% | |
debt repayment | -2.46B - | -503.04M 79.57% | -1.83B - | -1.83B 0% | -3.25B - | -1.38B 57.46% | -5.53B - | -495.98M 91.02% | -596.72M 20.31% | -2.04B 241.21% | -4.40B 116.18% | -948.25M 78.46% | -3.25B 242.82% | -202.59M 93.77% | -117.11M 42.19% | -117.11M 0% | -1.07B - | -1.18B 10.65% | -1.27B 7.80% | -8.33B 553.56% | -512.50M 93.85% | -329.24M 35.76% | -475.10M 44.30% | -2.92B 515.11% | -705.21M 75.87% | -1.40B 98.00% | 1.83B 230.78% | ||||||||||||||||||
common stock issued | |||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -3.68B - | -3.92B - | |||||||||||||||||||||||||||||||||||||||||||
other financing activites | 1.71B - | 2.15B 25.42% | 800.42M 62.75% | -686.64M 185.79% | 1.17B 270.33% | 131.16M 88.79% | -2.73B 2,183.02% | 1.88B 168.65% | 1.31B 30.29% | 147K 99.99% | 28.44M 19,248.98% | 1.69B 5,830.27% | -959.52M 156.89% | -8.10M 99.16% | 5.35B 66,136.71% | 3.61B 32.56% | -4.82B 233.59% | 16.95M 100.35% | 2.78B 16,322.09% | -505.74M 118.16% | -2.41B 376.58% | 41.97M 101.74% | 971.29M 2,214.24% | -1.88B 294.04% | 4.04B 314.62% | -10.84M 100.27% | 1.98B 18,411.19% | 2.63B 32.49% | 570.26M 78.31% | -100.36M 117.60% | 2.08B 2,170.79% | -2.34B 212.76% | -918.88M 60.79% | 18.12M 101.97% | 40.27M 122.27% | 2.51B 6,126.28% | -75.65M 103.02% | -5.23M 93.09% | 34.04M 750.88% | 2.62B 7,590.28% | -424.97M 116.23% | 43.08M 110.14% | 46.80M 8.65% | -3.94B 8,508.70% | |
net cash used provided by financing activities | 1.71B - | 2.15B 25.42% | 800.42M 62.75% | -686.64M 185.79% | 1.17B 270.33% | 131.16M 88.79% | -2.73B 2,183.02% | 1.88B 168.65% | 1.31B 30.29% | -2.46B 288.31% | -474.59M 80.72% | 1.69B 455.41% | -959.52M 156.89% | -1.84B 91.95% | 3.51B 290.82% | 3.61B 2.63% | -4.82B 233.59% | -3.23B 32.99% | 1.40B 143.47% | -505.74M 136.03% | -2.41B 376.58% | -5.48B 127.53% | 475.31M 108.67% | -2.48B 622.06% | 2.01B 180.95% | -4.41B 319.66% | 1.04B 123.48% | -621.58M 159.99% | 367.67M 159.15% | -217.47M 159.15% | 1.96B 1,001.78% | -2.34B 219.50% | -918.88M 60.79% | -1.05B 14.34% | -1.14B 8.72% | -2.45B 114.21% | -8.41B 243.58% | -517.73M 93.84% | -295.20M 42.98% | -1.77B 500.62% | -3.35B 88.80% | 740.91M 122.13% | -1.35B 282.47% | -2.11B 56.01% | |
effect of forex changes on cash | 158.81M - | 102.59M 35.40% | -273.35M 366.44% | 423.67M 254.99% | 654.35M 54.45% | -181.21M 127.69% | -275.88M 52.24% | 1.02B 470.02% | -266.14M 126.07% | -711.43M 167.32% | -57.21M 91.96% | -1.13B 1,868.14% | 236.21M 120.98% | -1.90B 902.76% | 164.25M 108.66% | -71.11M 143.29% | -26.72M 62.42% | 64.01M 339.52% | 994.18M 1,453.26% | -634.04M 163.78% | -447.05M 29.49% | 291.56M 165.22% | -377.17M 229.36% | -231.85M 38.53% | -744.24M 221.00% | -61.41M 91.75% | -450.96M 634.34% | 156.72M 134.75% | -206.18M 231.56% | 662.65M 421.39% | -278.33M 142.00% | 59.90M 121.52% | 61.02M 1.87% | 789.70M 1,194.18% | -14.12M 101.79% | 23.11M 263.71% | -402.54M 1,841.86% | -110.06M 72.66% | -93.13M 15.39% | 547.28M 687.66% | -694.69M 226.94% | 784.42M 212.92% | -348.19M - | ||
net change in cash | 3.34B - | 3.49B 4.47% | 1.00B 71.26% | 972.53M 2.95% | 2.69B 176.20% | 530.38M 80.26% | -2.77B 623.01% | 4.54B 263.59% | 3.46B 23.68% | -772.78M 122.31% | -95.67M 87.62% | 2.67B 2,894.25% | 1.18B 55.69% | -2.58B 317.74% | 3.24B 225.69% | 3.70B 14.17% | -4.86B 231.25% | -2.65B 45.38% | 1.38B 152.05% | -863.20M 162.50% | -467.28M 45.87% | -2.74B 486.77% | 1.33B 148.47% | -1.34B 200.77% | 3.22B 340.12% | -1.72B 153.48% | 97.06M 105.64% | -552.44M 669.18% | 593.63M 207.46% | -1.60B 369.78% | -121.81M 92.39% | -3.77B 2,995.50% | -1.68B 55.58% | 406.35M 124.26% | -358.97M 188.34% | 970.52M 370.37% | -4.66B 580.41% | 2.60B 155.73% | 2.05B 21.04% | 2.56B 24.91% | -1.83B 171.41% | 6.39B 449.38% | 313.14M 95.10% | -830.69M 365.28% | |
cash at beginning of period | 10.02B - | 13.35B 33.33% | 16.84B 26.11% | 17.84B 5.95% | 18.81B 5.45% | 21.50B 14.28% | 22.03B 2.47% | 19.26B 12.59% | 23.79B 23.56% | 27.26B 14.55% | 26.49B 2.84% | 26.39B 0.36% | 29.06B 10.13% | 30.25B 4.08% | 27.67B 8.53% | 30.91B 11.72% | 34.61B 11.97% | 29.75B 14.04% | 27.10B 8.92% | 28.48B 5.10% | 27.62B 3.03% | 27.15B 1.69% | 24.41B 10.10% | 25.74B 5.44% | 24.40B 5.20% | 27.61B 13.18% | 25.89B 6.23% | 25.99B 0.37% | 25.44B 2.13% | 26.03B 2.33% | 24.43B 6.15% | 24.31B 0.50% | 20.54B 15.51% | 18.86B 8.16% | 19.27B 2.15% | 18.91B 1.86% | 19.88B 5.13% | 15.22B 23.45% | 17.82B 17.07% | 19.87B 11.52% | 22.48B 13.12% | 20.63B 8.21% | 27.04B 31.07% | 27.34B 1.10% | |
cash at end of period | 13.35B - | 16.84B 26.11% | 17.84B 5.95% | 18.81B 5.45% | 21.50B 14.28% | 22.03B 2.47% | 19.26B 12.59% | 23.79B 23.56% | 27.26B 14.55% | 26.49B 2.84% | 26.39B 0.36% | 29.06B 10.13% | 30.25B 4.08% | 27.67B 8.53% | 30.91B 11.72% | 34.61B 11.97% | 29.75B 14.04% | 27.10B 8.92% | 28.48B 5.10% | 27.62B 3.03% | 27.15B 1.69% | 24.41B 10.10% | 25.74B 5.44% | 24.40B 5.20% | 27.61B 13.18% | 25.89B 6.23% | 25.99B 0.37% | 25.44B 2.13% | 26.03B 2.33% | 24.43B 6.15% | 24.31B 0.50% | 20.54B 15.51% | 18.86B 8.16% | 19.27B 2.15% | 18.91B 1.86% | 19.88B 5.13% | 15.22B 23.45% | 17.82B 17.07% | 19.87B 11.52% | 22.43B 12.90% | 20.65B 7.96% | 27.03B 30.90% | 27.35B 1.22% | 26.51B 3.09% | |
operating cash flow | 2.08B - | 1.88B 9.54% | 1.14B 39.39% | 1.27B 11.06% | 2.03B 59.81% | 1.49B 26.56% | 677.37M 54.46% | 2.17B 220.61% | 2.77B 27.53% | 2.48B 10.32% | 789.00M 68.23% | 2.34B 196.15% | 2.76B 18.09% | 1.99B 28.04% | 450.86M 77.29% | 940.08M 108.51% | 1.26B 33.70% | 2.04B 62.34% | 408.94M 79.96% | 1.85B 352.97% | 3.34B 80.50% | 3.27B 2.34% | 1.98B 39.31% | 2.27B 14.68% | 2.93B 29.14% | 3.59B 22.24% | 491.38M 86.30% | 1.63B 232.02% | 2.89B 77.00% | 2.55B 11.63% | 450.09M 82.36% | 981.42M 118.05% | 551.05M 43.85% | 1.48B 167.93% | 1.80B 21.95% | 4.24B 135.47% | 5.33B 25.63% | 4.30B 19.34% | 3.30B 23.25% | 4.34B 31.65% | 3.94B 9.30% | 3.26B 17.19% | 2.25B 31.09% | 2.34B 4.21% | |
capital expenditure | -571.54M - | -652.42M 14.15% | -337.72M 48.24% | -388.11M 14.92% | -1.15B 197.45% | -898.47M 22.17% | -534.56M 40.50% | -420.26M 21.38% | -461.33M 9.77% | -244.08M 47.09% | -260.48M 6.72% | -249.75M 4.12% | -311.77M 24.83% | -853.23M 173.68% | -1.04B 22.09% | -1.66B 59.23% | -1.46B 11.96% | -1.55B 6.08% | -1.44B 7.07% | -1.55B 7.56% | -1.11B 28.50% | -824.06M 25.58% | -752.65M 8.67% | -898.42M 19.37% | -984.16M 9.54% | -771.20M 21.64% | -1.04B 35.49% | -1.72B 64.21% | -2.46B 43.21% | -2.40B 2.18% | -2.23B 7.30% | -2.52B 12.89% | -1.36B 45.86% | -812.83M 40.32% | -1.02B 25.75% | -1.06B 3.41% | -1.18B 11.59% | -1.28B 8.85% | -829.86M 35.36% | -609.72M 26.53% | -621.28M 1.90% | -576.46M 7.21% | -627.80M 8.91% | -699.80M 11.47% | |
free cash flow | 1.51B - | 1.23B 18.51% | 803.36M 34.71% | 879.13M 9.43% | 870.81M 0.95% | 588.83M 32.38% | 142.81M 75.75% | 1.75B 1,126.44% | 2.31B 31.79% | 2.24B 2.97% | 528.52M 76.40% | 2.09B 294.85% | 2.45B 17.28% | 1.13B 53.74% | -590.89M 152.19% | -718.73M 21.64% | -203.52M 71.68% | 491.24M 341.37% | -1.03B 309.83% | 303.82M 129.48% | 2.24B 636.04% | 2.44B 9.16% | 1.23B 49.66% | 1.37B 11.81% | 1.95B 41.95% | 2.82B 44.38% | -553.50M 119.65% | -84.31M 84.77% | 430.64M 610.79% | 148.31M 65.56% | -1.78B 1,298.96% | -1.53B 13.73% | -810.88M 47.14% | 663.57M 181.83% | 778.34M 17.30% | 3.18B 308.90% | 4.15B 30.29% | 3.01B 27.36% | 2.47B 18.10% | 3.73B 51.22% | 3.32B 11.13% | 2.68B 19.06% | 1.62B 39.69% | 1.64B 1.39% |
All numbers in (except ratios and percentages)