COM:TRULIEVE
Trulieve
- Stock
Last Close
8.55
22/11 20:39
Market Cap
2.36B
Beta: -
Volume Today
283.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28.33M - | 35.95M 26.90% | 44.48M 23.73% | 57.92M 30.23% | 70.73M 22.12% | 79.69M 12.67% | 96.06M 20.53% | 120.76M 25.72% | 136.27M 12.84% | 168.44M 23.60% | 193.82M 15.07% | 215.12M 10.99% | 224.09M 4.17% | 305.35M 36.26% | 318.35M 4.26% | 320.28M 0.61% | 300.79M 6.09% | 302.20M 0.47% | 289.10M 4.33% | 281.80M 2.53% | 275.21M 2.34% | 286.97M 4.27% | 297.62M 3.71% | 303.44M 1.96% | 284.28M 6.31% | |||||||||
cost of revenue | -7.43M - | 2.20M 129.61% | 4.36M 98.42% | -45.87M 1,151.02% | -39.40M 14.09% | -28.56M 27.53% | 33.35M 216.78% | 46.47M 39.35% | 50.89M 9.50% | 4.41M 91.34% | 58.56M 1,228.67% | 70.64M 20.63% | 70.15M 0.70% | 172.91M 146.50% | 140.20M 18.92% | 138.13M 1.48% | 132.76M 3.89% | 152.50M 14.87% | 139.20M 8.72% | 140.20M 0.72% | 132.26M 5.66% | 133.12M 0.65% | 123.82M 6.99% | 121.79M 1.63% | 111.01M 8.86% | |||||||||
gross profit | 35.75M - | 33.75M 5.61% | 40.11M 18.86% | 103.79M 158.75% | 110.13M 6.11% | 108.25M 1.71% | 62.71M 42.07% | 74.29M 18.47% | 85.39M 14.94% | 164.03M 92.10% | 135.26M 17.54% | 144.48M 6.82% | 153.94M 6.55% | 132.44M 13.97% | 178.15M 34.52% | 182.15M 2.25% | 168.03M 7.75% | 149.70M 10.91% | 149.90M 0.13% | 141.60M 5.54% | 142.95M 0.95% | 153.85M 7.63% | 173.80M 12.97% | 181.65M 4.51% | 173.28M 4.61% | |||||||||
selling and marketing expenses | 6.53M - | 9.66M 47.99% | 9.77M 1.11% | 11.38M 16.46% | 14.72M 29.36% | 18.06M 22.72% | 22.04M 22.00% | 25.12M 13.97% | 29.45M 17.24% | 42.79M 45.32% | 44.56M 4.13% | 46.58M 4.53% | 51.72M 11.05% | 72.29M 39.75% | 72.86M 0.80% | 75.29M 3.33% | 75.92M 0.84% | 60.90M 19.78% | 62.30M 2.30% | 61.10M 1.93% | 59.40M 2.79% | 58.96M 0.74% | 61.11M 3.64% | 63.18M 3.40% | 66.73M 5.61% | |||||||||
general and administrative expenses | 1.51M - | 778.69K 48.49% | 2.13M 172.98% | 3.41M 60.42% | 3.24M 4.89% | 5.29M 63.16% | 6.26M 18.27% | 7.94M 26.80% | 8.50M 7.13% | 13.36M 57.15% | 12.71M 4.87% | 14.94M 17.57% | 28.22M 88.85% | 44.70M 58.42% | 33.55M 24.96% | 33.65M 0.32% | 37.65M 11.87% | 64.90M 72.40% | 39.40M 39.29% | 34.90M 11.42% | 34.45M 1.28% | 37.33M 8.34% | 40.20M 7.69% | 39.40M 1.98% | 81.90M 107.84% | |||||||||
selling general and administrative expenses | 8.04M - | 10.44M 29.86% | 11.90M 13.93% | 14.79M 24.32% | 17.96M 21.46% | 23.36M 30.02% | 28.30M 21.16% | 33.05M 16.80% | 37.95M 14.81% | 56.15M 47.97% | 57.27M 1.98% | 61.52M 7.42% | 79.94M 29.95% | 116.99M 46.34% | 106.41M 9.05% | 108.94M 2.38% | 113.56M 4.24% | 125.80M 10.78% | 101.70M 19.16% | 96M 5.60% | 93.85M 2.24% | 96.29M 2.59% | 101.31M 5.21% | 102.58M 1.26% | 148.62M 44.88% | |||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | 38.46K - | 2.99K 92.21% | 18.75 99.37% | -52.76 - | 300.26K - | 490.25K 63.27% | 1.46M 197.98% | -5.80K 100.40% | 5.14M 88,722.39% | -5.74M 211.65% | 4.90M 185.34% | -4.96M 201.32% | -10.69M 115.43% | -29.92M 179.86% | -38K 99.87% | 333K 976.32% | 89K 73.27% | 754K 747.19% | 29.30M 3,786.60% | 30.89M 5.41% | 30.19M 2.26% | 30.70M 1.69% | 30.40M 0.98% | 2M 93.42% | 11.21M 460.70% | -11.56M 203.12% | -2.74M 76.28% | 24.04M - | ||||||
cost and expenses | 914.12K - | 13.13M 1,336.57% | 17.72M 34.95% | -29.24M 264.99% | -18.78M 35.79% | -2.77M 85.25% | 64.93M 2,444.62% | 83.27M 28.24% | 92.85M 11.51% | 62.12M 33.09% | 121.26M 95.20% | 138.82M 14.48% | 157.82M 13.68% | 318.17M 101.61% | 275.91M 13.28% | 277.96M 0.74% | 276.51M 0.52% | 309M 11.75% | 271.30M 12.20% | 262.30M 3.32% | 253.07M 3.52% | 256.61M 1.40% | 252.88M 1.45% | 255.53M 1.05% | 283.67M 11.01% | |||||||||
operating expenses | 47.83K - | 10.28K 78.52% | 7.02K 31.71% | 11.58K 65.03% | 9.00K 22.30% | 7.07K 21.44% | 11.04K 56.16% | 38.79K 251.37% | 8.34M 21,404.37% | 10.93M 31.06% | 13.36M 22.18% | 16.63M 24.49% | 20.63M 24.05% | 25.79M 25.01% | 31.58M 22.46% | 36.79M 16.51% | 41.96M 14.05% | 57.72M 37.54% | 62.70M 8.64% | 68.19M 8.75% | 87.67M 28.58% | 145.26M 65.69% | 135.71M 6.57% | 139.83M 3.03% | 143.75M 2.81% | 156.50M 8.87% | 132.10M 15.59% | 122.10M 7.57% | 120.81M 1.06% | 123.49M 2.22% | 129.06M 4.51% | 133.73M 3.62% | 172.66M 29.11% | |
interest expense | 372.94K - | 691.38K 85.39% | 1.23M 77.32% | 1.91M 55.80% | 3.89M 103.53% | 5.79M 49.01% | 6.88M 18.68% | 6.81M 0.94% | 6.42M 5.71% | 130.32K 97.97% | 7.90M 5,961.05% | 6.65M 15.82% | 6.14M 7.58% | 14.09M 129.36% | 17.88M 26.84% | 19.68M 10.07% | 19.26M 2.10% | 23M 19.39% | 22.70M 1.30% | 18.90M 16.74% | 20.83M 10.23% | 20.64M 0.91% | 14.67M 28.94% | 17.46M - | ||||||||||
ebitda | 26.33M - | 24.06M 8.63% | 29.16M 21.22% | 90.72M 211.12% | 99.06M 9.19% | 83.53M 15.68% | 42.08M 49.62% | 39.38M 6.42% | 40.17M 2.00% | 86.24M 114.67% | 83.20M 3.52% | 88.66M 6.56% | 81.11M 8.51% | 23.55M 70.96% | 86.24M 266.19% | 91.59M 6.20% | 72.90M 20.40% | 22.30M 69.41% | 53.10M 138.12% | 47.60M 10.36% | 77.34M 62.49% | 69.15M 10.60% | 89.08M 28.83% | 92.38M 3.70% | 49.24M 46.70% | |||||||||
operating income | 27.41M - | 22.81M 16.77% | 26.75M 17.27% | 87.16M 225.78% | 89.51M 2.69% | 82.46M 7.87% | 31.13M 62.25% | 37.50M 20.47% | 43.43M 15.80% | 106.32M 144.83% | 72.56M 31.75% | 76.30M 5.15% | 66.28M 13.14% | -18.19M 127.45% | 43.35M 338.33% | 37.99M 12.37% | 24.73M 34.90% | -8.40M 133.97% | 22.70M 370.24% | -291.30M 1,383.26% | 23.34M 108.01% | 29.18M 25.00% | 46.10M 57.98% | 50.99M 10.60% | 618K 98.79% | |||||||||
depreciation and amortization | 300.26K - | 1.20M 300.74% | 2.39M 99.03% | 3.57M 49.03% | 4.41M 23.68% | 6.81M 54.22% | 6.06M 11.02% | 6.85M 13.03% | 7.44M 8.65% | 9.84M 32.31% | 10.67M 8.44% | 12.02M 12.65% | 14.74M 22.61% | 40.78M 176.60% | 42.89M 5.17% | 53.60M 24.97% | 48.17M 10.12% | 30.70M 36.27% | 30.40M 0.98% | 26.10M 14.14% | 43.99M 68.56% | 44.18M 0.43% | 43.83M 0.80% | 41.39M 5.56% | 44.62M 7.79% | |||||||||
total other income expenses net | -1.38M - | 38.94K 102.81% | 11.04K 71.65% | -5.80K 152.55% | 5.14M 88,722.39% | -5.74M 211.65% | 4.90M 185.34% | -4.96M 201.32% | -10.69M 115.43% | -29.92M 179.86% | -38K 99.87% | 333K 976.32% | 89K 73.27% | -4.41M 5,053.93% | -33.52M 660.22% | -17.24M 48.56% | -73.54M 326.51% | -22.40M 69.54% | -53.40M 138.39% | -308.90M 478.46% | 12.42M 104.02% | -7.06M 156.85% | -1.38M 80.42% | -14.48M 947.00% | -13.46M 7.08% | |||||||||
income before tax | 25.66M - | 22.16M 13.62% | 25.54M 15.24% | 85.24M 233.77% | 90.76M 6.47% | 70.93M 21.85% | 29.15M 58.90% | 25.73M 11.75% | 26.31M 2.28% | 76.26M 189.84% | 64.63M 15.26% | 69.98M 8.29% | 60.22M 13.95% | -31.32M 152.01% | 9.83M 131.40% | 20.75M 110.98% | -48.81M 335.24% | -30.80M 36.90% | -30.70M 0.32% | -308.30M 904.23% | 13.72M 104.45% | 8.82M 35.72% | 31.95M 262.12% | 36.51M 14.28% | -12.84M 135.16% | |||||||||
income tax expense | 8.15M - | 11.44M 40.32% | 10.84M 5.28% | 27.71M 155.74% | 30.49M 10.01% | 25.40M 16.69% | 15.15M 40.34% | 19.16M 26.49% | 21.57M 12.55% | 38.56M 78.79% | 34.55M 10.41% | 29.10M 15.77% | 41.60M 42.96% | 40.81M 1.91% | 42.32M 3.70% | 44.77M 5.80% | 28.20M 37.01% | 45.10M 59.93% | 35M 22.39% | 34M 2.86% | 36.64M 7.76% | 45.42M 23.98% | 55.44M 22.04% | 47.20M 14.86% | 47.38M 0.39% | |||||||||
net income | -31.48K - | -45.68K 45.11% | 1.04K 102.28% | -11.39K 1,191.95% | -13.43K 17.94% | -12.10K 9.92% | -30.79K 154.43% | -49.63K 61.20% | 17.50M 35,367.79% | 10.72M 38.75% | 14.70M 37.15% | 57.53M 291.29% | 60.27M 4.77% | 45.53M 24.46% | 14.00M 69.25% | 6.56M 53.13% | 4.74M 27.71% | 37.70M 694.91% | 30.08M 20.21% | 40.88M 35.91% | 18.62M 54.46% | -71.54M 484.30% | -32.48M 54.60% | -24.02M 26.05% | -77.01M 220.58% | -75.90M 1.44% | -65.70M 13.44% | -403.80M 514.61% | -25.39M 93.71% | -33.43M 31.66% | -23.08M 30.97% | -10.74M 53.48% | -60.21M 460.80% | |
weighted average shs out | 109.81M - | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 99.30M 9.57% | 110.13M 10.91% | 110.13M 0% | 110.13M 0% | 110.21M 0.07% | 110.35M 0.12% | 110.35M 0% | 111.57M 1.11% | 112.04M 0.42% | 119.89M 7.01% | 119.89M 0% | 125.63M 4.79% | 128.15M 2.00% | 187.05M 45.97% | 187.05M 0% | 187.17M 0.06% | 188.60M 0.76% | 188.80M 0.11% | 188.90M 0.05% | 189.05M 0.08% | 188.92M 0.07% | 189.49M - | 190.33M 0.44% | 190.19M 0.07% | ||
weighted average shs out dil | 109.81M - | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 109.81M 0% | 99.83M 9.09% | 110.26M 10.45% | 115.60M 4.84% | 115.68M 0.06% | 110.21M 4.72% | 115.24M 4.56% | 115.24M 0% | 115.31M 0.06% | 117.95M 2.29% | 127.59M 8.17% | 127.59M 0% | 133.00M 4.24% | 136.91M 2.94% | 187.05M 36.63% | 187.05M 0% | 187.17M 0.06% | 188.60M 0.76% | 188.80M 0.11% | 188.90M 0.05% | 189.05M 0.08% | 188.92M 0.07% | 189.49M - | 190.33M 0.44% | 190.19M 0.07% | ||
eps | -0.00 - | -0.00 33.33% | 0 100% | -0.00 Infinity% | -0.00 0% | -0.00 0% | -0.00 200.00% | -0.00 66.67% | 0.18 36,100% | 0.10 46.11% | 0.13 34.02% | 0.52 300% | 0.55 5.77% | 0.41 25.45% | 0.21 48.78% | 0.17 19.05% | 0.16 5.88% | 0.31 93.75% | 0.25 19.35% | 0.33 32.00% | 0.15 54.55% | -0.38 353.33% | -0.17 55.26% | -0.13 23.53% | -0.41 215.38% | -0.40 2.44% | -0.35 12.50% | -2.14 511.43% | -0.13 93.93% | 0 100% | -0.12 Infinity% | -0.06 53.00% | -0.45 691.84% | |
epsdiluted | -0.00 - | -0.00 33.33% | 0 100% | -0.00 Infinity% | -0.00 0% | -0.00 0% | -0.00 200.00% | -0.00 66.67% | 0.18 36,100% | 0.10 46.11% | 0.13 34.02% | 0.50 284.62% | 0.55 10.00% | 0.40 27.27% | 0.20 50% | 0.16 20.00% | 0.15 6.25% | 0.30 100% | 0.24 20% | 0.31 29.17% | 0.14 54.84% | -0.38 371.43% | -0.17 55.26% | -0.13 23.53% | -0.41 215.38% | -0.40 2.44% | -0.35 12.50% | -2.14 511.43% | -0.13 93.93% | 0 100% | -0.12 Infinity% | -0.06 53.00% | -0.45 691.84% |
All numbers in (except ratios and percentages)