av/turning-point-brands--big.svg

COM:TURNINGPOINTBRANDS

Turning Point Brands

  • Stock

Last Close

47.23

01/11 20:00

Market Cap

622.40M

Beta: -

Volume Today

122.72K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
-35.15M
-
2.74M
107.80%
3.00M
9.38%
3.43M
14.35%
-1.42M
141.46%
4.77M
435.68%
2.37M
50.25%
2.23M
5.86%
799K
64.23%
6.79M
750.19%
17.09M
151.54%
1.88M
89.02%
6.88M
266.70%
7.37M
7.13%
3.52M
52.28%
3.03M
13.84%
9.32M
207.35%
7.95M
14.65%
4.98M
37.34%
6.56M
31.62%
13.21M
101.30%
6.27M
52.49%
-12.27M
295.49%
3.27M
126.70%
9.23M
181.74%
20.30M
119.98%
12.74M
37.22%
11.53M
9.53%
15.04M
30.48%
13.44M
10.67%
11.26M
16.24%
10.77M
4.30%
5.21M
51.67%
11.30M
117.00%
-16.12M
242.67%
7.34M
145.55%
9.71M
32.23%
10.87M
11.93%
10.11M
6.97%
12.01M
18.81%
depreciation and amortization
460K
-
230.00K
50.00%
240K
4.35%
251K
4.58%
268K
6.77%
265K
1.12%
275K
3.77%
293K
6.55%
293K
0%
310K
5.80%
389K
25.48%
529K
35.99%
593K
12.10%
597K
0.67%
609K
2.01%
736K
20.85%
732K
0.54%
685K
6.42%
957K
39.71%
890K
7.00%
996K
11.91%
1.05M
5.22%
1.16M
10.21%
1.28M
10.48%
1.22M
4.08%
3.79M
209.31%
1.23M
67.46%
1.26M
2.68%
1.24M
2.37%
1.24M
0.73%
1.27M
1.93%
1.33M
5.21%
1.33M
0.07%
1.31M
1.50%
1.31M
0%
1.55M
17.64%
1.53M
1.10%
1.63M
6.27%
1.66M
1.78%
1.72M
4.11%
deferred income tax
-40K
-
40K
200%
40K
0%
-35K
187.50%
26K
174.29%
2K
92.31%
58K
2,800%
41K
29.31%
9K
78.05%
-3K
133.33%
-12.77M
425,433.33%
-2.56M
79.92%
2.94M
214.47%
1.48M
49.71%
3.33M
125.88%
793K
76.21%
650K
18.03%
1.36M
109.69%
-241K
117.68%
-29K
87.97%
-80K
175.86%
105K
231.25%
-4.21M
4,114.29%
545K
112.93%
900K
65.14%
876K
2.67%
1.92M
119.63%
552K
71.31%
475K
13.95%
501K
5.47%
-3.01M
701.40%
-34K
98.87%
-112K
229.41%
-285K
154.46%
-7.23M
2,438.25%
299K
104.13%
360K
20.40%
35K
90.28%
6.33M
17,985.71%
114K
98.20%
stock based compensation
94K
-
75K
20.21%
74K
1.33%
62K
16.22%
23K
62.90%
22K
4.35%
24K
9.09%
99K
312.50%
35K
64.65%
45K
28.57%
227K
404.44%
226K
0.44%
222K
1.77%
197K
11.26%
494K
150.76%
365K
26.11%
355K
2.74%
466K
31.27%
946K
103.00%
1.07M
12.90%
1.15M
7.58%
455K
60.40%
758K
66.59%
1.99M
162.01%
568K
71.40%
1.50M
163.73%
2.77M
84.58%
1.75M
36.64%
1.54M
11.99%
1.16M
24.84%
1.50M
29.59%
1.44M
3.99%
1.17M
18.86%
743K
36.50%
2.09M
181.70%
1.82M
12.85%
1.90M
4.22%
change in working capital
-3.60M
-
21.30M
691.67%
-2.15M
110.09%
556K
125.87%
-10.31M
1,954.68%
6.26M
160.74%
5.86M
6.53%
-4.49M
176.65%
-6.20M
38.12%
954K
115.39%
3.95M
313.73%
-8.70M
320.50%
-2.19M
74.89%
4.11M
288.28%
1.25M
69.74%
1.04M
16.47%
-13.89M
1,435.19%
-15.60M
12.31%
5.82M
137.33%
5.88M
0.96%
-7.78M
232.43%
-11.84M
52.16%
34.85M
394.23%
6.93M
80.13%
-11.71M
269.13%
-2.02M
82.72%
-8.51M
320.45%
3.10M
136.39%
-6.94M
324.22%
-4.91M
29.25%
7.62M
255.10%
-817K
110.72%
-20.73M
2,437.33%
-5.17M
75.08%
186K
103.60%
727K
290.86%
-5.67M
879.64%
-4.11M
27.45%
20.43M
596.72%
5.90M
71.11%
accounts receivables
2.70M
-
-200K
107.41%
896K
548%
-1.93M
315.51%
921K
147.70%
-1.56M
269.16%
1.16M
174.52%
1.29M
11.20%
-2.56M
298.30%
1.81M
170.90%
1.53M
15.92%
-1.80M
218.02%
1.18M
165.52%
-158K
113.39%
-288K
82.28%
965K
435.07%
-3.40M
452.85%
-752K
77.91%
4.02M
634.04%
-1.73M
142.98%
-1.94M
12.22%
107K
105.52%
92K
14.02%
2.60M
2,721.74%
-802K
130.89%
-1.88M
134.04%
-235K
87.48%
2.73M
1,263.83%
1.22M
55.39%
-2.63M
315.66%
1.99M
175.75%
-2.96M
248.42%
285K
109.63%
-2.36M
927.02%
2.93M
224.18%
-216K
107.38%
672K
411.11%
-2.57M
482.14%
503K
119.59%
1.93M
283.50%
inventory
-23.50M
-
7.70M
132.77%
-1.49M
119.29%
-1.74M
17.31%
-2.22M
27.44%
3.72M
267.61%
2.27M
38.91%
-3.64M
260.01%
-3.78M
3.93%
12K
100.32%
-5.11M
42,666.67%
1.30M
125.43%
-5.33M
510.62%
3.06M
157.46%
1.47M
52.20%
5.24M
257.47%
-15.59M
397.59%
-8.49M
45.51%
-1.81M
78.69%
366K
120.22%
-3.71M
1,114.21%
-3.36M
9.54%
27.74M
926.09%
1.78M
93.57%
-6.36M
456.56%
-2.36M
62.84%
-5.29M
123.60%
-12.46M
135.74%
454K
103.64%
1.04M
128.41%
10.96M
956.99%
-18.26M
266.57%
-9.24M
49.39%
1.03M
111.17%
-6.19M
699.42%
6.17M
199.79%
-11.32M
283.36%
8.18M
172.29%
17.94M
119.27%
-6.30M
135.09%
accounts payables
-1.40M
-
1M
171.43%
-42K
104.20%
1.16M
2,859.52%
1.20M
3.19%
-846K
170.74%
275K
132.51%
724K
163.27%
510K
29.56%
-1.76M
446.08%
4.16M
335.81%
-1.60M
138.37%
968K
160.61%
-1.66M
271.80%
-3.41M
105.05%
2.96M
186.66%
7.09M
140%
-5.61M
179.03%
-1.92M
65.76%
8.23M
528.82%
4.70M
42.91%
-11.86M
352.41%
5.54M
146.71%
3.21M
42.05%
-2.98M
192.68%
-3.20M
7.56%
-1.86M
41.75%
14.88M
898.39%
-13.46M
190.44%
2.06M
115.34%
-5.86M
383.54%
22.10M
477.47%
-14.86M
167.24%
-5.17M
65.24%
-834K
83.86%
2.05M
345.92%
449K
78.11%
365K
18.71%
-2.88M
888.77%
10.53M
465.58%
other working capital
18.60M
-
12.80M
31.18%
-1.52M
111.86%
3.07M
302.24%
-10.21M
432.54%
4.95M
148.46%
2.15M
56.62%
-2.87M
233.55%
-369K
87.12%
892K
341.73%
3.37M
277.47%
-6.60M
296.14%
1.00M
115.16%
2.87M
186.71%
3.48M
21.18%
-8.12M
333.38%
-1.99M
75.51%
-747K
62.42%
5.54M
840.96%
-991K
117.90%
-6.83M
589.51%
3.27M
147.78%
1.48M
54.73%
-664K
144.93%
-1.58M
137.35%
5.42M
443.72%
-1.13M
120.77%
-2.06M
83.02%
4.84M
335.11%
-5.38M
211.22%
521K
109.68%
-1.70M
426.68%
3.09M
281.37%
1.32M
57.08%
4.28M
222.94%
-8.01M
287.15%
4.53M
156.57%
-10.09M
322.76%
4.86M
148.16%
-258K
105.31%
other non cash items
34.92M
-
-12.50M
135.80%
2.93M
123.45%
2.57M
12.38%
3.07M
19.47%
2.72M
11.44%
3.22M
18.55%
2.88M
10.74%
-5.01M
274.43%
483K
109.63%
912K
88.82%
6.48M
610.09%
253K
96.09%
238K
5.93%
370K
55.46%
2.62M
608.65%
236K
91.00%
238K
0.85%
239K
0.42%
260K
8.79%
390K
50%
1.66M
326.67%
-2.89M
273.74%
2.25M
177.83%
2.41M
7.20%
8.28M
243.16%
2.52M
69.53%
6.30M
149.84%
601K
90.46%
129K
78.54%
-20K
115.50%
627K
3,235%
6.91M
1,001.75%
637K
90.78%
34.56M
5,326.06%
4.73M
86.33%
4.13M
12.70%
2.23M
45.88%
-13.54M
706.54%
180K
101.33%
net cash provided by operating activities
-3.41M
-
11.81M
446.33%
4.15M
64.83%
6.84M
64.75%
-8.30M
221.27%
14.08M
269.70%
11.80M
16.16%
977K
91.72%
-10.09M
1,132.65%
8.64M
185.60%
9.60M
11.21%
-2.34M
124.36%
8.71M
472.05%
14.03M
61.10%
9.30M
33.70%
8.42M
9.45%
-2.46M
129.16%
-4.99M
103.30%
12.12M
342.76%
14.03M
15.76%
7.67M
45.29%
-1.69M
121.96%
17.78M
1,155.31%
14.73M
17.18%
2.81M
80.94%
33.20M
1,082.72%
10.48M
68.44%
24.24M
131.33%
13.17M
45.65%
12.15M
7.77%
18.65M
53.51%
13.04M
30.09%
-5.89M
145.18%
9.24M
256.85%
13.88M
50.26%
15.38M
10.80%
12.15M
21.03%
12.47M
2.66%
26.88M
115.49%
22.64M
15.76%
investments in property plant and equipment
-440K
-
-660.00K
50.00%
-218K
66.97%
-327K
50%
-314K
3.98%
-459K
46.18%
-502K
9.37%
-454K
9.56%
-405K
10.79%
-386K
4.69%
-1.96M
408.29%
-368K
81.24%
-199K
45.92%
-485K
143.72%
-969K
99.79%
-363K
62.54%
-640K
76.31%
-525K
17.97%
-739K
40.76%
-886K
19.89%
-1.08M
21.67%
-2.10M
94.43%
-755K
63.98%
-877K
16.16%
-1.08M
23.03%
-3.42M
216.96%
-2.71M
20.61%
-842K
68.99%
-1.33M
57.72%
-2.22M
67.24%
-1.76M
20.53%
-2.79M
57.90%
-2.91M
4.31%
-968K
66.70%
-1.02M
5.68%
-2.44M
138.03%
-558K
77.08%
-1.21M
117.38%
-1.50M
23.74%
-366K
75.62%
acquisitions net
-14.36M
-
-4.80M
66.60%
-7.70M
-
-1K
99.99%
-37.73M
-
-1.71M
95.48%
-13.00M
-
-3.42M
73.69%
-1K
-
3K
400%
purchases of investments
-8M
-
8M
200%
-1M
-
1M
200%
-200K
-
-2K
99%
-7.62M
380,900%
sales maturities of investments
2.22M
-
-4.53M
303.92%
1K
-
other investing activites
-428K
-
-23.63M
-
268K
-
-179K
-
-530K
196.09%
-12.50M
2,258.87%
6.98M
155.80%
2.81M
59.65%
1.70M
39.54%
-25K
101.47%
26.73M
107,028%
11K
99.96%
-37.77M
-
3K
100.01%
-19.25M
641,766.67%
-14.92M
22.50%
-17.30M
15.99%
3.14M
118.16%
-4.88M
255.30%
-8.47M
73.47%
-1.55M
81.72%
-91K
94.12%
-1.00M
1,001.10%
-7.62M
-
net cash used for investing activites
-440K
-
-660.00K
50.00%
-218K
66.97%
-327K
50%
-742K
126.91%
-459K
38.14%
-502K
9.37%
-454K
9.56%
-405K
10.79%
-386K
4.69%
-25.59M
6,528.76%
-368K
98.56%
69K
118.75%
-485K
802.90%
-1.15M
136.70%
-893K
22.21%
-13.14M
1,371.67%
-7.91M
39.79%
-2.72M
65.61%
816K
129.99%
-1.10M
235.17%
16.93M
1,635.18%
-745K
104.40%
-877K
17.72%
-38.85M
4,329.99%
-41.15M
5.92%
-23.67M
42.48%
-15.76M
33.42%
-18.63M
18.22%
-17.85M
4.17%
-6.59M
63.07%
-11.25M
70.67%
-4.46M
60.41%
-2.06M
53.78%
-1.02M
50.22%
-2.43M
137.27%
-558K
77.06%
-1.41M
153.23%
-1.50M
6.37%
-7.99M
431.34%
debt repayment
-4.65M
-
-412K
91.14%
-413K
0.24%
-8.60M
1,981.36%
-14.56M
69.42%
-3.15M
78.37%
-44.52M
1,313.33%
-431K
99.03%
-394K
8.58%
-222.35M
56,332.99%
-3.43M
98.46%
-1.46M
57.32%
-1.46M
0.07%
-203.61M
13,827.02%
-2M
99.02%
-170K
91.50%
-6M
3,429.41%
-14M
133.33%
-5.49M
60.79%
-52.51M
856.66%
-2M
96.19%
-6.24M
212%
-3M
51.92%
-12.24M
308%
-8M
34.64%
-130M
1,525%
-9.63M
-
-139.63M
1,350.65%
-29K
-
-9M
30,934.48%
-13.00M
44.47%
-14.36M
10.41%
-14.44M
0.57%
common stock issued
1K
-
56.17M
-
-422K
100.75%
-10K
97.63%
227K
-
7.50M
3,205.73%
7.79M
3.78%
559K
92.82%
248.96M
44,436.49%
93.73M
-
29K
-
51K
75.86%
390K
664.71%
-260K
166.67%
57K
121.92%
377K
561.40%
3K
99.20%
common stock repurchased
-1.44M
-
-2.63M
-
-2.66M
1.33%
-7.67M
187.94%
-2.53M
67.05%
-5.73M
126.96%
-8.35M
45.70%
-6.39M
23.44%
-18.20M
184.55%
-11.76M
35.36%
-8.88M
24.48%
-6.39M
28.11%
-2.19M
65.67%
-889K
59.44%
-106K
88.08%
-57K
46.23%
649K
1,238.60%
-3.43M
628.04%
dividends paid
-769K
-
-781K
1.56%
-880K
12.68%
-882K
0.23%
-884K
0.23%
-885K
0.11%
-886K
0.11%
-986K
11.29%
-2.85M
188.64%
-956K
66.41%
-958K
0.21%
-1.05M
9.39%
-1.05M
0.19%
-1.04M
0.95%
-1.02M
1.73%
-1.16M
13.41%
-1.08M
6.99%
-991K
8.07%
-1.05M
6.16%
-1.16M
9.98%
-1.15M
1.04%
-1.14M
0.17%
-1.15M
0.52%
other financing activites
-20.97M
-
-6.23M
70.29%
-4.86M
21.93%
93K
101.91%
120K
29.03%
-518K
531.67%
-1.74M
236.68%
732K
141.97%
-482K
165.85%
-6.60M
1,269.09%
14.84M
324.91%
224.44M
1,412.17%
-5.91M
102.63%
-9.53M
61.25%
-8.32M
12.71%
196.74M
2,465.53%
14.93M
92.41%
11.54M
22.67%
54K
99.53%
175K
224.07%
163K
6.86%
145.18M
88,967.48%
-21K
100.01%
-168K
700%
-26K
84.52%
-1.93M
7,326.92%
-1.52M
21.13%
-10.19M
568.88%
-491K
95.18%
1.19M
341.34%
45.90M
3,773.08%
245K
99.47%
75K
69.39%
-1.20M
1,698.67%
-1K
99.92%
57K
-
-3.43M
6,121.05%
3K
100.09%
net cash used provided by financing activities
-22.41M
-
-6.23M
72.20%
-9.52M
52.74%
-318K
96.66%
-293K
7.86%
-9.11M
3,010.58%
-16.31M
78.92%
-2.42M
85.17%
11.17M
561.79%
-7.45M
166.74%
14.44M
293.75%
2.09M
85.52%
-9.34M
546.53%
-10.99M
17.71%
-9.78M
11.03%
-6.87M
29.73%
12.93M
288.10%
10.60M
17.97%
-6.73M
163.44%
-14.71M
118.60%
-6.21M
57.78%
91.78M
1,578.50%
-2.91M
103.17%
-9.69M
233.59%
830K
108.56%
-16.89M
2,135.42%
-12.45M
26.33%
102.08M
920.19%
-9.89M
109.69%
-15.88M
60.58%
-19.24M
21.10%
-12.54M
34.81%
-9.97M
20.52%
-8.66M
13.08%
-12.13M
40.06%
-14.55M
19.95%
-15.88M
9.10%
-15.53M
2.22%
-3.55M
77.14%
-4.57M
28.85%
effect of forex changes on cash
10.00K
-
-5K
-
-5K
-
31.06M
-
101K
-
214K
111.88%
-80K
137.38%
-44K
45%
-3K
93.18%
59K
2,066.67%
-380K
744.07%
4K
101.05%
-1K
125%
-7K
600%
30K
528.57%
-9K
130%
-58K
544.44%
net change in cash
-26.26M
-
4.93M
118.77%
-5.58M
213.20%
6.20M
211.04%
-9.33M
250.59%
4.51M
148.30%
-5.00M
211.03%
-1.90M
62.13%
672K
135.46%
798K
18.75%
-1.54M
293.61%
-617K
60.06%
-562K
8.91%
2.55M
553.56%
-1.63M
163.87%
655K
140.23%
-2.67M
507.79%
-2.30M
13.85%
2.66M
215.73%
136K
94.89%
362K
166.18%
107.03M
29,467.13%
14.13M
86.80%
4.16M
70.58%
-35.21M
947.31%
-24.85M
29.44%
-25.64M
3.18%
110.66M
531.64%
-15.13M
113.68%
-21.67M
43.17%
-7.22M
66.67%
-10.76M
48.93%
-20.25M
88.29%
-1.86M
90.81%
730K
139.21%
-1.60M
319.45%
-4.29M
168.04%
-4.44M
3.31%
21.82M
591.77%
13.02M
40.33%
cash at beginning of period
1.80M
-
9.10M
405.56%
14.05M
54.37%
8.47M
39.73%
14.66M
73.19%
5.33M
63.64%
9.84M
84.53%
4.83M
50.86%
2.94M
39.19%
3.61M
22.86%
4.41M
22.09%
2.87M
35.03%
2.25M
21.54%
1.69M
25%
4.24M
151.19%
7.32M
72.75%
7.97M
8.95%
5.30M
33.51%
3.00M
43.42%
5.67M
88.96%
5.80M
2.40%
6.17M
6.24%
113.20M
1,736.14%
127.32M
12.48%
131.48M
3.26%
127.32M
3.16%
102.48M
19.51%
76.84M
25.02%
187.50M
144.02%
172.37M
8.07%
150.70M
12.57%
143.47M
4.79%
132.72M
7.50%
112.46M
15.26%
110.60M
1.66%
111.33M
0.66%
109.73M
1.44%
105.44M
3.91%
96.07M
8.88%
117.89M
22.71%
cash at end of period
-24.46M
-
14.03M
157.36%
8.47M
39.65%
14.66M
73.19%
5.33M
63.64%
9.84M
84.53%
4.83M
50.86%
2.94M
39.19%
3.61M
22.86%
4.41M
22.09%
2.87M
35.03%
2.25M
21.54%
1.69M
25%
4.24M
151.19%
2.61M
38.44%
7.97M
205.75%
5.30M
33.51%
3.00M
43.42%
5.66M
88.80%
5.80M
2.49%
6.17M
6.24%
113.20M
1,736.14%
127.32M
12.48%
131.48M
3.26%
96.27M
26.78%
102.48M
6.45%
76.84M
25.02%
187.50M
144.02%
172.37M
8.07%
150.70M
12.57%
143.47M
4.79%
132.72M
7.50%
112.46M
15.26%
110.60M
1.66%
111.33M
0.66%
109.73M
1.44%
105.44M
3.91%
101M
4.21%
117.89M
16.72%
130.90M
11.04%
operating cash flow
-3.41M
-
11.81M
446.33%
4.15M
64.83%
6.84M
64.75%
-8.30M
221.27%
14.08M
269.70%
11.80M
16.16%
977K
91.72%
-10.09M
1,132.65%
8.64M
185.60%
9.60M
11.21%
-2.34M
124.36%
8.71M
472.05%
14.03M
61.10%
9.30M
33.70%
8.42M
9.45%
-2.46M
129.16%
-4.99M
103.30%
12.12M
342.76%
14.03M
15.76%
7.67M
45.29%
-1.69M
121.96%
17.78M
1,155.31%
14.73M
17.18%
2.81M
80.94%
33.20M
1,082.72%
10.48M
68.44%
24.24M
131.33%
13.17M
45.65%
12.15M
7.77%
18.65M
53.51%
13.04M
30.09%
-5.89M
145.18%
9.24M
256.85%
13.88M
50.26%
15.38M
10.80%
12.15M
21.03%
12.47M
2.66%
26.88M
115.49%
22.64M
15.76%
capital expenditure
-440K
-
-660.00K
50.00%
-218K
66.97%
-327K
50%
-314K
3.98%
-459K
46.18%
-502K
9.37%
-454K
9.56%
-405K
10.79%
-386K
4.69%
-1.96M
408.29%
-368K
81.24%
-199K
45.92%
-485K
143.72%
-969K
99.79%
-363K
62.54%
-640K
76.31%
-525K
17.97%
-739K
40.76%
-886K
19.89%
-1.08M
21.67%
-2.10M
94.43%
-755K
63.98%
-877K
16.16%
-1.08M
23.03%
-3.42M
216.96%
-2.71M
20.61%
-842K
68.99%
-1.33M
57.72%
-2.22M
67.24%
-1.76M
20.53%
-2.79M
57.90%
-2.91M
4.31%
-968K
66.70%
-1.02M
5.68%
-2.44M
138.03%
-558K
77.08%
-1.21M
117.38%
-1.50M
23.74%
-366K
75.62%
free cash flow
-3.85M
-
11.15M
389.61%
3.94M
64.71%
6.51M
65.57%
-8.61M
232.17%
13.62M
258.18%
11.30M
17.02%
523K
95.37%
-10.49M
2,106.50%
8.25M
178.62%
7.64M
7.37%
-2.71M
135.44%
8.51M
414.14%
13.54M
59.16%
8.33M
38.48%
8.06M
3.28%
-3.10M
138.41%
-5.52M
78.22%
11.38M
306.25%
13.14M
15.49%
6.59M
49.81%
-3.78M
157.33%
17.03M
550.33%
13.85M
18.66%
1.73M
87.52%
29.78M
1,623.32%
7.76M
73.93%
23.40M
201.38%
11.85M
49.37%
9.93M
16.18%
16.89M
70.08%
10.25M
39.28%
-8.80M
185.81%
8.27M
194.02%
12.86M
55.48%
12.95M
0.68%
11.59M
10.49%
11.26M
2.86%
25.38M
125.38%
22.27M
12.22%

All numbers in (except ratios and percentages)