COM:UMICORE
Umicore
- Stock
Last Close
10.31
25/11 09:20
Market Cap
3.27B
Beta: -
Volume Today
44.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.43B - | 4.01B 9.42% | 5.05B - | 4.82B - | 5.62B 16.60% | 6.25B 11.13% | 5.71B 8.62% | 6.35B 11.30% | 7.37B 16.01% | 7.58B 2.85% | 9.90B 30.63% | 9.97B 0.64% | 10.74B 7.78% | 12.68B 18.01% | 11.38B 10.27% | 13.84B 21.65% | 11.60B 16.20% | 10.01B 13.67% | 8.25B 17.56% | 7.45B 9.78% | |||
cost of revenue | 4.07B - | 3.70B 8.86% | 4.66B - | 4.45B - | 5.22B 17.29% | 5.78B 10.70% | 5.24B 9.32% | 5.78B 10.14% | 6.81B 17.88% | 7.18B 5.54% | 9.47B 31.88% | 9.60B 1.28% | 10.29B 7.22% | 11.90B 15.64% | 10.88B 8.58% | 13.14B 20.83% | 10.92B 16.88% | 9.36B 14.35% | 7.55B 19.32% | 7.00B 7.24% | |||
gross profit | 364.01M - | 307.20M 15.61% | 384.80M - | 368.20M - | 398.83M 8.32% | 466M 16.84% | 465.83M 0.04% | 579.30M 24.36% | 564.02M 2.64% | 397M 29.61% | 428.98M 8.06% | 371M 13.52% | 453.37M 22.20% | 779.20M 71.87% | 498.23M 36.06% | 695.30M 39.55% | 672.26M 3.31% | 654.80M 2.60% | 705.10M 7.68% | 444.30M 36.99% | |||
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 106M - | 97.25M 8.26% | 111.90M 15.07% | 171.69M 53.43% | 152.60M 11.12% | 147.33M 3.45% | 195.30M 32.56% | 206.87M 5.92% | 201.20M 2.74% | -134M 166.60% | 332.70M 348.28% | ||||||||||||
research and development expenses | 65.88M - | 151.32M - | 172.09M - | 96M 44.21% | 91.37M 4.82% | 108M 18.20% | 102.55M 5.05% | 107M 4.34% | 116M 8.41% | 118M 1.72% | 99.38M 15.78% | 141M 41.88% | 153.45M 8.83% | 147M 4.21% | 134M 8.84% | 131.40M 1.94% | |||||||
other expenses | 67.80M - | 53.28M 21.42% | 71.80M 34.76% | 8.80M 87.74% | 91M 933.86% | 85.92M 5.58% | 101.20M 17.79% | 83.35M 17.64% | 58.60M 29.70% | -8.16B 14,019.80% | 78.10M 100.96% | ||||||||||||
cost and expenses | 4.32B - | 3.91B 9.42% | 4.93B - | 4.68B - | 5.51B 17.92% | 6.08B 10.31% | 5.55B 8.73% | 6.12B 10.18% | 7.15B 16.91% | 7.33B 2.52% | 9.62B 31.25% | 9.74B 1.27% | 10.57B 8.47% | 12.08B 14.29% | 11.04B 8.61% | 13.38B 21.19% | 11.20B 16.27% | 9.65B 13.88% | 8.02B 16.83% | 7.39B 7.91% | |||
operating expenses | 252.13M - | 205.90M 18.34% | 262.40M - | 222.30M - | 290.29M 30.59% | 300.10M 3.38% | 307.92M 2.61% | 341.10M 10.77% | 342.96M 0.55% | 146.20M 57.37% | 146.52M 0.22% | 147.10M 0.40% | 278.88M 89.59% | 179.60M 35.60% | 160.79M 10.47% | 235.10M 46.21% | 276.97M 17.81% | 289.60M 4.56% | 8.16B 2,716.64% | 386M 95.27% | |||
interest expense | 26.60M - | 29.83M 12.13% | 33.50M 12.31% | 44.30M 32.24% | 38.40M 13.32% | 42.32M 10.20% | 47M 11.07% | 54.72M 16.42% | 65.40M 19.52% | 67M - | |||||||||||||
ebitda | 201.51M - | 181.80M 9.78% | 203.20M - | 227.30M - | 203.75M 10.36% | 260.50M 27.86% | 234.82M 9.86% | 346M 47.34% | 347.61M 0.46% | 368M 5.87% | 409.31M 11.22% | 356.70M 12.85% | 309.63M 13.20% | 736.10M 137.74% | 480.46M 34.73% | 599.90M 24.86% | 541.50M 9.74% | 510.60M 5.71% | 389.80M 23.66% | 210.30M 46.05% | |||
operating income | 138.81M - | 104.20M 24.93% | 122.80M - | 144.30M - | 132.44M 8.22% | 168M 26.85% | 158.16M 5.86% | 243.50M 53.96% | 263.36M 8.16% | 250.80M 4.77% | 282.47M 12.63% | 223.90M 20.73% | 174.49M 22.07% | 599.60M 243.64% | 337.43M 43.72% | 460.20M 36.38% | 395.29M 14.10% | 365.20M 7.61% | 231M 36.75% | 58.30M 74.76% | |||
depreciation and amortization | 62.71M - | 77.60M 23.75% | 80.40M - | 83M - | 71.30M 14.09% | 92.50M 29.73% | 76.67M 17.11% | 102.50M 33.69% | 84.25M 17.81% | 117.20M 39.11% | 126.84M 8.22% | 132.80M 4.70% | 135.14M 1.76% | 136.50M 1.01% | 143.03M 4.78% | 139.70M 2.33% | 146.21M 4.66% | 145.40M 0.55% | 153.10M 5.30% | 152M 0.72% | |||
total other income expenses net | -23.84M - | -9.10M 61.83% | -8.30M - | -6.40M - | -22.26M 247.81% | -16.10M 27.67% | -5.73M 64.39% | -22.50M 292.46% | -53.27M 136.77% | -59.90M 12.44% | -86.16M 43.84% | -95.70M 11.07% | -102.30M 6.89% | -67.90M 33.62% | -80.49M 18.54% | -74.30M 7.69% | -84.66M 13.95% | -70.70M 16.49% | -231M 226.73% | -1.49B 543.64% | |||
income before tax | 114.97M - | 95.10M 17.28% | 114.50M - | 137.90M - | 110.18M 20.10% | 151.90M 37.86% | 152.42M 0.34% | 221M 44.99% | 210.08M 4.94% | 190.90M 9.13% | 196.31M 2.83% | 128.20M 34.69% | 72.19M 43.69% | 531.70M 636.53% | 256.95M 51.67% | 385.90M 50.19% | 310.63M 19.51% | 294.50M 5.19% | 186.90M 36.54% | -1.43B 864.31% | |||
income tax expense | 22.39M - | 22M 1.72% | 28.50M - | 33.40M - | 23.02M 31.08% | 35.30M 53.34% | 39.88M 12.97% | 53M 32.91% | 50.24M 5.21% | 45.50M 9.43% | 51.19M 12.51% | 33.90M 33.78% | 25.23M 25.57% | 134.70M 433.87% | 44.34M 67.08% | 85.70M 93.26% | 51.90M 39.44% | 75.10M 44.70% | 29.80M 60.32% | 66.60M 123.49% | |||
net income | 89.93M - | 68.80M 23.50% | 82.50M - | 97.90M - | 83.13M 15.09% | 110.50M 32.93% | 104.34M 5.58% | 161M 54.31% | 155.98M 3.12% | 148.30M 4.93% | 139.49M 5.94% | 90.90M 34.83% | 39.63M 56.40% | 400.10M 909.59% | 218.86M 45.30% | 309.10M 41.23% | 260.78M 15.63% | 223.20M 14.41% | 162M 27.42% | -1.47B 1,008.64% | |||
weighted average shs out | 222.00M - | 218.45M 1.60% | 217.11M - | 217.56M - | 220.54M 1.37% | 220.56M 0.01% | 221.74M 0.54% | 239.86M 8.17% | 243.52M 1.53% | 240.51M 1.24% | 240.61M 0.05% | 240.57M 0.02% | 240.61M 0.02% | 240.68M 0.03% | 241.20M 0.22% | 240.56M 0.26% | 240.20M 0.15% | 240.36M 0.07% | 240.40M 0.02% | 240.45M 0.02% | |||
weighted average shs out dil | 222.00M - | 219.29M 1.22% | 218.20M - | 218.20M - | 220.54M 1.08% | 220.56M 0.01% | 221.74M 0.54% | 239.86M 8.17% | 243.52M 1.53% | 242.02M 0.61% | 241.80M 0.09% | 241.85M 0.02% | 241.80M 0.02% | 241.99M 0.08% | 241.95M 0.02% | 241.05M 0.37% | 240.25M 0.33% | 240.43M 0.07% | 240.43M 0.00% | 240.45M 0.01% | |||
eps | 0.41 - | 0.31 24.39% | 0 100% | 0.38 Infinity% | 0 100% | 0.45 Infinity% | 0.38 15.56% | 0.50 31.58% | 0.47 6.00% | 0.67 42.55% | 0.64 4.48% | 0.61 4.69% | 0.58 4.92% | 0.38 34.48% | 0.16 57.89% | 1.65 931.25% | 0.90 45.45% | 1.28 42.22% | 1.09 14.84% | 0.93 14.68% | 0.67 27.96% | -6.12 1,013.43% | |
epsdiluted | 0.41 - | 0.31 24.39% | 0 100% | 0.38 Infinity% | 0 100% | 0.45 Infinity% | 0.38 15.56% | 0.50 31.58% | 0.47 6.00% | 0.67 42.55% | 0.64 4.48% | 0.61 4.69% | 0.58 4.92% | 0.38 34.48% | 0.16 57.89% | 1.65 931.25% | 0.90 45.45% | 1.28 42.22% | 1.09 14.84% | 0.93 14.68% | 0.67 27.96% | -6.12 1,013.43% |
All numbers in EUR (except ratios and percentages)