UnderDefense is a cybersecurity service provider that offers a Security and Compliance Automation Platform, self-described as focused on addressing day-to-day cybersecurity problems for IT leaders and teams.

UnderDefense

atsec provides laboratory testing, evaluation, validation, and training services for information security, self-described as focused on standards-based evaluations.

atsec

Malwarebytes provides cybersecurity software that protects devices from malware and cyber threats, self-described as a leading solution in its field.

Malwarebytes

SolarWinds Corp is a provider of information technology (IT), and management software. Company offers full-stack observability solutions. The company's business is focused on building products that enable technology professionals and leaders to securely monitor and manage the performance of their IT environments, whether on-premises, in the cloud or in hybrid deployments. The products offered are designed to monitor and manage networks, systems, databases and applications across on-premises, multi-cloud and hybrid IT environments without the need for customization or professional services.

Metric
Company Name	UnderDefense	atsec	Malwarebytes	SolarWinds Corporation Common Stock
Symbol				SWI
MSH ID	COM:UNDERDEFENSE	COM:ATSEC	COM:MALWAREBYTES	COM:SOLARWINDS
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Commercial & Professional Services	Technology	Technology
Industry	Cybersecurity	Information Security	Cybersecurity	Software - Infrastructure
Country	US	US	IE	US
Stage			Private Equity
Employee Count				2.10K
Website	underdefense.com	atsec.com	malwarebytes.com	solarwinds.com
LinkedIn		atsec-information-security-corporation
Founders

Metric
Market Cap			2.24B
Enterprise Value
Monthly Web Traffic	386	10.76M	913.27K
Web Traffic Growth	-0.68	0.21	-0.18
Valuation
Raised Capital		100M

Metric
Revenue				758.74M
Revenue (LTM)
Revenue (NTM)
Gross Profit				671.74M
EBITDA				150.37M
Operating Income				150.37M
Net Income				-9.11M
EPS				-0.06
Diluted EPS				-0.06
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.87
Operating Profit Margin				0.25
EBITDA Margin				0.20
Net Profit Margin				0.03
Return on Equity				0.02
Return on Assets				0.01
Return on Capital Employed				0.07

COM:UNDERDEFENSE

UnderDefense

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-105.35
P/B Ratio				1.43
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				2.89
EV Multiple				4.74

Metric
Days Sales Outstanding				45.17
Days Payables Outstanding				37.84
Days Inventory Outstanding
Operating Cycle				49.99
Cash Conversion Cycle				17.30
Asset Turnover				0.25

Metric
Operating Cash Flow				183.47M
Free Cash Flow				165.19M
Cash Flow to Debt				0.18
Operating Cash Flow/Sales				0.29
Free Cash Flow Yield				0.07

Metric
Cash & Equivalents				284.69M
Accounts Receivable				-1.03M
Inventory
Goodwill				2.40B
Debt to Capitalization				0.50
Debt to Assets				0.40
Current Ratio				0.83
Quick Ratio				0.84

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.10
R&D to Revenue				0.13
SG&A to Revenue				0.17