COM:UNICYCIVE
Unicycive
- Stock
Last Close
0.53
22/11 21:00
Market Cap
41.21M
Beta: -
Volume Today
841.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 951K - | 675K - | ||||||||||||||||||
cost of revenue | 82K - | 284K 246.34% | ||||||||||||||||||
gross profit | 951K - | 675K - | -82K - | -284K 246.34% | ||||||||||||||||
selling and marketing expenses | -284K - | |||||||||||||||||||
general and administrative expenses | 194K - | 154K 20.62% | 322K 109.09% | 335K 4.04% | 281K 16.12% | 286K 1.78% | 939K 228.32% | 1.39M 48.14% | 1.60M 15.31% | 1.78M 10.72% | 1.70M 4.17% | 1.49M 12.75% | 1.85M 24.38% | 2.06M 11.26% | 2.57M 24.87% | 2.39M - | 2.53M 5.94% | 3.21M 26.57% | ||
selling general and administrative expenses | 194K - | 154K 20.62% | 322K 109.09% | 335K 4.04% | 281K 16.12% | 286K 1.78% | 939K 228.32% | 1.39M 48.14% | 1.60M 15.31% | 1.78M 10.72% | 1.70M 4.17% | 1.49M 12.75% | 1.85M 24.38% | 2.06M 11.26% | 2.57M 24.87% | 2.00M 22.14% | 2.11M 5.46% | 2.53M 20.22% | 3.21M 26.57% | |
research and development expenses | 148K - | 182K 22.97% | 304K 67.03% | 382K 25.66% | 450K 17.80% | 493K 9.56% | 3.78M 665.92% | 1.36M 63.96% | 1.93M 42.03% | 1.86M 3.78% | 4.80M 158.23% | 3.84M 20.05% | 3.03M 21.09% | 2.27M 25.18% | 3.37M 48.74% | 4.23M 25.53% | 6.81M 60.95% | 4.87M 28.55% | 3.04M 37.45% | |
other expenses | ||||||||||||||||||||
cost and expenses | 342K - | 336K 1.75% | 626K 86.31% | 717K 14.54% | 731K 1.95% | 779K 6.57% | 4.71M 505.26% | 2.75M 41.63% | 3.54M 28.52% | 3.64M 2.80% | 6.50M 78.91% | 5.33M 18.14% | 4.88M 8.41% | 4.32M 11.38% | 5.94M 37.39% | 6.31M 6.32% | 9.20M 45.79% | 7.40M 19.59% | ||
operating expenses | 342K - | 336K 1.75% | 626K 86.31% | 717K 14.54% | 731K 1.95% | 779K 6.57% | 4.71M 505.26% | 2.75M 41.63% | 3.54M 28.52% | 3.64M 2.80% | 6.50M 78.91% | 5.33M 18.14% | 4.88M 8.41% | 4.32M 11.38% | 5.94M 37.39% | 6.23M 4.93% | 8.92M 43.16% | 7.40M 17.03% | 6.25M 15.54% | |
interest expense | 2K - | 2K 0% | 76K 3,700% | 163K 114.47% | 252K 54.60% | 321K 27.38% | 55K 82.87% | -1.26M 2,383.64% | 3K - | 3K 0% | 12K 300% | 32K 166.67% | -18K 156.25% | 19K 205.56% | -20K 205.26% | -16K 20% | -15K 6.25% | |||
ebitda | -342K - | -336K 1.75% | -626K 86.31% | -717K 14.54% | -731K 1.95% | -779K 6.57% | -4.71M 505.26% | -2.75M 41.63% | -3.50M 27.11% | -3.60M 2.80% | -5.51M 53.34% | -5.28M 4.19% | -4.14M 21.58% | -4.01M 3.21% | -5.94M 48.08% | -6.23M 4.93% | -8.92M 43.16% | -7.40M 17.03% | -6.25M 15.54% | |
operating income | -342K - | -336K 1.75% | -626K 86.31% | -717K 14.54% | -731K 1.95% | -779K 6.57% | -4.71M 505.26% | -2.75M 41.63% | -3.54M 28.52% | -3.64M 2.80% | -5.55M 52.75% | -5.33M 4.12% | -4.20M 21.09% | -4.32M 2.86% | -5.94M 37.39% | -6.31M 6.32% | -9.20M 45.79% | -7.40M 19.59% | -6.25M 15.54% | |
depreciation and amortization | 19K - | -431K - | 1K 100.23% | 39K 3,800% | 40K 2.56% | 40K 0% | 42K 5% | 59K 40.48% | 78K 32.20% | 79K 1.28% | 82K 3.80% | 284K 246.34% | ||||||||
total other income expenses net | -2K - | -2K 0% | -76K 3,700% | -163K 114.47% | 19K 111.66% | -321K 1,789.47% | -431K 34.27% | -3K - | -3K 0% | -10.37M 345,666.67% | 282K 102.72% | 1.53M 443.62% | -1.49M 196.87% | -11.76M 691.85% | 17.26M 246.75% | 2.15M 87.51% | ||||
income before tax | -344K - | -338K 1.74% | -702K 107.69% | -880K 25.36% | -964K 9.55% | -1.10M 14.11% | -5.20M 372.82% | -2.75M 47.09% | -3.54M 28.52% | -3.64M 2.80% | -5.56M 52.83% | -5.33M 4.12% | -14.57M 173.55% | -3.84M 73.67% | -4.41M 14.77% | -7.80M 77.03% | -20.96M 168.83% | 9.86M 147.01% | -4.10M 141.56% | |
income tax expense | -19K - | 431K - | -412K 195.59% | 3K - | 3K 0% | 10.58M 352,466.67% | 32K 99.70% | -79K 346.88% | 5.92M - | |||||||||||
net income | -344K - | -338K 1.74% | -702K 107.69% | -880K 25.36% | -964K 9.55% | -1.10M 14.11% | -5.20M 372.82% | -2.75M 47.09% | -3.54M 28.52% | -3.64M 2.80% | -5.56M 52.92% | -5.33M 4.12% | -25.15M 371.81% | -3.84M 84.74% | -4.41M 14.77% | -7.80M 77.03% | -20.96M 168.83% | 3.93M 118.75% | -4.10M 204.22% | |
weighted average shs out | 14.50M - | 8.58M 40.84% | 8.58M 0% | 14.50M 69.03% | 8.58M 40.84% | 13.98M 63.01% | 14.17M 1.33% | 14.17M 0% | 15.02M 6.02% | 15.03M 0.05% | 15.06M 0.22% | 15.06M 0.03% | 15.23M 1.16% | 15.23M 0.01% | 32.63M 114.20% | 34.76M 6.51% | 34.91M 0.45% | 37.91M 8.60% | 88.94M 134.59% | |
weighted average shs out dil | 14.50M - | 8.58M 40.84% | 8.58M 0% | 14.50M 69.03% | 8.58M 40.84% | 13.98M 63.01% | 14.17M 1.33% | 14.17M 0% | 15.02M 6.02% | 15.03M 0.05% | 15.06M 0.22% | 15.06M 0.03% | 15.23M 1.16% | 15.23M 0.01% | 32.63M 114.20% | 34.76M 6.51% | 34.91M 0.45% | 37.91M 8.60% | 88.94M 134.59% | |
eps | -0.02 - | -0.04 66.24% | -0.08 107.87% | -0.06 25.89% | -0.11 81.22% | -0.08 28.45% | -0.37 370.14% | -0.19 48.65% | -0.24 26.32% | -0.24 0% | -0.37 54.17% | -0.35 5.41% | -1.65 371.43% | -0.25 84.85% | -0.13 48% | -0.22 69.23% | -0.60 172.73% | 0.10 116.67% | -0.05 146.10% | |
epsdiluted | -0.02 - | -0.04 66.24% | -0.08 107.87% | -0.06 25.89% | -0.11 81.22% | -0.08 28.45% | -0.37 370.14% | -0.19 48.65% | -0.24 26.32% | -0.24 0% | -0.37 54.17% | -0.35 5.41% | -1.65 371.43% | -0.25 84.85% | -0.13 48% | -0.22 69.23% | -0.60 172.73% | 0.10 116.67% | -0.05 146.10% |
All numbers in (except ratios and percentages)