UPM
COM:UPM
UPM
- Stock
Last Close
25.65
25/11 09:40
Market Cap
16.74B
Beta: -
Volume Today
156.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.05B - | 9.87B 1.85% | 10.14B 2.74% | 9.81B 3.22% | 10.01B 2.02% | 10.48B 4.73% | 10.24B 2.34% | 8.58B 16.19% | 9.81B 14.38% | 11.72B 19.42% | 10.40B 11.27% | |
cost of revenue | 6.66B - | 6.38B 4.31% | 6.20B 2.84% | 6.15B 0.77% | 5.37B 12.67% | 5.27B 1.81% | 7.59B 43.94% | 5.76B 24.03% | 6.43B 11.54% | 7.43B 15.55% | 8.71B 17.24% | |
gross profit | 3.39B - | 3.49B 2.98% | 3.94B 12.92% | 3.67B 7.05% | 4.64B 26.66% | 5.21B 12.28% | 2.65B 49.14% | 2.82B 6.22% | 3.38B 20.21% | 4.29B 26.77% | 1.69B 60.64% | |
selling and marketing expenses | 888M - | 891M 0.34% | 781M - | 894M 14.47% | 1.00B 11.97% | 886M 11.49% | ||||||
general and administrative expenses | 138M - | |||||||||||
selling general and administrative expenses | 888M - | 891M 0.34% | 802M 9.99% | 781M 2.62% | 894M 14.47% | 1.00B 11.97% | 1.02B 2.30% | |||||
research and development expenses | 53M - | 41M 22.64% | 66M - | |||||||||
other expenses | 15M - | 15M 0% | 15M 0% | 16M 6.67% | 14M 12.50% | 14M 0% | 1.33B 9,400% | 1.31B 1.50% | 1.06B 18.85% | 1.32B 24.55% | 10M 99.24% | |
cost and expenses | 9.52B - | 9.06B 4.83% | 8.88B 1.95% | 8.79B 1.04% | 8.81B 0.23% | 8.63B 2.00% | 8.92B 3.31% | 7.86B 11.91% | 8.39B 6.76% | 9.75B 16.31% | 9.80B 0.47% | |
operating expenses | 2.85B - | 2.68B 6.06% | 2.68B 0.15% | 2.64B 1.64% | 3.44B 30.27% | 3.36B 2.30% | 1.33B 60.42% | 2.09B 57.22% | 1.96B 6.41% | 2.33B 18.80% | 1.09B 53.12% | |
interest expense | 146M - | 148M 1.37% | 122M 17.57% | 111M 9.02% | 76M 31.53% | 44M 42.11% | 45M 2.27% | 47M 4.44% | 47M 0% | 63M 34.04% | 79M 25.40% | |
ebitda | 1.14B - | 1.59B 40.23% | 1.87B 17.64% | 1.66B 11.69% | 1.65B 0.36% | 2.27B 37.60% | 1.84B 18.91% | 1.28B 30.65% | 1.99B 55.72% | 2.49B 25.16% | 1.14B 54.32% | |
operating income | 548M - | 674M 22.99% | 1.14B 69.44% | 1.14B 0.61% | 1.26B 10.93% | 1.90B 50.52% | 1.34B 29.08% | 761M 43.38% | 1.56B 105.26% | 1.97B 26.38% | 599M 69.66% | |
depreciation and amortization | 545M - | 658M 20.73% | 524M 20.36% | 545M 4.01% | 450M 17.43% | 422M 6.22% | 496M 17.54% | 515M 3.83% | 425M 17.48% | 513M 20.71% | 537M 4.68% | |
total other income expenses net | -73M - | -7M 90.41% | -67M 857.14% | -55M 17.91% | -73M 32.73% | -56M 23.29% | -37M 33.93% | -24M 35.14% | -14M 41.67% | -30M 114.29% | -134M 346.67% | |
income before tax | 475M - | 667M 40.42% | 1.07B 61.17% | 1.08B 0.47% | 1.19B 9.81% | 1.84B 55.06% | 1.31B 28.93% | 737M 43.61% | 1.55B 110.04% | 1.94B 25.58% | 465M 76.08% | |
income tax expense | 140M - | 155M 10.71% | 159M 2.58% | 200M 25.79% | 212M 6% | 342M 61.32% | 234M 31.58% | 169M 27.78% | 240M 42.01% | 388M 61.67% | 70M 81.96% | |
net income | 335M - | 512M 52.84% | 916M 78.91% | 879M 4.04% | 973M 10.69% | 1.50B 53.65% | 1.06B 29.03% | 560M 47.22% | 1.29B 129.64% | 1.53B 18.66% | 388M 74.57% | |
weighted average shs out | 527.82M - | 531.57M 0.71% | 533.50M 0.36% | 533.50M 0% | 533.41M 0.02% | 533.32M 0.02% | 533.32M 0.00% | 533.32M 0% | 533.32M 0.00% | 533.32M 0% | 533.32M 0.00% | |
weighted average shs out dil | 527.82M - | 531.57M 0.71% | 533.50M 0.36% | 533.50M 0% | 533.41M 0.02% | 533.32M 0.02% | 533.32M 0.00% | 533.32M 0% | 533.32M 0.00% | 533.32M 0% | 533.32M 0.00% | |
eps | 0.63 - | 0.96 52.38% | 1.72 79.17% | 1.65 4.07% | 1.82 10.30% | 2.80 53.85% | 1.99 28.93% | 1.05 47.24% | 2.41 129.52% | 2.86 18.67% | 0.73 74.48% | |
epsdiluted | 0.63 - | 0.96 52.38% | 1.72 79.17% | 1.65 4.07% | 1.82 10.30% | 2.80 53.85% | 1.99 28.93% | 1.05 47.24% | 2.41 129.52% | 2.86 18.67% | 0.73 74.48% |
All numbers in EUR (except ratios and percentages)