COM:USU
USU Solutions
- Stock
Last Close
18.40
02/07 15:36
Market Cap
182.66M
Beta: -
Volume Today
5.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.27M - | 13.31M 22.89% | 14.29M 7.35% | 13.89M 2.83% | 17.44M 25.55% | 14.07M 19.32% | 15.86M 12.70% | 16.06M 1.29% | 20.11M 25.19% | 16.96M 15.66% | 17.07M 0.69% | 17.36M 1.69% | 20.71M 19.27% | 18.89M 8.79% | 19.98M 5.81% | 20.04M 0.27% | 25.45M 27.03% | 21.00M 17.48% | 20.77M 1.12% | 22.50M 8.35% | 26.21M 16.46% | 21.98M 16.15% | 22.90M 4.22% | 23.84M 4.08% | 26.92M 12.93% | 26.21M 2.63% | 25.89M 1.24% | 25.77M 0.46% | 29.46M 14.36% | 27.18M 7.75% | 26.75M 1.60% | 27.93M 4.44% | 30.05M 7.56% | 29.57M 1.57% | 30.72M 3.89% | 32.58M 6.04% | 33.44M 2.64% | 33.31M 0.39% | 31.59M 5.15% | 32.92M 4.21% | 34.26M 4.08% | 35.42M 3.37% | |
cost of revenue | 7.31M - | 6.81M 6.81% | 6.85M 0.60% | 6.74M 1.58% | 7.25M 7.46% | 7.29M 0.54% | 7.60M 4.25% | 7.72M 1.69% | 8.40M 8.71% | 7.65M 8.88% | 7.68M 0.33% | 8.37M 9.02% | 8.59M 2.61% | 9.26M 7.86% | 9.03M 2.55% | 9.23M 2.24% | 11.33M 22.79% | 10.10M 10.86% | 10.57M 4.67% | 10.62M 0.44% | 12.27M 15.51% | 10.98M 10.47% | 11.15M 1.50% | 11.21M 0.59% | 12.83M 14.45% | 12.68M 1.18% | 12.64M 0.34% | 12.64M 0.06% | 12.86M 1.66% | 13.61M 5.84% | 13.29M 2.29% | 13.76M 3.48% | 15.07M 9.51% | 15.23M 1.11% | 15.55M 2.10% | 16.39M 5.34% | 16.14M 1.51% | 17.19M 6.54% | 16.73M 2.72% | 16.94M 1.29% | 16.66M 1.67% | 18.64M 11.86% | |
gross profit | 9.96M - | 6.50M 34.70% | 7.44M 14.42% | 7.14M 3.98% | 10.19M 42.62% | 6.78M 33.43% | 8.26M 21.78% | 8.34M 0.92% | 11.71M 40.46% | 9.31M 20.52% | 9.40M 0.99% | 8.99M 4.30% | 12.12M 34.78% | 9.63M 20.59% | 10.96M 13.85% | 10.81M 1.36% | 14.12M 30.65% | 10.91M 22.78% | 10.20M 6.49% | 11.89M 16.55% | 13.94M 17.31% | 10.99M 21.16% | 11.76M 6.93% | 12.62M 7.38% | 14.09M 11.57% | 13.53M 3.94% | 13.25M 2.08% | 13.12M 0.97% | 16.61M 26.59% | 13.57M 18.28% | 13.45M 0.91% | 14.18M 5.39% | 14.98M 5.67% | 14.34M 4.27% | 15.17M 5.78% | 16.19M 6.76% | 17.30M 6.84% | 16.11M 6.87% | 14.87M 7.75% | 15.98M 7.49% | 17.61M 10.18% | 16.79M 4.66% | |
selling and marketing expenses | -2.85M - | 2.03M 171.21% | 2.15M 6.11% | 1.81M 15.75% | -2.79M 254.16% | 1.94M 169.34% | 2.35M 21.26% | 2.15M 8.30% | -3.63M 268.31% | 3.12M 186.08% | 3.35M 7.27% | 3.03M 9.41% | -4.64M 253.10% | 3.75M 180.65% | 5.01M 33.64% | 4.15M 17.10% | -7.41M 278.53% | 4.18M 156.39% | 4.68M 11.97% | 4.37M 6.63% | -7.49M 271.45% | 4.67M 162.41% | 4.85M 3.68% | 4.41M 9.08% | -8.78M 299.23% | 4.63M 152.76% | 4.46M 3.67% | 4.67M 4.60% | -8.55M 283.15% | 4.86M 156.92% | 5.03M 3.31% | 5.08M 1.13% | -9.11M 279.28% | 4.99M 154.75% | 5.40M 8.26% | 5.75M 6.57% | -8.70M 251.21% | 5.80M 166.69% | 5.85M 0.81% | 6.64M 13.56% | |||
general and administrative expenses | -1.89M - | 1.66M 187.57% | 1.48M 10.69% | 1.45M 2.16% | -2.10M 244.85% | 1.72M 182.06% | 1.63M 5% | 1.80M 10.40% | -2.46M 236.31% | 1.95M 179.14% | 1.43M 26.72% | 1.64M 14.73% | -2.71M 265.77% | 2.50M 192.07% | 1.90M 23.75% | 2.46M 29.41% | -3.60M 246.02% | 2.46M 168.37% | 2.46M 0.12% | 2.45M 0.16% | -3.77M 253.77% | 2.87M 175.95% | 2.89M 0.80% | 2.99M 3.43% | -1.95M 165.35% | 3.55M 281.76% | 3.35M 5.50% | 3.52M 4.83% | -6.71M 290.75% | 2.69M 140.07% | 2.35M 12.62% | 2.54M 8.13% | -4.46M 275.82% | 2.88M 164.56% | 2.76M 4.34% | 3.12M 13.20% | -4.20M 234.54% | 2.88M 168.68% | 2.90M 0.73% | 2.69M 7.26% | |||
selling general and administrative expenses | -4.74M - | 3.68M 177.74% | 3.63M 1.44% | 3.26M 10.22% | -4.89M 250.03% | 3.66M 174.79% | 3.98M 8.91% | 3.96M 0.63% | -6.09M 253.73% | 5.07M 183.27% | 4.78M 5.78% | 4.67M 2.20% | -7.36M 257.54% | 6.24M 184.86% | 6.91M 10.68% | 6.61M 4.28% | -11.01M 266.42% | 6.64M 160.31% | 7.13M 7.49% | 6.82M 4.40% | -11.26M 265.09% | 7.54M 166.95% | 7.73M 2.59% | 7.39M 4.41% | -10.73M 245.14% | 8.18M 176.23% | 7.81M 4.46% | 8.18M 4.70% | -15.25M 286.42% | 7.55M 149.51% | 7.37M 2.36% | 7.62M 3.36% | -13.57M 278.13% | 7.87M 157.97% | 8.16M 3.65% | 8.88M 8.81% | -12.90M 245.35% | 8.69M 167.34% | 8.76M 0.78% | 9.34M 6.65% | 10.30M 10.28% | 8.07M 21.67% | |
research and development expenses | -4.96M - | 2.48M 150.04% | 2.43M 2.33% | 2.32M 4.37% | -5.34M 330.34% | 2.38M 144.46% | 2.46M 3.58% | 2.61M 6.01% | -5.47M 309.66% | 2.86M 152.23% | 2.85M 0.39% | 2.62M 8.01% | -6.20M 336.75% | 3.03M 148.90% | 3.36M 10.72% | 3.57M 6.35% | -7.04M 297.11% | 3.51M 149.92% | 3.79M 8.06% | 3.55M 6.56% | -7.81M 320.33% | 3.80M 148.64% | 3.89M 2.39% | 3.70M 4.93% | -9.36M 352.99% | 3.98M 142.57% | 3.83M 3.79% | 3.75M 2.27% | 3.86M 3.15% | 4.24M 9.78% | 4.24M 0% | 4.38M 3.16% | 3.83M 12.57% | 4.38M 14.40% | 4.44M 1.44% | 4.50M 1.46% | 4.75M 5.44% | 5.17M 8.95% | 5.34M 3.29% | 5.49M 2.69% | 4.92M 10.44% | 5.37M 9.28% | |
other expenses | 16.75M - | 238K 98.58% | 233K 2.10% | 331K 42.06% | 16.23M 4,804.53% | 6K 99.96% | 100K 1,566.67% | 283K 183% | 19.62M 6,832.16% | 372K 98.10% | 192K 48.39% | -105K 154.69% | 21.78M 20,845.71% | 213K 99.02% | 407K 91.08% | 353K 13.27% | 29.64M 8,297.17% | 373K 98.74% | 123K 67.02% | 298K 142.28% | 30.77M 10,225.17% | -162K 100.53% | -51K 68.52% | -317K 521.57% | 35.11M 11,175.39% | -381K 101.09% | -117K 69.29% | 53K 145.30% | 25.48M 47,981.13% | -258K 101.01% | -445K 72.48% | -353K 20.67% | 21.66M 6,236.26% | -222K 101.02% | -54K 75.68% | -403K 646.30% | 22.38M 5,653.10% | -407K 101.82% | -32M - | ||||
cost and expenses | 14.36M - | 13.22M 7.96% | 13.14M 0.57% | 12.65M 3.71% | 13.25M 4.67% | 13.33M 0.60% | 14.14M 6.12% | 14.57M 3.07% | 16.46M 12.93% | 15.95M 3.10% | 15.49M 2.88% | 15.55M 0.40% | 16.81M 8.12% | 18.75M 11.50% | 19.70M 5.07% | 19.76M 0.33% | 22.93M 16.02% | 20.62M 10.07% | 21.62M 4.86% | 21.28M 1.58% | 23.96M 12.58% | 22.16M 7.52% | 22.72M 2.54% | 21.99M 3.23% | 27.85M 26.68% | 24.46M 12.17% | 24.17M 1.21% | 24.63M 1.90% | 26.95M 9.45% | 25.14M 6.72% | 24.46M 2.69% | 25.40M 3.83% | 26.98M 6.21% | 27.26M 1.04% | 28.10M 3.07% | 29.36M 4.51% | 30.37M 3.42% | 30.65M 0.93% | 30.66M 0.03% | 31.69M 3.36% | 31.87M 0.58% | 32.07M 0.63% | |
operating expenses | 7.05M - | 6.41M 9.15% | 6.29M 1.81% | 5.91M 6.03% | 6.00M 1.49% | 6.04M 0.68% | 6.54M 8.36% | 6.85M 4.68% | 8.06M 17.68% | 8.30M 2.91% | 7.81M 5.83% | 7.18M 8.06% | 8.23M 14.55% | 9.49M 15.30% | 10.67M 12.50% | 10.54M 1.28% | 11.60M 10.10% | 10.52M 9.28% | 11.05M 5.04% | 10.66M 3.51% | 11.70M 9.66% | 11.18M 4.43% | 11.57M 3.55% | 10.78M 6.90% | 15.02M 39.41% | 11.78M 21.56% | 11.53M 2.14% | 11.98M 3.90% | 14.10M 17.66% | 11.54M 18.17% | 11.17M 3.16% | 11.64M 4.24% | 11.91M 2.30% | 12.03M 0.95% | 12.54M 4.31% | 12.98M 3.47% | 14.23M 9.63% | 13.46M 5.43% | 13.93M 3.55% | 14.75M 5.85% | 15.21M 3.16% | 13.44M 11.67% | |
interest expense | -178K - | 102K 157.30% | 100K 1.96% | 108K 8% | 18K - | 110K 511.11% | 50K 54.55% | 112K - | 35K 68.75% | 45K 28.57% | 45K - | 44K 2.22% | 62K 40.91% | 60K - | 3K 95% | 11K 266.67% | 19K - | 47K 147.37% | 30K 36.17% | 21K - | 40K 90.48% | 99K 147.50% | -74K 174.75% | 31K 141.89% | 135K 335.48% | 82K 39.26% | 17K 79.27% | 46K 170.59% | 42K 8.70% | 37K 11.90% | -9K 124.32% | 284K 3,255.56% | 65K - | 65K 0% | |||||||||
ebitda | 3.66M - | 647K 82.31% | 1.78M 174.81% | 2.10M 17.94% | 4.77M 127.61% | 1.60M 66.52% | 2.29M 43.05% | 2.11M 7.66% | 4.38M 107.72% | 1.70M 61.28% | 2.30M 35.45% | 2.42M 5.26% | 4.82M 99.22% | 803K 83.35% | 1.00M 24.66% | 976K 2.50% | 4.49M 360.04% | 1.09M 75.61% | -28K 102.56% | 1.95M 7,053.57% | 3.09M 58.50% | 1.04M 66.27% | 1.40M 34.29% | 3.27M 133.83% | 6.03M 84.40% | 3.07M 49.09% | 3.01M 1.86% | 2.21M 26.76% | 4.95M 124.57% | 3.39M 31.53% | 3.47M 2.33% | 3.81M 9.65% | 4.05M 6.44% | 3.50M 13.65% | 3.92M 12.21% | 4.61M 17.35% | 5.09M 10.46% | 3.83M 24.78% | 2.14M 44.16% | 2.51M 17.55% | 3.60M 43.15% | 4.52M 25.72% | |
operating income | 2.91M - | 97K 96.66% | 1.15M 1,086.60% | 1.23M 7.21% | 4.19M 239.63% | 743K 82.27% | 1.72M 130.82% | 1.49M 13.41% | 3.65M 145.59% | 1.01M 72.33% | 1.58M 57.09% | 1.81M 14.26% | 3.89M 115.02% | 139K 96.43% | 268K 92.81% | 274K 2.24% | 2.52M 820.80% | 383K 84.82% | -855K 323.24% | 1.22M 242.81% | 2.25M 84.19% | -183K 108.14% | 182K 199.45% | 1.85M 915.93% | -936K 150.62% | 1.75M 286.75% | 1.72M 1.66% | 1.14M 33.62% | 2.51M 120.33% | 2.04M 18.89% | 2.28M 11.82% | 2.53M 11.01% | 2.86M 13.04% | 2.31M 19.12% | 2.63M 13.44% | 3.22M 22.51% | 3.59M 11.72% | 2.66M 26.02% | 933K 64.90% | 1.23M 32.05% | 2.39M 94.16% | 3.35M 39.92% | |
depreciation and amortization | 1M - | 545K 45.50% | 556K 2.02% | 555K 0.18% | 558K 0.54% | 545K 2.33% | 538K 1.28% | 558K 3.72% | 645K 15.59% | 644K 0.16% | 657K 2.02% | 599K 8.83% | 583K 2.67% | 657K 12.69% | 695K 5.78% | 696K 0.14% | 1.57M 125.14% | 708K 54.82% | 710K 0.28% | 701K 1.27% | 680K 3.00% | 1.21M 77.21% | 1.22M 0.91% | 1.33M 9.70% | 2.11M 58.25% | 1.32M 37.66% | 1.29M 1.75% | 1.05M 18.41% | 2.69M 155.17% | 1.15M 57.32% | 1.19M 3.66% | 1.20M 0.42% | 1.19M 0.50% | 1.18M 0.50% | 1.30M 9.80% | 1.39M 6.92% | 1.50M 7.55% | 1.17M 21.81% | 1.20M 2.99% | 1.24M 2.66% | 1.20M 2.59% | 1.17M 2.49% | |
total other income expenses net | -329K - | -29K - | 200K 789.66% | -151K 175.50% | 292K 293.38% | -77K 126.37% | 18K 123.38% | 58K 222.22% | -67K 215.52% | 23K 134.33% | -34K 247.83% | 89K 361.76% | -38K 142.70% | -24K 36.84% | -56K 133.33% | 9K 116.07% | -56K 722.22% | 114K 303.57% | 14K 87.72% | -259K 1,950% | -47K - | 56K 219.15% | 3.13M 5,487.50% | -16K 100.51% | -40K 150% | -89K 122.50% | -178K 100% | 173K 197.19% | -135K 178.03% | -3K 97.78% | -17K 466.67% | -15K 11.76% | 86K 673.33% | 138K 60.47% | 9K 93.48% | -277K 3,177.78% | 204K 173.65% | -21K 110.29% | 411K 2,057.14% | 159K 61.31% | |||
income before tax | 2.58M - | 1.12M - | 1.43M 27.81% | 4.04M 181.73% | 1.03M 74.38% | 1.64M 58.26% | 1.50M 8.24% | 3.71M 146.51% | 942K 74.57% | 1.61M 70.70% | 1.78M 10.51% | 3.98M 124.14% | 101K 97.46% | 262K 159.41% | 218K 16.79% | 2.53M 1,061.47% | 327K 87.09% | -741K 326.61% | 1.24M 266.67% | 1.99M 61.13% | -183K 109.20% | 135K 173.77% | 1.91M 1,311.11% | 2.19M 15.12% | 1.73M 21.02% | 1.68M 3.06% | 1.05M 37.34% | 2.34M 122.05% | 2.21M 5.31% | 2.15M 3.03% | 2.53M 17.86% | 2.84M 12.50% | 2.30M 19.16% | 2.71M 17.92% | 3.35M 23.72% | 3.60M 7.39% | 2.38M 33.90% | 1.14M 52.25% | 1.21M 6.51% | 2.80M 131.46% | 3.51M 25.08% | ||
income tax expense | -1.10M - | 82K 107.47% | 82K 0% | 83K 1.22% | 837K 908.43% | 106K 87.34% | 194K 83.02% | -501K 358.25% | -300K 40.12% | 60K 120% | 232K 286.67% | 116K 50% | 1.12M 863.79% | 216K 80.68% | 200K 7.41% | 198K 1% | -868K 538.38% | -146K 83.18% | 410K 380.82% | 289K 29.51% | 1.30M 348.79% | 453K 65.07% | 456K 0.66% | -455K 199.78% | -1.68M 268.57% | 162K 109.66% | 160K 1.23% | 184K 15% | 809K 339.67% | 180K 77.75% | 384K 113.33% | 180K 53.13% | 2.23M 1,137.78% | 648K 70.92% | 828K 27.78% | 1.11M 34.30% | 1.80M 61.51% | 649K 63.86% | 424K 34.67% | 353K 16.75% | 825K 133.71% | 1.05M 27.03% | |
net income | 3.67M - | -64K 101.74% | 1.06M 1,754.69% | 1.35M 27.57% | 3.20M 137.08% | 929K 71.00% | 1.44M 55.44% | 2.00M 38.78% | 4.00M 99.85% | 882K 77.98% | 1.38M 56.01% | 1.66M 20.71% | 2.87M 72.49% | -115K 104.01% | 62K 153.91% | 20K 67.74% | 3.40M 16,900% | 473K 86.09% | -1.15M 343.34% | 946K 182.19% | 693K 26.74% | -636K 191.77% | -321K 49.53% | 2.36M 835.20% | 3.87M 63.98% | 1.57M 59.43% | 1.52M 3.25% | 868K 42.86% | 1.53M 75.92% | 2.03M 33.07% | 1.76M 13.34% | 2.35M 33.33% | 616K 73.76% | 1.65M 168.02% | 1.88M 14.05% | 2.24M 19.07% | 1.81M 19.45% | 1.73M 4.10% | 713K 58.83% | 858K 20.34% | 1.98M 130.54% | 2.46M 24.27% | |
weighted average shs out | 10.52M - | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10M 4.98% | 10M 0% | 10M 0% | 10M 0% | 10.04M 0.36% | 10.04M 0.00% | |
weighted average shs out dil | 10.52M - | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | 10.52M 0% | |
eps | 0.35 - | -0.01 101.74% | 0.10 1,739.34% | 0.13 30% | 0.30 130.77% | 0.09 70% | 0.14 55.56% | 0.19 35.71% | 0.38 100% | 0.08 78.95% | 0.13 62.50% | 0.16 23.08% | 0.27 68.75% | -0.01 104.04% | 0.01 191.74% | 0.00 81% | 0.32 16,742.11% | 0.04 87.50% | -0.11 375% | 0.09 181.82% | 0.07 26.78% | -0.06 191.65% | -0.03 49.50% | 0.22 821.31% | 0.37 68.18% | 0.15 59.46% | 0.14 6.67% | 0.08 41.07% | 0.15 81.82% | 0.19 26.67% | 0.17 10.53% | 0.21 23.53% | 0.06 72.14% | 0.16 173.50% | 0.18 12.50% | 0.21 16.67% | 0.18 14.29% | 0.17 5.56% | 0.07 58.82% | 0.09 28.57% | 0.20 122.22% | 0.24 20.00% | |
epsdiluted | 0.35 - | -0.01 101.74% | 0.10 1,739.34% | 0.13 30% | 0.30 130.77% | 0.09 70% | 0.14 55.56% | 0.19 35.71% | 0.38 100% | 0.08 78.95% | 0.13 62.50% | 0.16 23.08% | 0.27 68.75% | -0.01 104.04% | 0.01 191.74% | 0.00 81% | 0.32 16,742.11% | 0.04 87.50% | -0.11 375% | 0.09 181.82% | 0.07 26.78% | -0.06 191.65% | -0.03 49.50% | 0.22 821.31% | 0.37 68.18% | 0.15 59.46% | 0.14 6.67% | 0.08 41.07% | 0.15 81.82% | 0.19 26.67% | 0.17 10.53% | 0.21 23.53% | 0.06 72.14% | 0.16 173.50% | 0.18 12.50% | 0.21 16.67% | 0.18 14.29% | 0.17 5.56% | 0.07 58.82% | 0.08 14.29% | 0.19 137.50% | 0.23 21.05% |
All numbers in (except ratios and percentages)