VQT
COM:VA-Q-TEC
va-Q-tec
- Stock
Last Close
24.40
15/11 21:52
Market Cap
353.83M
Beta: -
Volume Today
250
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.03M - | 18.34M 14.40% | 22.54M 22.93% | 35.53M 57.60% | 46.93M 32.08% | 50.71M 8.06% | 64.67M 27.53% | 72.11M 11.50% | 104.06M 44.32% | 111.83M 7.47% | 106.12M 5.10% | |
cost of revenue | 6.10M - | 6.49M 6.31% | 6.76M 4.18% | 12.08M 78.65% | 17.30M 43.29% | 18.81M 8.73% | 25.34M 34.69% | 25.39M 0.21% | 36.58M 44.05% | 41.40M 13.17% | 44.28M 6.98% | |
gross profit | 9.93M - | 11.85M 19.36% | 15.78M 33.19% | 23.45M 48.59% | 29.62M 26.30% | 31.89M 7.67% | 39.33M 23.30% | 46.71M 18.78% | 67.48M 44.47% | 70.44M 4.38% | 61.84M 12.21% | |
selling and marketing expenses | 578.36K - | 1.01M 75.25% | 1.46M 44.46% | 1.90M 29.65% | 2.28M 20.05% | 3.16M 38.75% | 3.33M 5.15% | 3.62M 8.81% | 7.25M 100.50% | 7.79M 7.38% | 7.03M 9.80% | |
general and administrative expenses | 874.61K - | 701.72K 19.77% | 1.04M 48.56% | 1.55M 48.42% | 2.52M 63.00% | 3.05M 21.09% | 2.80M 8.32% | 3.75M 33.86% | 5.45M 45.28% | 13.13M 141.19% | 10.88M 17.19% | |
selling general and administrative expenses | 1.45M - | 1.72M 18.05% | 2.51M 46.14% | 3.45M 37.45% | 4.80M 39.34% | 6.22M 29.47% | 6.13M 1.46% | 7.37M 20.26% | 12.70M 72.40% | 20.92M 64.75% | 17.90M 14.44% | |
research and development expenses | 2.42M - | 2.69M 11.46% | 4.48M - | |||||||||
other expenses | 32.45M - | 35.63M 9.81% | 39.66M 11.30% | 51.11M 28.88% | 58.73M 14.90% | 559K 99.05% | ||||||
cost and expenses | 15.79M - | 18.70M 18.41% | 22.19M 18.64% | 33.95M 53.02% | 46.42M 36.74% | 57.48M 23.82% | 67.10M 16.73% | 72.42M 7.93% | 100.39M 38.62% | 121.05M 20.58% | 123.26M 1.83% | |
operating expenses | 9.69M - | 12.21M 26.02% | 15.43M 26.31% | 21.88M 41.79% | 29.12M 33.12% | 38.67M 32.78% | 41.76M 7.99% | 47.03M 12.62% | 63.81M 35.69% | 79.65M 24.82% | 78.98M 0.85% | |
interest expense | 470.71K - | 583.06K 23.87% | 889.39K 52.54% | 1.23M 38.85% | 900K 27.12% | 859K 4.56% | 1.08M 25.61% | 1.27M 17.79% | 2.25M 77.18% | 2.61M 15.81% | 3.46M 32.63% | |
ebitda | 1.61M - | 1.51M 6.39% | 3.56M 135.61% | 7.11M 99.73% | 7.86M 10.53% | 2.83M 63.98% | 9.81M 246.54% | 11.16M 13.84% | 18.51M 65.84% | 7.16M 61.34% | -1.85M 125.88% | |
operating income | 215.12K - | -162.43K 175.51% | 429.11K 364.17% | -422.66K 198.50% | -318K 24.76% | -7.03M 2,111.95% | -2.42M 65.52% | -1.14M 53.20% | 4.86M 528.02% | -7.84M 261.45% | -17.16M 118.74% | |
depreciation and amortization | 1.40M - | 1.83M 30.75% | 3.17M 72.99% | 5.64M 77.93% | 7.53M 33.49% | 9.86M 31.03% | 12.23M 24.01% | 12.30M 0.55% | 13.66M 11.03% | 15M 9.84% | 167.90K 98.88% | |
total other income expenses net | -416.89K - | -723.18K 73.47% | -1.06M 47.09% | -1.68M 57.76% | -592K 64.72% | -741K 25.17% | 506K 168.29% | -377K 174.51% | -2.06M 446.42% | -1.49M 27.52% | -4.53M 203.48% | |
income before tax | -201.78K - | -885.62K 338.91% | -634.63K 28.34% | -2.10M 231.02% | -910K 56.68% | -7.78M 754.40% | -1.92M 75.32% | -1.51M 21.21% | 2.80M 285.05% | -9.34M 433.67% | -21.69M 132.29% | |
income tax expense | 16.79K - | -263.57K 1,669.53% | -305.44K 15.89% | -312.72K 2.38% | -52K 83.37% | -47K 9.62% | 647K 1,476.60% | -77K 111.90% | 636K 925.97% | 2.33M 266.04% | 1.05M 54.73% | |
net income | -216.07K - | -626.55K 189.98% | -357.97K 42.87% | -1.73M 382.42% | -858K 50.32% | -7.73M 800.70% | -2.57M 66.80% | -1.44M 44.08% | 2.16M 250.66% | -11.66M 639.50% | -22.74M 94.97% | |
weighted average shs out | 13.36M - | 13.36M 0% | 13.22M 1.01% | 10.09M 23.69% | 12.99M 28.77% | 13.08M 0.64% | 13.08M 0% | 13.08M 0% | 13.11M 0.26% | 13.19M 0.61% | 14.74M 11.77% | |
weighted average shs out dil | 13.36M - | 13.36M 0% | 13.36M 0% | 10.19M 23.74% | 12.99M 27.55% | 13.08M 0.64% | 13.08M 0% | 13.08M 0% | 13.11M 0.26% | 13.19M 0.61% | 14.74M 11.77% | |
eps | -0.02 - | -0.05 189.51% | -0.03 42.86% | -0.17 534.33% | -0.07 61.18% | -0.59 793.94% | -0.20 66.10% | -0.11 45% | 0.11 200% | -0.88 900% | -1.54 75% | |
epsdiluted | -0.02 - | -0.05 189.51% | -0.03 42.86% | -0.17 534.33% | -0.07 61.18% | -0.59 793.94% | -0.20 66.10% | -0.11 45% | 0.11 200% | -0.88 900% | -1.54 75% |
All numbers in (except ratios and percentages)