VADI
COM:VADILALGROUP
Vadilal Group
- Stock
Last Close
4,594.65
22/11 09:45
Market Cap
3.20B
Beta: -
Volume Today
53
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 563.77M - | 724.00M 28.42% | 1.85B 155.96% | 890.48M 51.95% | 632.05M 29.02% | 808.92M 27.98% | 2.07B 156.20% | 1.11B 46.54% | 729.19M 34.18% | 973.14M 33.45% | 2.25B 130.94% | 1.13B 49.75% | 733.99M 35.01% | 1.07B 45.52% | 2.43B 127.18% | 1.10B 54.56% | 743.92M 32.53% | 1.16B 55.87% | 2.57B 121.89% | 1.26B 51.04% | 777.87M 38.26% | 1.10B 41.98% | 2.95B 167.25% | 1.36B 53.78% | 778.74M 42.92% | 808.01M 3.76% | 701.74M 13.15% | 901.65M 28.49% | 547.20M 39.31% | 1.24B 127.07% | 1.39B 12.04% | 1.59B 14.06% | 881.70M 44.47% | 1.60B 82.01% | 4.16B 159.11% | 2.14B 48.50% | 1.10B 48.47% | 1.88B 70.78% | 4.35B 130.65% | 2.44B 43.86% | 1.31B 46.18% | 1.88B 43.45% | 5.13B 172.30% | |
cost of revenue | 477.06M - | 611.49M 28.18% | 1.59B 160.11% | 758.19M 52.33% | 531.80M 29.86% | 664.88M 25.02% | 1.73B 160.06% | 932.91M 46.05% | 592.09M 36.53% | 795.28M 34.32% | 1.84B 131.06% | 933.63M 49.19% | 612.63M 34.38% | 849.64M 38.69% | 2.03B 138.68% | 837.30M 58.71% | 535.08M 36.09% | 932.89M 74.35% | 2.02B 116.46% | 987.71M 51.09% | 623.21M 36.90% | 793.59M 27.34% | 2.23B 181.03% | 1.04B 53.48% | 621.80M 40.06% | 576.16M 7.34% | 450.26M 21.85% | 586.27M 30.21% | 381.95M 34.85% | 993.92M 160.22% | 1.10B 11.13% | 1.14B 3.01% | 645.36M 43.28% | 1.36B 110.73% | 3.29B 142.23% | 1.78B 45.93% | 812.24M 54.40% | 1.61B 98.74% | 3.47B 115.09% | 1.91B 44.93% | 949.60M 50.34% | 1.59B 67.65% | 4.00B 151.46% | |
gross profit | 86.71M - | 112.51M 29.75% | 262.59M 133.40% | 132.29M 49.62% | 100.25M 24.22% | 144.04M 43.67% | 343.39M 138.40% | 174.95M 49.05% | 137.10M 21.64% | 177.86M 29.73% | 409.82M 130.42% | 195.76M 52.23% | 121.36M 38.01% | 218.48M 80.03% | 398.65M 82.47% | 265.25M 33.46% | 208.85M 21.27% | 226.69M 8.54% | 553.72M 144.27% | 272.14M 50.85% | 154.66M 43.17% | 310.82M 100.97% | 721.30M 132.07% | 326.91M 54.68% | 156.94M 51.99% | 231.85M 47.74% | 251.48M 8.47% | 315.38M 25.41% | 165.25M 47.60% | 248.61M 50.45% | 287.66M 15.71% | 450.08M 56.46% | 236.34M 47.49% | 244.81M 3.58% | 863.83M 252.87% | 360.40M 58.28% | 291.40M 19.14% | 270.55M 7.16% | 875.25M 223.51% | 528.30M 39.64% | 363.90M 31.12% | 292.20M 19.70% | 1.13B 285.87% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 236.15M - | 188.15M 20.32% | 201.64M 7.17% | 190.04M 5.75% | 278.32M 46.46% | 545.70M 96.07% | 230.73M - | 366.87M 59.00% | 618.79M 68.67% | 356.80M 42.34% | 291.50M 18.30% | 401.60M 37.77% | 739.90M 84.24% | |||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 22.10M - | 5.20M 76.47% | 3.61M 30.62% | 4.10M - | 3.96M 3.29% | 4.22M 6.51% | -8.21M 294.48% | 5.82M 170.88% | 4.98M 14.38% | 7.39M 48.34% | -14.66M 298.35% | 4.81M 132.81% | 11.42M 137.44% | 4.25M 62.76% | -17.36M 508.16% | 4.84M 127.89% | 14.27M 194.63% | 5.09M 64.36% | -19.17M 476.92% | 11.36M 159.26% | 11.80M 3.87% | 82.52M 599.28% | -101.61M 223.14% | 10.00M 109.84% | 12M 20.01% | 94.30M 685.83% | ||||||||||||||||||
cost and expenses | 570.81M - | 744.52M 30.43% | 1.81B 143.41% | 887.39M 51.03% | 661.30M 25.48% | 814.54M 23.17% | 2.02B 148.37% | 1.10B 45.43% | 769.42M 30.30% | 970.58M 26.14% | 2.19B 125.73% | 1.12B 48.77% | 773.40M 31.09% | 1.07B 37.81% | 2.42B 126.93% | 1.08B 55.24% | 782.84M 27.69% | 1.18B 51.33% | 2.50B 110.76% | 1.27B 49.23% | 889.46M 29.83% | 1.03B 15.81% | 2.78B 169.89% | 1.36B 51.00% | 918.23M 32.60% | 830.32M 9.57% | 683.82M 17.64% | 803.62M 17.52% | 609.99M 24.09% | 1.25B 105.30% | 1.39B 11.34% | 1.44B 3.62% | 941.68M 34.82% | 1.66B 75.86% | 3.96B 138.98% | 2.19B 44.75% | 1.16B 46.86% | 1.91B 64.37% | 4.21B 120.54% | 2.40B 43.09% | 1.37B 42.77% | 1.99B 45.33% | 4.74B 137.92% | |
operating expenses | 93.75M - | 133.03M 41.90% | 221.64M 66.61% | 129.20M 41.71% | 129.50M 0.23% | 149.65M 15.56% | 293.96M 96.43% | 171.03M 41.82% | 177.32M 3.68% | 175.31M 1.14% | 353.40M 101.59% | 188.73M 46.60% | 160.77M 14.81% | 216.19M 34.47% | 390.76M 80.75% | 245.32M 37.22% | 247.77M 1.00% | 251.79M 1.62% | 477.59M 89.68% | 279.95M 41.38% | 266.25M 4.90% | 236.53M 11.16% | 549.89M 132.48% | 324.93M 40.91% | 296.42M 8.77% | 254.16M 14.26% | 233.56M 8.10% | 217.35M 6.94% | 228.04M 4.92% | 258.38M 13.30% | 289.80M 12.16% | 306.93M 5.91% | 296.32M 3.46% | 296.03M 0.10% | 663.26M 124.05% | 405.30M 38.89% | 349.66M 13.73% | 295.53M 15.48% | 739.69M 150.29% | 484.70M 34.47% | 422.20M 12.89% | 401.60M 4.88% | 739.90M 84.24% | |
interest expense | 2.59M - | 1.44M - | 1.56M - | -346K 122.21% | 1.81M 623.70% | 3.58M - | -550K 115.38% | 4.12M 849.27% | 5.53M 34.07% | 5.89M 6.53% | 5.16M 12.27% | 6.89M 33.42% | 8.96M 30.03% | 9.55M 6.63% | 8.61M 9.86% | 8.46M 1.73% | 7.33M 13.35% | 6.79M 7.32% | 6.04M 11.04% | 9.56M 58.15% | 14.38M 50.42% | 12.70M 11.66% | 4.47M 64.77% | 8.06M 80.13% | 5.36M 33.48% | 4.92M 8.24% | 1.99M 59.57% | 3.55M 78.38% | 3M 15.45% | 3.08M 2.83% | 1.31M 57.37% | 5.43M 313.08% | 8.60M 58.32% | 12M 39.53% | 9M 25% | |||||||||
ebitda | 7.14M - | -7.98M 211.73% | 55.87M 800.14% | 18.99M 66.01% | -12.58M 166.22% | 10.90M 186.70% | 67.37M 517.87% | 23.50M 65.11% | -20.03M 185.20% | 11.67M 158.27% | 78.31M 571.12% | 30.71M 60.78% | -15.43M 150.23% | 14.76M 195.65% | 54.64M 270.31% | 50.88M 6.88% | -6.81M 113.38% | 30.26M 544.29% | 107.81M 256.34% | 26.24M 75.66% | -76.49M 391.47% | 97.53M 227.50% | 210.76M 116.11% | 42.11M 80.02% | -96.83M 329.95% | 6.41M 106.62% | 56.72M 784.70% | 142.71M 151.61% | -24.89M 117.44% | 11.60M 146.61% | 33.07M 185.04% | 187.42M 466.77% | -25.61M 113.66% | -27.10M 5.83% | 239.48M 983.69% | -5.50M 102.30% | 52.27M 1,050.44% | -78.52M 250.21% | 174.31M 321.99% | 87.70M 49.69% | 73.10M 16.65% | -77.40M 205.88% | 424.10M 647.93% | |
operating income | -11.04M - | -7.65M 30.75% | 37.88M 595.31% | 600K 98.42% | -31.84M 5,406.33% | -6.55M 79.43% | 47.99M 832.63% | 1.64M 96.59% | -41.78M 2,655.60% | -4.95M 88.15% | 54.61M 1,203.03% | 2.50M 95.43% | -42.99M 1,822.40% | -9.89M 76.99% | 25.86M 361.42% | 19.61M 24.17% | -41.20M 310.07% | 3.06M 107.43% | 80.23M 2,521.01% | -3.85M 104.80% | -107.37M 2,689.50% | 66.55M 161.98% | 177.23M 166.32% | 6.96M 96.07% | -132.10M 1,997.40% | -28.27M 78.60% | 22.73M 180.41% | 109.45M 381.59% | -62.79M 157.37% | -30.36M 51.65% | -2.14M 92.95% | 143.15M 6,786.27% | -60.80M 142.47% | -75.20M 23.68% | 200.57M 366.72% | -33.10M 116.50% | -58.26M 76.01% | -118.26M 102.99% | 135.55M 214.62% | 43.60M 67.84% | -52.30M 219.95% | -109.40M 109.18% | 387.60M 454.30% | |
depreciation and amortization | 14.18M - | 12.54M 11.56% | 14.92M 19.00% | 15.91M 6.60% | 16.67M 4.80% | 16.52M 0.89% | 17.95M 8.65% | 19.59M 9.14% | 20.19M 3.07% | 16.97M 15.98% | 21.89M 29.02% | 23.67M 8.15% | 23.99M 1.33% | 25.20M 5.05% | 24.65M 2.17% | 25.74M 4.42% | 28.50M 10.73% | 27.20M 4.60% | 27.59M 1.44% | 30.09M 9.08% | 30.88M 2.61% | 30.98M 0.33% | 33.54M 8.25% | 35.15M 4.80% | 35.27M 0.36% | 34.68M 1.69% | 33.99M 1.98% | 33.26M 2.17% | 33.65M 1.17% | 31.84M 5.35% | 30.37M 4.64% | 30.00M 1.22% | 29.29M 2.37% | 27.79M 5.11% | 27.55M 0.87% | 27.60M 0.19% | 28.02M 1.51% | 27.49M 1.87% | 28.76M 4.60% | 32.10M 11.62% | 31.10M 3.12% | 32M 2.89% | 36.50M 14.06% | |
total other income expenses net | 8K - | -1K - | 1K 200% | -5.16M 516,500% | -6.89M 33.42% | -8.96M 30.03% | -9.55M 6.63% | -8.61M 9.86% | -8.46M 1.73% | -7.33M 13.35% | -6.79M 7.32% | -6.04M 11.04% | -9.56M 58.15% | -14.38M 50.42% | 5.64M - | -3.22M 157.02% | 8.91M 376.79% | 18.32M - | -3M - | 79.43M 2,747.67% | 10.93M 86.24% | 4.57M 58.20% | 3.40M 25.55% | 82.30M 2,320.59% | -7.10M 108.63% | -400K 94.37% | ||||||||||||||||||
income before tax | -11.04M - | -7.65M 30.75% | 37.88M 595.31% | 600K 98.42% | -31.84M 5,406.33% | -6.55M 79.43% | 47.99M 832.63% | 1.64M 96.59% | -41.78M 2,655.11% | -4.95M 88.15% | 54.61M 1,203.03% | 2.50M 95.43% | -42.99M 1,822.40% | -9.89M 76.99% | 25.86M 361.42% | 19.61M 24.18% | -41.20M 310.08% | -2.10M 94.90% | 73.34M 3,587.35% | -12.81M 117.46% | -116.92M 812.87% | 57.94M 149.55% | 168.77M 191.30% | -370K 100.22% | -138.89M 37,438.38% | -34.31M 75.30% | 13.17M 138.38% | 95.07M 622.04% | -71.24M 174.93% | -24.72M 65.30% | -5.36M 78.32% | 152.06M 2,937.47% | -59.81M 139.33% | -56.88M 4.91% | 208.39M 466.37% | -36.10M 117.32% | 21.17M 158.65% | -107.33M 606.98% | 140.12M 230.55% | 47M 66.46% | 30M 36.17% | -116.50M 488.33% | 387.20M 432.36% | |
income tax expense | -3.61M - | -2.41M 33.32% | 12.30M 611.13% | 107K 99.13% | -10.35M 9,769.16% | -2.04M 80.32% | 15.86M 878.78% | 550K 96.53% | -13.81M 2,611.27% | -961K 93.04% | 17.97M 1,970.34% | 1.53M 91.46% | -14.66M 1,055.24% | -2.09M 85.72% | 7.26M 446.56% | 6.76M 6.78% | -12.77M 288.72% | -628K 95.08% | 22.78M 3,728.03% | -2.58M 111.31% | -37.80M 1,366.86% | 18.25M 148.28% | 57.01M 212.40% | -7.77M 113.63% | -37.73M 385.39% | -8.03M 78.71% | 3.31M 141.24% | 23.93M 622.25% | -17.93M 174.93% | -5.57M 68.93% | -1.32M 76.25% | 38.19M 2,986.77% | -14.96M 139.17% | -13.87M 7.27% | 52.27M 476.82% | -9M 117.22% | 5.33M 159.20% | -24.16M 553.43% | 35.27M 245.97% | 11.80M 66.54% | 7.80M 33.90% | -29.40M 476.92% | 97.50M 431.63% | |
net income | -7.43M - | -5.24M 29.50% | 25.57M 588.03% | 493K 98.07% | -21.49M 4,459.43% | -4.51M 79.00% | 32.13M 811.81% | 1.08M 96.62% | -27.96M 2,677.33% | -3.40M 87.86% | 36.64M 1,179.15% | 961K 97.38% | -28.33M 3,047.76% | -7.80M 72.47% | 18.61M 338.56% | 12.85M 30.96% | -28.43M 321.33% | -1.48M 94.81% | 50.55M 3,527.46% | -10.23M 120.24% | -79.12M 673.34% | 39.69M 150.16% | 111.76M 181.60% | 7.40M 93.38% | -101.16M 1,466.51% | -26.28M 74.03% | 9.85M 137.50% | 71.14M 621.97% | -53.31M 174.94% | -19.15M 64.08% | -4.04M 78.92% | 113.87M 2,921.31% | -44.85M 139.39% | -43.01M 4.12% | 156.12M 463.00% | -27.10M 117.36% | 15.84M 158.46% | -83.17M 624.98% | 104.85M 226.07% | 35.20M 66.43% | 22.20M 36.93% | -87.10M 492.34% | 289.70M 432.61% | |
weighted average shs out | 863.30K - | 863.08K - | 864.91K 0.21% | 863.13K 0.21% | 862.58K - | 861.11K 0.17% | 863.09K 0.23% | 863.06K - | 865.77K 0.31% | 862.61K 0.36% | 863K - | 862.48K 0.06% | 862.68K 0.02% | 862.57K - | 862.65K 0.01% | 862.63K 0.00% | 862.65K - | 862.82K 0.02% | 862.65K 0.02% | 862.87K - | 862.65K 0.03% | 862.65K 0% | 862.52K 0.02% | 862.39K 0.01% | 862.64K 0.03% | 862.74K 0.01% | 862.67K 0.01% | 862.67K 0% | 856.24K 0.75% | 862.44K 0.72% | 862.67K 0.03% | 862.64K 0.00% | 862.67K 0.00% | 862.67K 0% | 862.67K - | |||||||||
weighted average shs out dil | 863.30K - | 863.08K - | 864.91K 0.21% | 863.13K 0.21% | 862.58K - | 861.11K 0.17% | 863.09K 0.23% | 863.06K - | 865.77K 0.31% | 873.24K 0.86% | 863K - | 862.79K 0.02% | 862.68K 0.01% | 862.71K - | 862.65K 0.01% | 862.63K 0.00% | 862.65K - | 862.82K 0.02% | 862.65K 0.02% | 862.87K - | 862.65K 0.03% | 862.65K 0.00% | 862.67K 0.00% | 862.39K 0.03% | 862.64K 0.03% | 862.74K 0.01% | 862.67K 0.01% | 862.67K 0% | 856.24K 0.75% | 862.44K 0.72% | 862.67K 0.03% | 862.64K 0.00% | 862.75K 0.01% | 864.15K 0.16% | 862.67K - | |||||||||
eps | -8.61 - | 0 100% | 29.63 Infinity% | 0.57 98.08% | -24.90 4,468.42% | 0 100% | 37.25 Infinity% | 1.26 96.62% | -32.40 2,671.43% | 0 100% | 42.45 Infinity% | 1.11 97.39% | -32.84 3,058.56% | 0 100% | 21.57 Infinity% | 14.89 30.97% | -32.96 321.36% | 0 100% | 58.60 Infinity% | -11.86 120.24% | -91.72 673.36% | 0 100% | 129.55 Infinity% | 8.58 93.38% | -117.27 1,466.78% | 0 100% | 11.42 Infinity% | 82.47 622.15% | -61.80 174.94% | -22.20 64.08% | -4.68 78.92% | 132 2,920.51% | -51.99 139.39% | -49.85 4.12% | 180.97 463.03% | -31.65 117.49% | 18.37 158.04% | -96.41 624.82% | 121.55 226.08% | 40.80 66.43% | 25.69 37.03% | -100.97 493.03% | 335.82 432.59% | |
epsdiluted | -8.61 - | 0 100% | 29.63 Infinity% | 0.57 98.08% | -24.90 4,468.42% | 0 100% | 37.25 Infinity% | 1.26 96.62% | -32.40 2,671.43% | 0 100% | 42.45 Infinity% | 1.11 97.39% | -32.44 3,022.52% | 0 100% | 21.57 Infinity% | 14.89 30.97% | -32.96 321.36% | 0 100% | 58.60 Infinity% | -11.86 120.24% | -91.72 673.36% | 0 100% | 129.55 Infinity% | 8.58 93.38% | -117.27 1,466.78% | 0 100% | 11.42 Infinity% | 82.47 622.15% | -61.80 174.94% | -22.20 64.08% | -4.68 78.92% | 132 2,920.51% | -51.99 139.39% | -49.85 4.12% | 180.97 463.03% | -31.65 117.49% | 18.37 158.04% | -96.41 624.82% | 121.55 226.08% | 40.80 66.43% | 25.69 37.03% | -100.97 493.03% | 335.82 432.59% |
All numbers in (except ratios and percentages)