VALM
COM:VALMET
Valmet
- Stock
Last Close
21.75
25/11 09:39
Market Cap
4.83B
Beta: -
Volume Today
52.66K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.61B - | 2.47B 5.36% | 2.93B 18.44% | 2.93B 0.10% | 3.16B 7.93% | 3.33B 5.29% | 3.55B 6.68% | 3.74B 5.44% | 3.94B 5.24% | 5.07B 28.91% | 5.53B 9.03% | |
cost of revenue | 2.17B - | 2.00B 7.73% | 2.29B 14.32% | 2.26B 1.40% | 2.46B 8.68% | 2.56B 4.32% | 2.69B 4.96% | 2.84B 5.80% | 2.94B 3.48% | 3.86B 31.06% | 4.22B 9.33% | |
gross profit | 441M - | 469M 6.35% | 638M 36.03% | 667M 4.55% | 703M 5.40% | 764M 8.68% | 859M 12.43% | 896M 4.31% | 993M 10.83% | 1.22B 22.56% | 1.31B 8.05% | |
selling and marketing expenses | 236M - | 206M 12.71% | 262M 27.18% | 318M - | 295M 7.23% | 297M 0.68% | 402M 35.35% | 447M 11.19% | ||||
general and administrative expenses | 173M - | 153M 11.56% | 180M 17.65% | 518M 187.78% | 517M 0.19% | 532M 2.90% | 199M 62.59% | 202M 1.51% | 218M 7.92% | 355M 62.84% | 359M 1.13% | |
selling general and administrative expenses | 409M - | 359M 12.22% | 442M 23.12% | 518M 17.19% | 517M 0.19% | 532M 2.90% | 517M 2.82% | 497M 3.87% | 515M 3.62% | 757M 46.99% | 703M 7.13% | |
research and development expenses | 60M - | 42M 30% | 59M 40.48% | 71M - | 75M 5.63% | 82M 9.33% | 95M 15.85% | 114M 20% | ||||
other expenses | 1M - | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 14M 1,300% | 3M 78.57% | 4M 33.33% | -6M 250% | 5M 183.33% | -10M 300% | |
cost and expenses | 2.64B - | 2.41B 8.90% | 2.80B 16.38% | 2.78B 0.79% | 2.98B 7.13% | 3.11B 4.40% | 3.28B 5.54% | 3.42B 4.30% | 3.53B 3.33% | 4.71B 33.39% | 5.03B 6.79% | |
operating expenses | 469M - | 402M 14.29% | 509M 26.62% | 519M 1.96% | 521M 0.39% | 546M 4.80% | 591M 8.24% | 576M 2.54% | 591M 2.60% | 857M 45.01% | 817M 4.67% | |
interest expense | 10M - | 12M 20% | 13M 8.33% | 9M 30.77% | 16M 77.78% | 10M 37.50% | 16M 60% | 14M 12.50% | 10M 28.57% | 17M 70% | 34M 100% | |
ebitda | 58M - | 155M 167.24% | 217M 40% | 232M 6.91% | 265M 14.22% | 294M 10.94% | 373M 26.87% | 426M 14.21% | 521M 22.30% | 629M 20.73% | 694M 10.33% | |
operating income | -59M - | 72M 222.03% | 120M 66.67% | 147M 22.50% | 178M 21.09% | 211M 18.54% | 281M 33.18% | 319M 13.52% | 399M 25.08% | 436M 9.27% | 498M 14.22% | |
depreciation and amortization | 82M - | 72M 12.20% | 92M 27.78% | 87M 5.43% | 81M 6.90% | 76M 6.17% | 92M 21.05% | 107M 16.30% | 122M 14.02% | 193M 58.20% | 196M 1.55% | |
total other income expenses net | -36M - | -5M 86.11% | -21M 320% | -12M 42.86% | -17M 41.67% | -13M 23.53% | -12M 7.69% | -12M 0% | -4M 66.67% | -5M 25% | -28M 460.00% | |
income before tax | -64M - | 67M 204.69% | 108M 61.19% | 136M 25.93% | 165M 21.32% | 205M 24.24% | 269M 31.22% | 307M 14.13% | 395M 28.66% | 431M 9.11% | 470M 9.05% | |
income tax expense | -2M - | 21M 1,150% | 30M 42.86% | 54M 80% | 39M 27.78% | 53M 35.90% | 67M 26.42% | 75M 11.94% | 99M 32% | 93M 6.06% | 114M 22.58% | |
net income | -63M - | 46M 173.02% | 77M 67.39% | 82M 6.49% | 127M 54.88% | 152M 19.69% | 201M 32.24% | 231M 14.93% | 296M 28.14% | 338M 14.19% | 357M 5.62% | |
weighted average shs out | 150M - | 149.86M 0.09% | 149.86M 0.00% | 149.09M 0.52% | 149.38M 0.20% | 149.65M 0.18% | 149.60M 0.03% | 149.50M 0.07% | 149.47M 0.02% | 149.50M 0.02% | 184.15M 23.18% | |
weighted average shs out dil | 150M - | 149.86M 0.09% | 149.86M 0.00% | 149.09M 0.52% | 149.38M 0.20% | 149.65M 0.18% | 149.60M 0.03% | 149.50M 0.07% | 149.47M 0.02% | 149.50M 0.02% | 184.15M 23.18% | |
eps | -0.42 - | 0.31 173.81% | 0.51 64.52% | 0.55 7.84% | 0.81 47.27% | 1.02 25.93% | 1.34 31.37% | 1.55 15.67% | 1.98 27.74% | 2.26 14.14% | 1.94 14.16% | |
epsdiluted | -0.42 - | 0.31 173.81% | 0.51 64.52% | 0.55 7.84% | 0.81 47.27% | 1.02 25.93% | 1.34 31.37% | 1.55 15.67% | 1.98 27.74% | 2.26 14.14% | 1.94 14.16% |
All numbers in EUR (except ratios and percentages)