COM:VAREXIMAGING
Varex Imaging
- Stock
Last Close
16.51
22/11 21:00
Market Cap
574.64M
Beta: -
Volume Today
1.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Dec '21 | Apr '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 160M - | 146.80M 8.25% | 149.80M 2.04% | 151.40M 1.07% | 172.10M 13.67% | 157.40M 8.54% | 154.80M 1.65% | 170.10M 9.88% | 215.70M 26.81% | 176.20M 18.31% | 201.20M 14.19% | 191.20M 4.97% | 204.80M 7.11% | 185.70M 9.33% | 195.80M 5.44% | 196.70M 0.46% | 202.40M 2.90% | 200.10M 1.14% | 197M 1.55% | 171.20M 13.10% | 170M 0.70% | 177.10M 4.18% | 203.50M 14.91% | 211.20M 3.78% | 226.30M 7.15% | 198.80M 12.15% | 214.70M 8.00% | 214.50M 0.09% | 231.40M 7.88% | 205.60M 11.15% | 228.20M 10.99% | 232.20M 1.75% | 227.40M 2.07% | 190M 16.45% | 206.20M 8.53% | 209.10M 1.41% | 205.70M 1.63% | |
cost of revenue | 99.70M - | 89.70M 10.03% | 90.70M 1.11% | 88.40M 2.54% | 102.90M 16.40% | 98.60M 4.18% | 97.20M 1.42% | 110.60M 13.79% | 137.90M 24.68% | 114.70M 16.82% | 131.10M 14.30% | 128.20M 2.21% | 145.50M 13.49% | 125.70M 13.61% | 131.40M 4.53% | 136M 3.50% | 130.80M 3.82% | 139M 6.27% | 139.40M 0.29% | 144.90M 3.95% | 124.80M 13.87% | 119.90M 3.93% | 138.90M 15.85% | 137.10M 1.30% | 150.70M 9.92% | 134M 11.08% | 143.90M 7.39% | 141.10M 1.95% | 156.90M 11.20% | 142.30M 9.31% | 155.50M 9.28% | 155.90M 0.26% | 149.40M 4.17% | 132.90M 11.04% | 140.40M 5.64% | 142.20M 1.28% | 138.60M 2.53% | |
gross profit | 60.30M - | 57.10M 5.31% | 59.10M 3.50% | 63M 6.60% | 69.20M 9.84% | 58.80M 15.03% | 57.60M 2.04% | 59.50M 3.30% | 77.80M 30.76% | 61.50M 20.95% | 70.10M 13.98% | 63M 10.13% | 59.30M 5.87% | 60M 1.18% | 64.40M 7.33% | 60.70M 5.75% | 71.60M 17.96% | 61.10M 14.66% | 57.60M 5.73% | 26.30M 54.34% | 45.20M 71.86% | 57.20M 26.55% | 64.60M 12.94% | 74.10M 14.71% | 75.60M 2.02% | 64.80M 14.29% | 70.80M 9.26% | 73.40M 3.67% | 74.50M 1.50% | 63.30M 15.03% | 72.70M 14.85% | 76.30M 4.95% | 78M 2.23% | 57.10M 26.79% | 65.80M 15.24% | 66.90M 1.67% | 67.10M 0.30% | |
selling and marketing expenses | 100K - | 800K - | 4M 400% | 500K - | 800K 60% | 600K 25% | 400K - | |||||||||||||||||||||||||||||||
general and administrative expenses | 26.90M - | 19.70M 26.77% | 26.30M 33.50% | 29.20M 11.03% | 28.20M 3.42% | 30.90M 9.57% | 35.20M 13.92% | 32.10M 8.81% | 30.80M 4.05% | 30.30M 1.62% | 31.20M 2.97% | 35.80M 14.74% | 34.30M 4.19% | 34.50M 0.58% | 30.80M 10.72% | 34M - | ||||||||||||||||||||||
selling general and administrative expenses | 18.60M - | 22M 18.28% | 20.80M 5.45% | 20.60M 0.96% | 22.30M 8.25% | 26.90M 20.63% | 19.70M 26.77% | 26.30M 33.50% | 29.20M 11.03% | 28.20M 3.42% | 30.90M 9.57% | 35.20M 13.92% | 32.20M 8.52% | 30.80M 4.35% | 31.10M 0.97% | 35.20M 13.18% | 35.80M 1.70% | 34.80M 2.79% | 35.30M 1.44% | 31.40M 11.05% | 40.70M 29.62% | 34.40M 15.48% | 30.60M 11.05% | 29.20M 4.58% | 31.30M 7.19% | 33.10M 5.75% | 25.30M 23.56% | 30.20M 19.37% | 29.70M 1.66% | 30.30M 2.02% | 34.10M 12.54% | 32.10M 5.87% | 31.90M 0.62% | 32.40M 1.57% | 35.50M 9.57% | 35.60M 0.28% | 34.30M 3.65% | |
research and development expenses | 15.70M - | 12.50M 20.38% | 13.10M 4.80% | 14M 6.87% | 13.90M 0.71% | 13.30M 4.32% | 14.40M 8.27% | 17.70M 22.92% | 21.90M 23.73% | 19.70M 10.05% | 22M 11.68% | 20.50M 6.82% | 20.70M 0.98% | 18.80M 9.18% | 18.80M 0% | 20.90M 11.17% | 19.60M 6.22% | 21.70M 10.71% | 20.90M 3.69% | 19M 9.09% | 17.30M 8.95% | 16.70M 3.47% | 18.20M 8.98% | 19.20M 5.49% | 17.80M 7.29% | 17.70M 0.56% | 18.90M 6.78% | 20.20M 6.88% | 20.20M 0% | 20M 0.99% | 23M 15% | 20M 13.04% | 21.80M 9% | 20.50M 5.96% | 22.60M 10.24% | 22M 2.65% | 21.90M 0.45% | |
other expenses | 200K - | -1.20M 700% | 100K 108.33% | -1M 1,100% | 200K - | -100K 150% | 4.40M 4,500% | -1.90M 143.18% | -1.10M 42.11% | 4.10M 472.73% | 700K 82.93% | -1M 242.86% | -1.20M 20% | -1.30M 8.33% | -100K 92.31% | -600K 500% | -400K 33.33% | 2M 600% | -6.10M 405% | -2.30M 62.30% | -500K 78.26% | -2.20M 340% | 200K 109.09% | -1M 600% | -800K 20% | -2M 150% | -200K 90% | -1.30M 550% | -600K 53.85% | -1.20M 100% | -700K 41.67% | -17.70M 2,428.57% | 600K 103.39% | |||||
cost and expenses | 134M - | 124.20M 7.31% | 124.60M 0.32% | 123M 1.28% | 139.10M 13.09% | 138.80M 0.22% | 131.30M 5.40% | 154.60M 17.75% | 189M 22.25% | 162.60M 13.97% | 184M 13.16% | 183.90M 0.05% | 198.40M 7.88% | 175.30M 11.64% | 181.30M 3.42% | 192.10M 5.96% | 186.20M 3.07% | 195.50M 4.99% | 195.60M 0.05% | 195.30M 0.15% | 182.80M 6.40% | 171M 6.46% | 187.70M 9.77% | 185.50M 1.17% | 199.80M 7.71% | 184.80M 7.51% | 188.10M 1.79% | 191.50M 1.81% | 206.80M 7.99% | 50.30M 75.68% | 212.60M 322.66% | 208M 2.16% | 203.10M 2.36% | 185.80M 8.52% | 197.80M 6.46% | 199.80M 1.01% | 194.80M 2.50% | |
operating expenses | 34.30M - | 34.50M 0.58% | 33.90M 1.74% | 34.60M 2.06% | 36.20M 4.62% | 40.20M 11.05% | 34.10M 15.17% | 44M 29.03% | 51.10M 16.14% | 47.90M 6.26% | 52.90M 10.44% | 55.70M 5.29% | 52.90M 5.03% | 49.60M 6.24% | 49.90M 0.60% | 56.10M 12.42% | 55.40M 1.25% | 56.50M 1.99% | 56.20M 0.53% | 50.40M 10.32% | 58M 15.08% | 51.10M 11.90% | 48.80M 4.50% | 48.40M 0.82% | 49.10M 1.45% | 50.80M 3.46% | 44.20M 12.99% | 50.40M 14.03% | 49.90M 0.99% | 50.30M 0.80% | 57.10M 13.52% | 52.10M 8.76% | 53.70M 3.07% | 52.90M 1.49% | 57.40M 8.51% | 57.60M 0.35% | 56.20M 2.43% | |
interest expense | 400K - | 300K 25% | 500K 66.67% | 400K 20% | 600K 50% | 600K 0% | 1M 66.67% | 4.20M 320% | 6.50M 54.76% | 5.50M 15.38% | 5.60M 1.82% | 5.40M 3.57% | 5.20M 3.70% | 5.10M 1.92% | 5.50M 7.84% | 5.10M 7.27% | 5.40M 5.88% | 5.40M 0% | 4.60M 14.81% | 6.90M 50% | 14.50M 110.14% | 10.30M 28.97% | 9.90M 3.88% | 10.60M 7.07% | 10.80M 1.89% | 9.40M 12.96% | 9.30M 1.06% | 9.40M 1.08% | 9.40M 0% | 7.50M 20.21% | 7.30M 2.67% | 6.70M 8.22% | 7.20M 7.46% | 6.60M 8.33% | -7.90M 219.70% | -7.40M 6.33% | 6.90M 193.24% | |
ebitda | 29.80M - | 25.50M 14.43% | 28.70M 12.55% | 31.60M 10.10% | 36.30M 14.87% | 23.30M 35.81% | 23.40M 0.43% | 20M 14.53% | 24.80M 24% | 12.60M 49.19% | 21.30M 69.05% | 8M 62.44% | 5.50M 31.25% | 9.20M 67.27% | 13.30M 44.57% | 4.50M 66.17% | 15.60M 246.67% | 4.20M 73.08% | 3.50M 16.67% | -30.20M 962.86% | -15.10M 50% | 5.60M 137.09% | 22.70M 305.36% | 25.90M 14.10% | 25.60M 1.16% | 21.30M 16.80% | 31.40M 47.42% | 22.90M 27.07% | 23.50M 2.62% | 12.90M 45.11% | 15.10M 17.05% | 32.10M 112.58% | 8.20M 74.45% | 14.70M 79.27% | 16.40M 11.56% | 16.30M 0.61% | 16.90M 3.68% | |
operating income | 26M - | 22.60M 13.08% | 25.20M 11.50% | 28.40M 12.70% | 33M 16.20% | 18.60M 43.64% | 23.50M 26.34% | 15.50M 34.04% | 26.70M 72.26% | 13.60M 49.06% | 17.20M 26.47% | 7.30M 57.56% | 6.40M 12.33% | 10.40M 62.50% | 14.50M 39.42% | 4.60M 68.28% | 16.20M 252.17% | 4.60M 71.60% | 1.40M 69.57% | -26.80M 2,014.29% | -12.90M 51.87% | 6.10M 147.29% | 15.80M 159.02% | 25.70M 62.66% | 26.50M 3.11% | 14M 47.17% | 26.60M 90% | 14.50M 45.49% | 15.40M 6.21% | 4.90M 68.18% | 15.60M 218.37% | 24.20M 55.13% | 24.30M 0.41% | 4.20M 82.72% | 7.70M 83.33% | 9.30M 20.78% | 10.90M 17.20% | |
depreciation and amortization | 3.80M - | 4M 5.26% | 3.30M 17.50% | 4.10M 24.24% | 3.90M 4.88% | 4.40M 12.82% | 6.70M 52.27% | 5.70M 14.93% | 10.60M 85.96% | 9.10M 14.15% | 9.80M 7.69% | 9.60M 2.04% | 13.70M 42.71% | 13.50M 1.46% | 7.90M 41.48% | 8.70M 10.13% | 9.10M 4.60% | 9.70M 6.59% | 10.60M 9.28% | 10.10M 4.72% | 9.10M 9.90% | 9.40M 3.30% | 9.60M 2.13% | 9.20M 4.17% | 9.10M 1.09% | 8.60M 5.49% | 4.80M 44.19% | 8.40M 75% | 8.10M 3.57% | 8M 1.23% | -500K 106.25% | 8.30M 1,760.00% | -16.10M 293.98% | 8.70M 154.04% | 8.70M 0.00% | 7M 19.54% | 6M 14.29% | |
total other income expenses net | -200K - | -1.20M 500% | 100K 108.33% | -1M 1,100% | -500K 50% | 200K 140% | -100K 150% | 4.40M 4,500% | -1.90M 143.18% | -1.10M 42.11% | 4.10M 472.73% | 700K 82.93% | -1M 242.86% | -1.20M 20% | -1.30M 8.33% | -100K 92.31% | -600K 500% | -400K 33.33% | 2M 600% | -8.80M 540% | -2.40M 72.73% | -500K 79.17% | -2.20M 340% | 200K 109.09% | -1M 600% | -800K 20% | -13M 1,525% | -1M 92.31% | -1.30M 30% | 500K 138.46% | -7.80M 1,660.00% | -700K 91.03% | -17.70M 2,428.57% | 600K 103.39% | -5.40M 1,000% | -8.50M 57.41% | -8.40M 1.18% | |
income before tax | 25.60M - | 21.20M 17.19% | 24.90M 17.45% | 27.10M 8.84% | 31.80M 17.34% | 18.30M 42.45% | 22.40M 22.40% | 15.80M 29.46% | 18.30M 15.82% | 7.10M 61.20% | 15.70M 121.13% | 2.60M 83.44% | 300K 88.46% | 4.10M 1,266.67% | 7.80M 90.24% | -600K 107.69% | 10.20M 1,800% | -1.20M 111.76% | -1.10M 8.33% | -39.80M 3,518.18% | -29.70M 25.38% | -4.70M 84.18% | 3.20M 168.09% | 15.30M 378.13% | 14.80M 3.27% | 3.30M 77.70% | 13.60M 312.12% | 13.50M 0.74% | 14.10M 4.44% | 5.40M 61.70% | 7.80M 44.44% | 17.10M 119.23% | 1M 94.15% | -600K 160% | 2.30M 483.33% | 800K 65.22% | 2.50M 212.50% | |
income tax expense | 9.50M - | 7M 26.32% | 10.10M 44.29% | 9.30M 7.92% | 9.60M 3.23% | 7.10M 26.04% | 7.40M 4.23% | 5.10M 31.08% | 3.20M 37.25% | -4.30M 234.38% | 3.40M 179.07% | -1.30M 138.24% | -400K 69.23% | 1.10M 375% | 1.90M 72.73% | 700K 63.16% | 2M 185.71% | 100K 95% | 700K 600% | -11.60M 1,757.14% | -4.30M 62.93% | 1.60M 137.21% | 100K 93.75% | 3.10M 3,000% | 6M 93.55% | 1.70M 71.67% | 6M 252.94% | 5.10M 15% | 900K 82.35% | 2.20M 144.44% | 3.50M 59.09% | 7.90M 125.71% | -31M 492.41% | -200K 99.35% | 700K 450% | -700K 200% | 52.40M 7,585.71% | |
net income | 15.60M - | 14.10M 9.62% | 14.70M 4.26% | 17.60M 19.73% | 22M 25% | 11.10M 49.55% | 15M 35.14% | 10.60M 29.33% | 15M 41.51% | 11.30M 24.67% | 12.20M 7.96% | 3.80M 68.85% | 200K 94.74% | 3M 1,400% | 5.80M 93.33% | -1.40M 124.14% | 8.10M 678.57% | -1.30M 116.05% | -1.90M 46.15% | -28.30M 1,389.47% | -25.60M 9.54% | -6.40M 75% | 3.10M 148.44% | 12M 287.10% | 8.70M 27.50% | 1.40M 83.91% | 7.60M 442.86% | 8.20M 7.89% | 13.10M 59.76% | 3.10M 76.34% | 4.10M 32.26% | 9.10M 121.95% | 31.90M 250.55% | -500K 101.57% | 1.40M 380% | 1.40M 0% | -50M 3,671.43% | |
weighted average shs out | 38.20M - | 38.20M 0% | 38.20M 0% | 38.20M 0% | 37.40M 2.09% | 37.40M 0% | 37.50M 0.27% | 37.60M 0.27% | 37.60M 0% | 37.70M 0.27% | 37.80M 0.27% | 37.90M 0.26% | 38M 0.26% | 38.10M 0.26% | 38.20M 0.26% | 38.30M 0.26% | 38.40M 0.26% | 38.50M 0.26% | 38.60M 0.26% | 39M 1.04% | 39.10M 0.26% | 39.10M 0% | 39.20M 0.26% | 39.40M 0.51% | 39.40M 0% | 39.50M 0.25% | 39.70M 0.51% | 39.90M 0.50% | 40M 0.25% | 40.10M 0.25% | 40.20M 0.25% | 40.40M 0.50% | 40.40M 0% | 40.60M 0.50% | 46.67M 14.94% | 40.90M 12.36% | 40.90M 0% | |
weighted average shs out dil | 38.40M - | 38.40M 0% | 38.40M 0% | 38.40M 0% | 37.40M 2.60% | 37.40M 0% | 37.80M 1.07% | 38M 0.53% | 38M 0% | 38.20M 0.53% | 38.40M 0.52% | 38.40M 0% | 38.40M 0% | 38.30M 0.26% | 38.50M 0.52% | 38.30M 0.52% | 38.90M 1.57% | 38.50M 1.03% | 38.60M 0.26% | 39M 1.04% | 39.10M 0.26% | 39.10M 0% | 40M 2.30% | 41.30M 3.25% | 43.50M 5.33% | 43.90M 0.92% | 42.20M 3.87% | 40.50M 4.03% | 40.90M 0.99% | 40.60M 0.73% | 40.50M 0.25% | 50.40M 24.44% | 50.50M 0.20% | 40.60M 19.60% | 41.20M 1.48% | 41.20M 0% | 40.90M 0.73% | |
eps | 0.41 - | 0.37 9.76% | 0.38 2.70% | 0.46 21.05% | 0.59 28.26% | 0.30 49.15% | 0.40 33.33% | 0.28 30% | 0.40 42.86% | 0.30 25.00% | 0.32 6.67% | 0.10 68.75% | 0.01 90% | 0.08 700.00% | 0.15 87.50% | -0.04 124.40% | 0.21 673.77% | -0.03 116.10% | -0.05 45.56% | -0.73 1,383.74% | -0.65 10.96% | -0.16 75.38% | 0.08 150% | 0.31 287.50% | 0.22 29.03% | 0.04 81.82% | 0.19 375% | 0.21 10.53% | 0.33 57.14% | 0.08 75.76% | 0.11 37.50% | 0.23 109.09% | 0.79 243.48% | -0.01 101.56% | 0.03 343.90% | 0.03 14.00% | -1.22 3,667.25% | |
epsdiluted | 0.41 - | 0.37 9.76% | 0.38 2.70% | 0.46 21.05% | 0.59 28.26% | 0.30 49.15% | 0.40 33.33% | 0.28 30% | 0.39 39.29% | 0.30 23.08% | 0.32 6.67% | 0.10 68.75% | 0.01 90% | 0.08 700.00% | 0.15 87.50% | -0.04 124.40% | 0.21 673.77% | -0.03 116.10% | -0.05 45.56% | -0.73 1,383.74% | -0.65 10.96% | -0.16 75.38% | 0.08 150% | 0.29 262.50% | 0.20 31.03% | 0.03 85% | 0.18 500% | 0.20 11.11% | 0.32 60% | 0.08 75% | 0.11 37.50% | 0.21 90.91% | 0.66 214.29% | -0.01 101.86% | 0.03 376.42% | 0.03 0% | -1.22 3,688.24% |
All numbers in USD (except ratios and percentages)