bf/NASDAQ:VRNS_icon.jpeg

COM:VARONIS

Varonis

  • Stock

Last Close

49.97

21/11 21:00

Market Cap

5.65B

Beta: -

Volume Today

2.15M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
-7.47M
-
-19.40M
159.51%
-21.28M
9.72%
-17.71M
16.79%
-13.69M
22.68%
-28.58M
108.69%
-78.76M
175.61%
-94.01M
19.36%
-116.86M
24.31%
-124.52M
6.55%
-100.92M
18.95%
depreciation and amortization
796K
-
1.28M
61.43%
1.61M
25.68%
2.18M
34.98%
3.33M
52.66%
4.16M
24.88%
15.34M
269.20%
9.90M
35.46%
10.89M
9.95%
12.18M
11.83%
11.70M
3.88%
deferred income tax
-5K
-
-10K
100%
-27K
-
45K
266.67%
-9.35M
-
stock based compensation
1.79M
-
4.66M
160.85%
7.79M
67.11%
12.94M
66.00%
19.84M
53.31%
34.96M
76.26%
46.14M
31.97%
68.58M
48.65%
109.78M
60.06%
142.86M
30.14%
139.82M
2.13%
change in working capital
3.24M
-
6.16M
90.07%
9.15M
48.47%
9.94M
8.66%
6.90M
30.57%
-152K
102.20%
-7.08M
4,555.92%
-16.26M
129.74%
-25.88M
59.15%
-51.34M
98.40%
-14.35M
72.05%
accounts receivables
-8.23M
-
-9.60M
16.62%
-9.57M
0.35%
-6.42M
32.84%
-21.73M
238.29%
-7.63M
64.91%
8.17M
207.16%
-19.07M
333.39%
-22.95M
20.31%
-18.80M
18.08%
-33.14M
76.26%
inventory
3.40M
-
6.36M
86.78%
7.17M
12.83%
4.29M
40.27%
10.40M
142.82%
6.68M
35.77%
-1.71M
125.65%
22.44M
1,409.45%
8.33M
62.89%
-26.84M
-
accounts payables
267K
-
540K
102.25%
-91K
116.85%
-1.32M
1,354.95%
-653K
50.68%
1.99M
403.98%
-1.62M
181.76%
-328K
79.79%
4.47M
1,464.02%
-2.36M
152.79%
-2.29M
3.05%
other working capital
7.80M
-
8.87M
13.60%
11.63M
31.22%
13.40M
15.23%
18.89M
40.88%
-1.19M
106.32%
-11.91M
898.58%
-19.30M
62.01%
-15.73M
18.50%
-30.18M
91.84%
47.92M
258.79%
other non cash items
1.71M
-
187K
89.05%
-4K
102.14%
-2K
50%
-20K
900%
13.19M
66,025%
13.63M
3.38%
25.94M
90.31%
29.25M
12.76%
32.69M
11.76%
32.51M
0.54%
net cash provided by operating activities
54K
-
-7.11M
13,266.67%
-2.73M
61.62%
7.35M
369.22%
16.35M
122.55%
23.55M
44.00%
-10.68M
145.37%
-5.84M
45.31%
7.18M
222.87%
11.87M
65.38%
59.42M
400.51%
investments in property plant and equipment
-1.35M
-
-2.33M
72.94%
-4.54M
94.43%
-3.83M
15.67%
-5.31M
38.93%
-9.58M
80.33%
-25.39M
164.97%
-10.12M
60.16%
-10.49M
3.70%
-11.40M
8.64%
-5.10M
55.26%
acquisitions net
11K
-
-29.37M
267,090.91%
-30.75M
4.71%
21K
100.07%
439.33M
2,091,933.33%
purchases of investments
-30.76M
-
-22.00M
28.47%
-8.39M
61.87%
-14.40M
71.66%
-30.32M
110.52%
-1.76M
94.19%
-22.68M
1,187.73%
-50M
120.49%
-420.44M
740.87%
-653.77M
55.50%
sales maturities of investments
60.47M
-
7.41M
87.74%
114.87M
1,449.35%
57.56M
49.89%
515.79M
796.08%
other investing activites
-4.37M
-
269K
106.16%
-141K
152.42%
-130K
7.80%
-285K
119.23%
-286K
0.35%
-21K
92.66%
30.75M
-
-439.33M
-
net cash used for investing activites
-5.72M
-
-32.82M
474.21%
-26.68M
18.72%
-12.35M
53.73%
-20.00M
62.02%
-40.19M
100.93%
33.30M
182.87%
-54.75M
264.39%
54.38M
199.33%
-374.25M
788.23%
-143.08M
61.77%
debt repayment
-245.31M
-
common stock issued
108.45M
-
-2.40M
-
9.79M
508.38%
500.03M
5,006.03%
11.94M
97.61%
11.54M
3.38%
common stock repurchased
-502K
-
-1.04M
107.77%
-56.44M
5,311.70%
-43.52M
22.89%
dividends paid
-254.60M
-
other financing activites
825K
-
-1.55M
288.48%
2.06M
232.15%
4.07M
98.15%
12.08M
196.73%
8.11M
32.85%
-2.40M
129.55%
716.37M
29,973.60%
11.12M
98.45%
-31.08M
379.44%
-21.41M
31.09%
net cash used provided by financing activities
825K
-
106.89M
12,856.61%
2.06M
98.08%
4.07M
98.15%
12.08M
196.73%
8.11M
32.85%
-2.40M
129.55%
225.75M
9,514.22%
510.11M
125.96%
-75.58M
114.82%
-53.40M
29.35%
effect of forex changes on cash
net change in cash
-4.84M
-
66.96M
1,484.33%
-27.35M
140.85%
-926K
96.61%
8.43M
1,010.69%
-8.53M
201.14%
20.22M
337.10%
165.16M
716.75%
571.67M
246.12%
-437.96M
176.61%
-137.06M
68.70%
cash at beginning of period
14.47M
-
9.63M
33.43%
76.59M
695.11%
49.24M
35.71%
48.80M
0.89%
57.24M
17.28%
48.71M
14.90%
68.93M
41.52%
234.09M
239.61%
805.76M
244.21%
367.80M
54.35%
cash at end of period
9.63M
-
76.59M
695.11%
49.24M
35.71%
48.31M
1.88%
57.24M
18.46%
48.71M
14.90%
68.93M
41.52%
234.09M
239.61%
805.76M
244.21%
367.80M
54.35%
230.74M
37.26%
operating cash flow
54K
-
-7.11M
13,266.67%
-2.73M
61.62%
7.35M
369.22%
16.35M
122.55%
23.55M
44.00%
-10.68M
145.37%
-5.84M
45.31%
7.18M
222.87%
11.87M
65.38%
59.42M
400.51%
capital expenditure
-1.35M
-
-2.33M
72.94%
-4.54M
94.43%
-3.83M
15.67%
-5.31M
38.93%
-9.58M
80.33%
-25.39M
164.97%
-10.12M
60.16%
-10.49M
3.70%
-11.40M
8.64%
-5.10M
55.26%
free cash flow
-1.29M
-
-9.44M
629.19%
-7.26M
23.06%
3.52M
148.48%
11.04M
213.37%
13.96M
26.50%
-36.08M
358.38%
-15.96M
55.76%
-3.31M
79.25%
475K
114.34%
54.32M
11,335.16%

All numbers in (except ratios and percentages)