COM:VCEL
Vericel Corporation
- Stock
Last Close
56.71
22/11 21:00
Market Cap
2.21B
Beta: -
Volume Today
603.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8K - | 4.43M - | 9.66M 117.92% | 14.71M 52.27% | 10.85M 26.23% | 13.59M 25.27% | 11.31M 16.78% | 15.42M 36.35% | 14.11M 8.51% | 12.82M 9.11% | 10.93M 14.77% | 16.52M 51.18% | 9.36M 43.35% | 16.95M 81.10% | 14.26M 15.89% | 23.35M 63.74% | 18.03M 22.80% | 19.01M 5.46% | 22.48M 18.27% | 31.34M 39.37% | 21.81M 30.40% | 26.15M 19.90% | 30.50M 16.63% | 39.39M 29.15% | 26.68M 32.27% | 20.01M 24.98% | 32.26M 61.18% | 45.23M 40.21% | 34.57M 23.57% | 39.52M 14.32% | 34.51M 12.69% | 47.59M 37.92% | 36.07M 24.20% | 37.05M 2.69% | 38.55M 4.06% | 52.69M 36.69% | 41.02M 22.16% | 45.92M 11.96% | 45.58M 0.74% | 65.00M 42.59% | 51.28M 21.10% | 52.66M 2.69% | 57.91M 9.96% | ||
cost of revenue | 1K - | 5.01M - | 5.53M 10.44% | 6.75M 22.05% | 5.57M 17.54% | 6.90M 23.94% | 6.77M 1.87% | 7.23M 6.75% | 6.56M 9.25% | 7.30M 11.28% | 6.86M 6.08% | 7.59M 10.72% | 7.11M 6.35% | 7.67M 7.89% | 7.19M 6.31% | 8.39M 16.74% | 7.67M 8.62% | 7.73M 0.80% | 8.14M 5.32% | 8.63M 6.03% | 8.64M 0.13% | 9.02M 4.42% | 9.32M 3.35% | 10.59M 13.52% | 9.92M 6.26% | 8.66M 12.72% | 9.79M 13.01% | 11.58M 18.34% | 11.58M 0.01% | 12.61M 8.86% | 12.41M 1.59% | 13.56M 9.28% | 12.62M 6.91% | 14.19M 12.44% | 13.32M 6.16% | 14.45M 8.46% | 14.50M 0.36% | 15.98M 10.24% | 14.97M 6.31% | 16.49M 10.12% | 15.93M 3.41% | 16.06M 0.84% | 16.25M 1.19% | ||
gross profit | 7K - | -577K - | 4.13M 815.08% | 7.95M 92.78% | 5.28M 33.61% | 6.69M 26.66% | 4.54M 32.17% | 8.19M 80.54% | 7.55M 7.85% | 5.52M 26.83% | 4.07M 26.25% | 8.93M 119.30% | 2.25M 74.79% | 9.28M 312.21% | 7.07M 23.80% | 14.96M 111.49% | 10.36M 30.75% | 11.28M 8.91% | 14.35M 27.14% | 22.71M 58.27% | 13.17M 42.00% | 17.13M 30.06% | 21.18M 23.62% | 28.80M 36.03% | 16.76M 41.83% | 11.35M 32.24% | 22.47M 97.91% | 33.65M 49.74% | 22.98M 31.69% | 26.91M 17.08% | 22.10M 17.88% | 34.03M 54.00% | 23.45M 31.09% | 22.85M 2.55% | 25.23M 10.41% | 38.25M 51.58% | 26.52M 30.66% | 29.94M 12.90% | 30.61M 2.23% | 48.51M 58.48% | 35.35M 27.12% | 36.60M 3.53% | 41.65M 13.80% | ||
selling and marketing expenses | -1K - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.62M - | 1.37M 14.98% | 3.58M 160.63% | 4.31M 20.44% | 4.51M 4.50% | 5.48M 21.50% | 5.58M 1.99% | 5.67M 1.59% | 5.74M 1.23% | 6.00M 4.53% | 6.45M 7.41% | 7.01M 8.70% | 7.92M 13.05% | 8.41M 6.09% | 8.83M 5.05% | 8.19M 7.32% | 10.18M 24.40% | 10.95M 7.57% | 11.79M 7.64% | 12.57M 6.60% | 13.69M 8.94% | 13.52M 1.26% | 16.26M 20.26% | 14.98M 7.85% | 16.38M 9.32% | 18.07M 10.32% | 16.49M 8.76% | 16.04M 2.70% | 18.24M 13.71% | ||||||||||||||||
selling general and administrative expenses | 1.62M - | 1.37M 14.98% | 3.58M 160.63% | 4.31M 20.44% | 4.51M 4.47% | 5.48M 21.53% | 5.58M 1.99% | 5.67M 1.59% | 5.74M 1.23% | 6.00M 4.53% | 6.45M 7.41% | 7.01M 8.70% | 7.92M 13.05% | 8.41M 6.09% | 8.83M 5.05% | 8.19M 7.32% | 10.18M 24.40% | 10.95M 7.57% | 11.79M 7.64% | 12.57M 6.60% | 13.69M 8.94% | 13.52M 1.26% | 16.26M 20.26% | 14.98M 7.85% | 16.38M 9.32% | 18.07M 10.32% | 16.49M 8.76% | 16.04M 2.70% | 18.24M 13.71% | 22.66M 24.23% | 26.19M 15.58% | 22.77M 13.04% | 25.97M 14.02% | 25.86M 0.39% | 27.14M 4.94% | 26.98M 0.62% | 26.92M 0.21% | 29.48M 9.53% | 30.65M 3.95% | 29.99M 2.15% | 30.88M 2.95% | 34.40M 11.42% | 35.27M 2.53% | 38.02M 7.81% | |
research and development expenses | 3.31M - | 3.27M 1.33% | 4.36M 33.41% | 7.83M 79.54% | 5.79M 26.05% | 4.38M 24.46% | 3.37M 23.03% | 3.74M 11.01% | 7.40M 97.97% | 3.54M 52.24% | 4.06M 14.76% | 3.44M 15.16% | 4.26M 23.67% | 3.47M 18.58% | 2.97M 14.31% | 2.92M 1.75% | 3.59M 22.88% | 3.73M 3.96% | 3.74M 0.27% | 3.11M 16.74% | 3.02M 3.05% | 3.01M 0.33% | 21.07M 600.47% | 3.10M 85.31% | 3.22M 3.91% | 3.76M 16.97% | 3.23M 14.27% | 2.91M 9.70% | 3.12M 7.04% | 3.63M 16.42% | 4.45M 22.56% | 4.28M 3.71% | 3.92M 8.40% | 4.86M 23.85% | 4.79M 1.40% | 5.05M 5.30% | 5.25M 3.94% | 5.21M 0.63% | 5.25M 0.79% | 5.68M 8.05% | 4.90M 13.65% | 6.42M 30.95% | 7.36M 14.72% | 6.09M 17.25% | |
other expenses | -162K - | 47K - | -10K 121.28% | 2.64M - | 1K - | 5K 400% | -78K 1,660.00% | 46K 158.97% | 2K 95.65% | -30K - | 36K 220.00% | -18K 150% | -10K 44.44% | -28K 180% | 67K 339.29% | -57K 185.07% | -18K 68.42% | -5K 72.22% | 84K 1,780% | -27K 132.14% | -13K 51.85% | 8K 161.54% | 112K 1,300% | -9K 108.04% | -5K 44.44% | -3K 40% | -12K 300% | -5K 58.33% | -1K 80% | 82K 8,300% | |||||||||||||||
cost and expenses | 4.93M - | 4.64M 5.82% | 12.95M 178.88% | 17.68M 36.48% | 17.05M 3.55% | 15.42M 9.56% | 15.86M 2.81% | 16.19M 2.09% | 20.38M 25.89% | 16.10M 20.99% | 17.81M 10.60% | 17.31M 2.80% | 19.77M 14.24% | 18.98M 4.00% | 19.47M 2.58% | 18.29M 6.07% | 22.16M 21.15% | 22.35M 0.86% | 23.26M 4.06% | 23.82M 2.42% | 25.34M 6.38% | 25.17M 0.68% | 46.35M 84.17% | 27.40M 40.88% | 30.18M 10.14% | 31.75M 5.22% | 28.37M 10.65% | 28.74M 1.30% | 32.94M 14.61% | 37.87M 14.98% | 43.25M 14.19% | 39.47M 8.74% | 43.45M 10.09% | 43.35M 0.24% | 46.13M 6.42% | 45.34M 1.71% | 46.61M 2.80% | 49.19M 5.55% | 51.88M 5.47% | 50.64M 2.40% | 52.27M 3.21% | 56.74M 8.57% | 58.69M 3.43% | 60.37M 2.86% | |
operating expenses | 4.93M - | 4.64M 5.80% | 7.95M 71.04% | 12.15M 52.90% | 10.30M 15.21% | 9.85M 4.34% | 8.95M 9.12% | 9.41M 5.14% | 13.15M 39.66% | 9.54M 27.44% | 10.51M 10.14% | 10.45M 0.51% | 12.18M 16.55% | 11.88M 2.53% | 11.80M 0.60% | 11.11M 5.92% | 13.77M 24.00% | 14.68M 6.63% | 15.53M 5.77% | 15.68M 0.98% | 16.71M 6.56% | 16.53M 1.10% | 37.33M 125.85% | 18.08M 51.57% | 19.59M 8.39% | 21.83M 11.42% | 19.71M 9.71% | 18.95M 3.85% | 21.36M 12.68% | 26.29M 23.09% | 30.64M 16.54% | 27.06M 11.68% | 29.89M 10.47% | 30.73M 2.79% | 31.94M 3.94% | 32.02M 0.27% | 32.16M 0.45% | 34.70M 7.88% | 35.90M 3.47% | 35.66M 0.66% | 35.78M 0.31% | 40.82M 14.09% | 42.63M 4.44% | 44.12M 3.49% | |
interest expense | 2K - | 2K 0% | 2K 0% | 1K 50% | 2K 100% | 2K 0% | 2K 0% | 2K 0% | 3K 50% | 3K 0% | 3K 0% | 86K 2,766.67% | 222K 158.14% | 262K 18.02% | 299K 14.12% | 317K 6.02% | 229K 27.76% | 432K 88.65% | 448K 3.70% | 460K 2.68% | 392K 14.78% | 2K 99.49% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 1K 50% | 2K 100% | 1K 50% | 1K 0% | 1K 0% | 1K 0% | 1K 0% | 18K 1,700% | 20K 11.11% | 105K 425% | 223K 112.38% | 145K 34.98% | 149K 2.76% | 150K 0.67% | 156K 4% | -153K 198.08% | -153K 0% | -154K 0.65% | |
ebitda | -4.82M - | -4.54M 5.69% | -8.37M 84.18% | -7.77M 7.17% | -2.49M 67.91% | -4.23M 69.72% | -1.91M 54.81% | -4.36M 128.03% | -4.90M 12.45% | -1.55M 68.35% | -4.50M 190.21% | -5.91M 31.22% | -3.25M 45.01% | -9.21M 183.48% | -2.14M 76.75% | -3.62M 69.09% | 1.12M 130.95% | -3.85M 443.35% | -3.77M 1.92% | -709K 81.22% | 6.47M 1,012.83% | -2.13M 132.93% | -19.79M 828.67% | 3.95M 119.95% | 9.50M 140.70% | -4.70M 149.49% | -6.91M 46.99% | 5.90M 185.33% | 12.40M 110.22% | -2.33M 118.82% | -3.02M 29.31% | -4.25M 40.85% | 4.21M 199.04% | -6.20M 247.27% | -7.89M 27.23% | -5.44M 31.07% | 6.84M 225.90% | -7.35M 207.38% | -4.87M 33.73% | -2.64M 45.76% | 13.88M 625.36% | -5.46M 139.37% | -4.71M 13.84% | -2.46M 47.64% | |
operating income | -4.92M - | -4.64M 5.67% | -8.52M 83.47% | -8.02M 5.87% | -2.35M 70.76% | -4.57M 94.88% | -2.27M 50.46% | -4.88M 115.32% | -4.96M 1.64% | -1.99M 59.81% | -4.98M 150.20% | -6.38M 28.01% | -5.89M 7.70% | -9.62M 63.41% | -2.52M 73.80% | -4.03M 59.90% | 1.19M 129.55% | -4.32M 462.89% | -4.25M 1.76% | -1.34M 68.54% | 6.00M 548.73% | -3.36M 156.01% | -20.20M 501.55% | 3.10M 115.33% | 9.21M 197.38% | -5.08M 155.11% | -8.36M 64.66% | 3.52M 142.08% | 12.29M 249.42% | -3.31M 126.89% | -3.73M 12.83% | -4.96M 33.04% | 4.14M 183.47% | -7.27M 275.63% | -9.08M 24.87% | -6.79M 25.26% | 6.08M 189.64% | -8.18M 234.38% | -5.96M 27.10% | -5.06M 15.17% | 12.73M 351.75% | -5.46M 142.92% | -6.03M 10.38% | -2.46M 59.13% | |
depreciation and amortization | 102K - | 97K 4.90% | 149K 53.61% | 250K 67.79% | 256K 2.40% | 328K 28.13% | 344K 4.88% | 510K 48.26% | 410K 19.61% | 445K 8.54% | 478K 7.42% | 470K 1.67% | 493K 4.89% | 409K 17.04% | 375K 8.31% | 402K 7.20% | 426K 5.97% | 427K 0.23% | 386K 9.60% | 320K 17.10% | 293K 8.44% | 711K 142.66% | -13K 101.83% | 476K 3,761.54% | 570K 19.75% | 1.33M 132.81% | 1.35M 2.11% | 2.28M 68.19% | -2.58M 213.12% | 811K 131.46% | 695K 14.30% | 679K 2.30% | 780K 14.87% | 1.07M 37.56% | 1.19M 11.28% | 1.35M 13.15% | 760K 43.75% | 827K 8.82% | 1.09M 31.80% | 1.15M 5.87% | 1.15M 0.43% | 1.32M - | |||
total other income expenses net | 2.01M - | -1.35M 167.40% | 3.88M 387.13% | 1.10M 71.59% | -37K 103.35% | -301K 713.51% | 106K 135.22% | 456K 330.19% | 43K 90.57% | -1.66M 3,960.47% | 1.94M 216.93% | -209K 110.77% | -2.73M 1,203.83% | 106K 103.89% | 429K 304.72% | -1.06M 347.32% | -683K 35.63% | -2.90M 325.33% | -40K 98.62% | 420K 1,150% | -868K 306.67% | 36K 104.15% | -18K 150% | -10K 44.44% | -28K 180% | 67K 339.29% | -57K 185.07% | -18K 68.42% | -5K 72.22% | 84K 1,780% | -27K 132.14% | -13K 51.85% | 8K 161.54% | 182K 2,175% | 119K 34.62% | 232K 94.96% | 537K 131.47% | 682K 27.00% | -5K 100.73% | -1K 80% | 1.36M 136,300% | 1.60M 17.62% | 1.35M 15.79% | 1.56M 15.94% | |
income before tax | -2.92M - | -6.00M 105.59% | -4.64M 22.64% | -6.92M 49.14% | -2.37M 65.74% | -4.86M 105.15% | -2.15M 55.74% | -4.42M 105.20% | -4.91M 11.19% | -3.65M 25.66% | -3.04M 16.60% | -6.67M 119.28% | -6.20M 7.16% | -9.78M 57.79% | -2.39M 75.58% | -5.41M 126.42% | 287K 105.31% | -7.66M 2,768.64% | -4.65M 39.27% | -1.07M 77.02% | 5.24M 590.36% | -2.84M 154.25% | -19.79M 595.92% | 3.47M 117.53% | 9.50M 173.80% | -4.71M 149.52% | -8.27M 75.75% | 3.62M 143.75% | 12.40M 242.73% | -3.15M 125.37% | -3.71M 18.05% | -4.93M 32.77% | 4.21M 185.36% | -7.09M 268.47% | -8.96M 26.40% | -6.56M 26.85% | 6.62M 201.01% | -7.50M 213.18% | -5.02M 33.02% | -3.95M 21.39% | 14.09M 457.15% | -3.86M 127.40% | -4.68M 21.23% | -901K 80.76% | |
income tax expense | -2.01M - | 1.35M 167.40% | -3.88M 387.13% | -1.10M 71.59% | 35K 103.17% | 301K 760% | -106K 135.22% | -456K 330.19% | 4K 100.88% | 1.65M 41,150% | -1.94M 217.64% | 209K 110.77% | 2.73M 1,203.83% | -106K 103.89% | -428K 303.77% | 1.07M 349.07% | 585K 45.12% | 2.95M 404.44% | 42K 98.58% | -420K 1,100% | 789K 287.86% | -514K 165.15% | 13K 102.53% | -373K 2,969.23% | -291K 21.98% | -371K 27.49% | -89K 76.01% | -101K 13.48% | 180K 278.22% | 143K 20.56% | 72K 49.65% | -30K 141.67% | -326K 986.67% | -182K 44.17% | -119K 34.62% | 21K 117.65% | 700K 3,233.33% | -1.16M 265.43% | -946K 18.31% | -286K 69.77% | 1.10M 484.62% | ||||
net income | -2.92M - | -6.00M 105.59% | -4.64M 22.64% | -6.92M 49.14% | -2.37M 65.74% | -4.86M 105.15% | -2.15M 55.74% | -4.42M 105.20% | -4.91M 11.19% | -3.65M 25.66% | -3.04M 16.60% | -6.67M 119.28% | -6.20M 7.16% | -9.78M 57.79% | -2.39M 75.58% | -5.41M 126.42% | 287K 105.31% | -7.66M 2,768.64% | -4.65M 39.27% | -1.07M 77.02% | 5.24M 590.36% | -2.84M 154.25% | -19.79M 595.92% | 3.47M 117.53% | 9.50M 173.80% | -4.71M 149.52% | -8.27M 75.75% | 3.62M 143.75% | 12.22M 237.76% | -3.29M 126.91% | -3.79M 15.11% | -4.93M 30.24% | 4.54M 191.97% | -6.91M 252.35% | -8.84M 28.01% | -6.58M 25.63% | 5.92M 190.04% | -6.34M 207.01% | -5.02M 20.78% | -3.66M 27.09% | 12.99M 455% | -3.86M 129.72% | -4.68M 21.23% | -901K 80.76% | |
weighted average shs out | 5.87M - | 5.87M 0% | 6.52M 11.08% | 10.27M 57.61% | 23.79M 131.54% | 23.79M 0% | 23.79M 0% | 23.79M 0.01% | 23.68M 0.45% | 22.60M 4.55% | 22.68M 0.35% | 22.74M 0.26% | 24.33M 6.97% | 31.90M 31.10% | 32.77M 2.72% | 33.67M 2.75% | 35.05M 4.12% | 36.14M 3.10% | 38.35M 6.11% | 42.92M 11.93% | 43.45M 1.21% | 43.73M 0.64% | 43.96M 0.53% | 44.25M 0.67% | 44.77M 1.18% | 44.92M 0.33% | 45.14M 0.47% | 45.27M 0.30% | 45.55M 0.60% | 45.98M 0.96% | 46.40M 0.91% | 46.67M 0.57% | 46.82M 0.33% | 46.98M 0.35% | 47.12M 0.28% | 47.18M 0.14% | 47.23M 0.11% | 47.39M 0.33% | 47.57M 0.39% | 47.65M 0.16% | 50.51M 6.01% | 48.14M 4.69% | 48.69M 1.13% | 49.09M 0.82% | |
weighted average shs out dil | 5.87M - | 5.87M 0% | 6.52M 11.08% | 10.27M 57.61% | 23.79M 131.54% | 23.79M 0% | 23.79M 0% | 23.79M 0.01% | 23.68M 0.45% | 22.60M 4.55% | 22.68M 0.35% | 22.74M 0.26% | 24.33M 6.97% | 31.90M 31.10% | 32.77M 2.72% | 33.67M 2.75% | 36.15M 7.38% | 36.14M 0.03% | 38.35M 6.11% | 42.92M 11.93% | 46.15M 7.52% | 43.73M 5.26% | 43.96M 0.53% | 46.67M 6.17% | 46.80M 0.29% | 44.92M 4.01% | 45.14M 0.47% | 47.31M 4.82% | 48.10M 1.66% | 45.98M 4.40% | 46.40M 0.91% | 46.67M 0.57% | 49.94M 7.01% | 46.98M 5.92% | 47.12M 0.28% | 47.18M 0.14% | 49.20M 4.29% | 47.39M 3.69% | 47.57M 0.39% | 47.65M 0.16% | 50.51M 6.01% | 48.14M 4.69% | 48.69M 1.13% | 49.09M 0.82% | |
eps | -0.50 - | -1.02 104% | -0.71 30.39% | -0.67 5.63% | -0.10 85.13% | -0.20 100.80% | -0.09 54.75% | -0.19 109.94% | -0.21 10.53% | -0.16 23.81% | -0.13 18.75% | -0.29 123.08% | -0.25 13.79% | -0.31 24% | -0.07 76.48% | -0.16 119.48% | 0.01 106.25% | -0.21 2,200% | -0.12 42.86% | -0.02 79.25% | 0.12 581.93% | -0.07 154.17% | -0.45 592.31% | 0.08 117.78% | 0.21 162.50% | -0.10 147.62% | -0.18 80.00% | 0.08 144.44% | 0.27 237.50% | -0.07 126.48% | -0.08 14.13% | -0.11 34.80% | 0.10 190.91% | -0.15 250% | -0.19 26.67% | -0.14 26.32% | 0.13 192.86% | -0.13 200% | -0.11 15.38% | -0.08 30.18% | 0.27 451.56% | -0.08 129.70% | -0.10 19.95% | -0.02 80.87% | |
epsdiluted | -0.50 - | -1.02 104% | -0.71 30.39% | -0.67 5.63% | -0.10 85.13% | -0.20 100.80% | -0.09 54.75% | -0.19 109.94% | -0.21 10.53% | -0.16 23.81% | -0.13 18.75% | -0.29 123.08% | -0.25 13.79% | -0.31 24% | -0.07 76.48% | -0.16 119.48% | 0.01 106.25% | -0.21 2,200% | -0.12 42.86% | -0.02 79.25% | 0.11 541.77% | -0.07 159.09% | -0.45 592.31% | 0.07 115.56% | 0.20 185.71% | -0.10 150.00% | -0.18 80.00% | 0.08 144.44% | 0.25 212.50% | -0.07 128.60% | -0.08 14.13% | -0.11 34.80% | 0.09 181.82% | -0.15 266.67% | -0.19 26.67% | -0.14 26.32% | 0.12 185.71% | -0.13 208.33% | -0.11 15.38% | -0.08 30.18% | 0.26 438.54% | -0.08 130.85% | -0.10 19.95% | -0.02 80.87% |
All numbers in (except ratios and percentages)