COM:VEDANTALIMITED
Vedanta Limited
- Stock
Last Close
445.35
25/11 09:40
Market Cap
1.66T
Beta: -
Volume Today
9.30M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 194.14B - | 212.04B 9.22% | 170.56B 19.56% | 194.48B 14.03% | 191.28B 1.65% | 177.32B 7.30% | 169.52B 4.40% | 173.17B 2.16% | 148.01B 14.53% | 158.29B 6.95% | 143.64B 9.26% | 167.79B 16.81% | 202.96B 20.96% | 236.91B 16.73% | 193.42B 18.36% | 215.90B 11.62% | 243.61B 12.83% | 276.30B 13.42% | 222.06B 19.63% | 224.32B 1.02% | 236.69B 5.51% | 230.92B 2.44% | 211.67B 8.34% | 217.39B 2.70% | 211.26B 2.82% | 195.13B 7.64% | 156.87B 19.61% | 208.04B 32.62% | 224.98B 8.14% | 278.74B 23.90% | 281.05B 0.83% | 300.48B 6.91% | 336.97B 12.15% | 393.42B 16.75% | 382.51B 2.77% | 362.37B 5.27% | 76.28B 78.95% | 1.20T 1,478.57% | 382.51B 68.23% | 385.46B 0.77% | 349.68B 9.28% | 355.09B 1.55% | 357.64B 0.72% | 371.71B 3.93% | |
cost of revenue | 107.03B - | 126.53B 18.22% | 93.91B 25.78% | 107.60B 14.58% | 107.95B 0.33% | 90.91B 15.79% | 101.16B 11.28% | 106.15B 4.93% | 91.44B 13.85% | 97.37B 6.48% | 86.72B 10.93% | 95.21B 9.79% | 106.74B 12.11% | 125.47B 17.55% | 110.78B 11.71% | 126.66B 14.33% | 138.69B 9.50% | 158.67B 14.41% | 117.24B 26.11% | 133.62B 13.97% | 140.42B 5.09% | 133.58B 4.87% | 120.73B 9.62% | 137.51B 13.90% | 109.61B 20.29% | 112.03B 2.21% | 88.97B 20.58% | 191.61B 115.36% | 109.46B 42.87% | 135.19B 23.51% | 135.71B 0.38% | 253.18B 86.56% | 179.08B 29.27% | 193.39B 7.99% | 213.90B 10.61% | 226.13B 5.72% | 27.91B 87.66% | 773.93B 2,672.95% | 213.90B 72.36% | 197.57B 7.63% | 198.87B 0.66% | 200.39B 0.76% | 192.94B 3.72% | 211.81B 9.78% | |
gross profit | 87.11B - | 85.50B 1.85% | 76.65B 10.36% | 86.88B 13.35% | 83.33B 4.09% | 86.41B 3.70% | 68.36B 20.89% | 67.02B 1.95% | 56.57B 15.60% | 60.92B 7.70% | 56.92B 6.57% | 72.58B 27.52% | 96.22B 32.57% | 111.44B 15.82% | 82.64B 25.84% | 89.24B 7.99% | 104.92B 17.57% | 117.63B 12.11% | 104.82B 10.89% | 90.70B 13.47% | 96.27B 6.14% | 97.34B 1.11% | 90.94B 6.57% | 79.88B 12.16% | 101.65B 27.25% | 83.10B 18.25% | 67.90B 18.29% | 16.43B 75.80% | 115.52B 603.15% | 143.55B 24.26% | 145.34B 1.25% | 47.30B 67.45% | 157.89B 233.80% | 200.03B 26.69% | 168.61B 15.71% | 136.24B 19.20% | 48.37B 64.50% | 430.20B 789.39% | 168.61B 60.81% | 187.89B 11.43% | 150.81B 19.73% | 154.70B 2.58% | 164.70B 6.46% | 159.90B 2.91% | |
selling and marketing expenses | 8.01B - | 8.29B - | 17.25B - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.97B - | 34.28B 330.16% | 6.52B 80.99% | 7.74B 18.68% | 6.78B 12.39% | 8.12B 19.82% | 7.09B 12.71% | 6.18B 12.87% | 6.49B 5.07% | 5.31B 18.11% | 5.78B 8.86% | 5.50B 4.92% | 6.19B 12.51% | 5.91B 4.45% | 5.81B 1.74% | 6.53B 12.39% | 6.01B 7.96% | 6.61B 9.98% | 7.25B 9.68% | 7.86B 8.41% | 7.44B 5.34% | 7.68B 3.23% | 7.44B 3.13% | 7.13B 4.17% | 7.28B 2.10% | 4.87B 33.10% | 6.59B 35.32% | 8.15B 23.66% | 8.97B 10.07% | 7.09B 20.96% | 6.83B 3.67% | 15.13B 121.48% | 7.14B 52.80% | 7.20B 0.84% | 7.80B 8.33% | 7.83B 0.38% | 7.80B - | ||||||||
selling general and administrative expenses | 7.97B - | 42.29B 430.71% | 6.52B 84.59% | 7.74B 18.68% | 6.78B 12.39% | 8.12B 19.82% | 7.09B 12.71% | 6.18B 12.87% | 6.49B 5.07% | 5.31B 18.11% | 5.78B 8.86% | 5.50B 4.92% | 6.19B 12.51% | 5.91B 4.45% | 5.81B 1.74% | 6.53B 12.39% | 6.01B 7.96% | 6.61B 9.98% | 7.25B 9.68% | 7.86B 8.41% | 7.44B 5.34% | 7.68B 3.23% | 7.44B 3.13% | 7.13B 4.17% | 7.28B 2.10% | 4.87B 33.10% | 6.59B 35.32% | 16.44B 149.44% | 8.97B 45.43% | 7.09B 20.96% | 6.83B 3.67% | 32.38B 374.04% | 7.14B 77.95% | 7.20B 0.84% | 7.80B 8.33% | 7.83B 0.38% | 7.80B - | 94.45B - | 92.56B 2.00% | ||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -30.38B - | 70.85B 333.17% | -22.65B 131.97% | -29.50B 30.24% | -34.08B 15.53% | -45.38B 33.16% | -29.59B 34.79% | -19.74B 33.29% | -30.93B 56.70% | -23.63B 23.61% | -20.05B 15.14% | -22.17B 10.55% | -34.94B 57.61% | -38.86B 11.21% | -31.40B 19.19% | -31.89B 1.56% | -41.04B 28.69% | -39.55B 3.63% | -48.51B 22.65% | -47.81B 1.44% | -40.47B 15.35% | -38.37B 5.19% | -51.34B 33.80% | -46.10B 10.21% | -48.01B 4.14% | -51.38B 7.02% | -31.32B 39.04% | -39.47B 26.02% | -41.61B 5.42% | -61.37B 47.49% | -56.72B 7.58% | -62.92B 10.93% | -64.30B 2.19% | -78.98B 22.83% | -79.86B 1.11% | -74.86B 6.26% | -16.38B 78.12% | -270.77B 1,553.05% | -3.71B 98.63% | 6.40B 272.51% | 7.79B 21.72% | 159.90B - | |||
cost and expenses | 115.00B - | 249.13B 116.64% | 100.43B 59.69% | 115.34B 14.85% | 114.73B 0.52% | 99.03B 13.69% | 108.25B 9.31% | 112.32B 3.77% | 97.93B 12.81% | 102.68B 4.85% | 92.51B 9.91% | 100.71B 8.87% | 112.93B 12.13% | 131.38B 16.34% | 116.59B 11.26% | 133.19B 14.24% | 144.70B 8.64% | 165.28B 14.22% | 124.49B 24.68% | 138.75B 11.45% | 147.86B 6.57% | 137.50B 7.01% | 126.10B 8.29% | 142.45B 12.97% | 114.55B 19.59% | 114.48B 0.06% | 92.70B 19.03% | 204.75B 120.88% | 116.06B 43.32% | 138.96B 19.73% | 139.47B 0.37% | 280.95B 101.44% | 182.22B 35.14% | 195.79B 7.45% | 217.99B 11.34% | 229.79B 5.41% | 27.42B 88.07% | 785.58B 2,764.99% | 217.99B 72.25% | 297.09B 36.29% | 292.25B 1.63% | 294.84B 0.89% | 285.50B 3.17% | 371.71B 30.20% | |
operating expenses | 7.97B - | 122.60B 1,438.36% | 6.52B 94.68% | 7.74B 18.68% | 6.78B 12.39% | 8.12B 19.82% | 7.09B 12.71% | 6.18B 12.87% | 6.49B 5.07% | 5.31B 18.11% | 5.78B 8.86% | 5.50B 4.92% | 6.19B 12.51% | 5.91B 4.45% | 5.81B 1.74% | 6.53B 12.39% | 6.01B 7.96% | 6.61B 9.98% | 7.25B 9.68% | 5.13B 29.24% | 7.44B 45.03% | 3.92B 47.31% | 5.37B 36.99% | 4.94B 8.01% | 4.94B 0% | 2.45B 50.40% | 3.73B 52.24% | 13.15B 252.44% | 6.60B 49.79% | 3.77B 42.88% | 3.76B 0.27% | 27.77B 638.62% | 3.14B 88.69% | 2.40B 23.57% | 4.09B 70.42% | 3.66B 10.51% | -490M 113.39% | 11.65B 2,477.55% | 4.09B 64.89% | 99.52B 2,333.25% | 93.38B 6.17% | 94.45B 1.15% | 92.56B 2.00% | 159.90B 72.75% | |
interest expense | 15.30B - | -6.68B 143.65% | 15.37B 330.20% | 14.64B 4.73% | 13.29B 9.23% | 13.21B 0.64% | 13.58B 2.80% | 14.46B 6.49% | 13.91B 3.83% | 15.38B 10.60% | 13.93B 9.42% | 14.51B 4.16% | 15.08B 3.94% | 15.03B 0.31% | 15.92B 5.89% | 14.27B 10.36% | 13.06B 8.48% | 14.24B 9.04% | 15.46B 8.57% | 14.78B 4.40% | 13.58B 8.12% | 14.01B 3.17% | 13.41B 4.28% | 13.40B 0.07% | 12.32B 8.06% | 10.64B 13.64% | 12.52B 17.67% | 12.02B 3.96% | 13.21B 9.86% | 13.25B 0.30% | 11.82B 10.79% | 10.13B 14.27% | 12.16B 20.00% | 13.33B 9.62% | 12.06B 9.53% | 16.42B 36.15% | 620M 96.22% | 60.68B 9,687.10% | 12.06B 80.13% | 25.23B 109.20% | 24.17B 4.20% | 24.15B 0.08% | 22.22B 7.99% | 26.67B 20.03% | |
ebitda | 48.76B - | 31.19B 36.04% | 47.48B 52.25% | 49.65B 4.57% | 42.48B 14.45% | 32.92B 22.50% | 31.68B 3.76% | 41.11B 29.76% | 19.14B 53.43% | 31.98B 67.03% | 31.08B 2.81% | 44.91B 44.50% | 55.09B 22.67% | 66.67B 21.02% | 45.43B 31.86% | 50.82B 11.86% | 57.87B 13.87% | 71.47B 23.50% | 49.06B 31.36% | 37.76B 23.03% | 48.36B 28.07% | 55.05B 13.83% | 34.23B 37.82% | 28.84B 15.75% | 48.70B 68.86% | 29.27B 39.90% | 32.85B 12.23% | 40.48B 23.23% | 67.31B 66.27% | 78.41B 16.49% | 84.86B 8.23% | 85.90B 1.22% | 90.45B 5.30% | 118.65B 31.18% | 84.66B 28.65% | 57.72B 31.82% | 32.48B 43.73% | 147.78B 354.99% | 84.66B 42.71% | 94.77B 11.94% | 65.22B 31.18% | 87.68B 34.44% | 99.45B 13.42% | 103B 3.57% | |
operating income | 79.14B - | -37.09B 146.87% | 70.13B 289.06% | 79.14B 12.86% | 76.55B 3.28% | -525.54B 786.52% | 61.27B 111.66% | 60.85B 0.69% | 50.08B 17.70% | -437.94B 974.53% | 51.13B 111.68% | 67.08B 31.19% | 90.03B 34.22% | -54.22B 160.22% | 76.83B 241.70% | 82.71B 7.65% | 98.91B 19.59% | -35.72B 136.11% | 97.57B 373.16% | 85.57B 12.30% | 88.83B 3.81% | -126.75B 242.69% | 85.57B 167.51% | 74.94B 12.42% | 96.71B 29.05% | 80.65B 16.61% | 64.17B 20.43% | 3.28B 94.88% | 108.92B 3,217.70% | 139.78B 28.33% | 141.58B 1.29% | 152.10B 7.43% | 154.75B 1.74% | 197.63B 27.71% | 164.52B 16.75% | 57.72B 64.92% | 32.48B 43.73% | 147.78B 354.99% | 176.23B 19.25% | 94.77B 46.22% | 65.22B 31.18% | 60.25B 7.62% | 72.14B 19.73% | ||
depreciation and amortization | -30.38B - | 68.28B 324.72% | -22.65B 133.17% | -29.50B 30.23% | -34.08B 15.53% | 27.77B 181.50% | 27.77B 0% | 27.77B 0% | -30.93B 211.38% | 20.84B 167.36% | 20.84B 0% | -22.17B 206.40% | -34.94B 57.61% | 15.37B 143.99% | 15.37B 0% | -31.89B 307.49% | -41.04B 28.69% | 18.72B 145.61% | 18.72B 0% | -47.81B 355.40% | -40.47B 15.35% | 24.04B 159.39% | 24.04B 0% | -46.10B 291.79% | -48.01B 4.14% | 25.12B 152.33% | 25.12B 0% | 25.12B 0% | -41.61B 265.63% | -61.37B 47.49% | -56.72B 7.58% | -66.20B 16.72% | -64.30B 2.88% | -78.98B 22.83% | -79.86B 1.11% | -91.57B - | 27.43B - | 27.31B 0.44% | |||||||
total other income expenses net | -29.57B - | 73.31B 347.94% | -37.51B 151.17% | -27.42B 26.89% | -30.14B 9.92% | -246.77B 718.64% | -27.05B 89.04% | -20.30B 24.92% | -29.57B 45.63% | -145.88B 393.36% | -20.72B 85.80% | -22.17B 6.99% | -36.11B 62.88% | -40.00B 10.78% | -31.40B 21.50% | -30.03B 4.36% | -42.62B 41.92% | -10.86B 74.52% | -48.51B 346.69% | -44.61B 8.04% | -40.47B 9.28% | -38.37B 5.19% | -51.34B 33.80% | -50.32B 1.99% | -46.33B 7.93% | -222.70B 380.68% | -31.32B 85.94% | 39.28B 225.41% | -41.61B 205.93% | -69.10B 66.07% | -58.06B 15.98% | 58.37B 200.53% | -64.67B 210.80% | -82.34B 27.32% | -79.86B 3.01% | -72.52B 9.19% | -620M 99.15% | -62.85B 10,037.10% | -103.63B 64.88% | -13B 87.46% | -24.17B 85.92% | -20.32B 15.93% | -12.88B 36.61% | 76.33B 692.62% | |
income before tax | 34.28B - | 38.01B 10.87% | 17.25B 54.62% | 37.08B 114.98% | 33.11B 10.69% | -181.69B 648.67% | 20.65B 111.36% | 26.08B 26.33% | 6.60B 74.69% | -105.65B 1,700.44% | 16.48B 115.60% | 30.40B 84.46% | 38.84B 27.76% | 50.49B 30.00% | 29.51B 41.56% | 38.41B 30.16% | 43.23B 12.55% | 85.92B 98.75% | 33.60B 60.89% | 26.18B 22.08% | 34.78B 32.85% | 41.04B 18.00% | 20.82B 49.27% | 11.22B 46.11% | 38.06B 239.22% | -152.69B 501.18% | 20.33B 113.31% | 36.42B 79.13% | 54.10B 48.56% | 57.43B 6.16% | 71.70B 24.85% | 77.41B 7.97% | 77.92B 0.66% | 101.96B 30.85% | 72.60B 28.80% | 43.64B 39.89% | 31.86B 26.99% | 84.93B 166.57% | 72.60B 14.52% | 81.77B 12.63% | 41.05B 49.80% | 39.93B 2.73% | 59.26B 48.41% | 76.33B 28.81% | |
income tax expense | -1.39B - | 3.28B 336.63% | 3.62B 10.31% | 5.60B 54.88% | 4.78B 14.73% | 5.49B 15.02% | 3.52B 35.84% | 5.51B 56.29% | 1.61B 70.85% | -2.84B 276.92% | 4.91B 272.95% | 5.45B 10.92% | 8.97B 64.55% | 20.60B 129.75% | 6.81B 66.95% | 9.26B 35.98% | 13.64B 47.30% | 29.17B 113.86% | 11.12B 61.88% | 7.18B 35.43% | 11.46B 59.61% | 8.86B 22.69% | 1.38B 84.42% | -16.09B 1,265.94% | 11.41B 170.91% | -31.86B 379.23% | 5.11B 116.04% | 22.09B 332.39% | 11.86B 46.32% | -18.86B 259.02% | 18.88B 200.11% | 18.62B 1.36% | 24.38B 30.91% | 29.35B 20.39% | 16.68B 43.17% | 16.74B 0.36% | 10.30B 38.47% | 19.15B 85.92% | 16.68B 12.90% | 90.92B 445.08% | 12.37B 86.39% | 17.20B 39.05% | 8.31B 51.69% | 20.30B 144.28% | |
net income | 18.69B - | 16.21B 13.24% | 3.75B 76.85% | 16.19B 331.48% | 15.88B 1.96% | -192.32B 1,311.45% | 8.66B 104.50% | 10.69B 23.42% | 178.20M 98.33% | -111.82B 62,847.08% | 6.15B 105.50% | 14.24B 131.54% | 18.68B 31.20% | 14.11B 24.50% | 15.25B 8.12% | 20.45B 34.10% | 20.53B 0.39% | 48.02B 133.90% | 15.33B 68.08% | 13.43B 12.39% | 15.74B 17.20% | 26.15B 66.14% | 13.51B 48.34% | 21.58B 59.73% | 23.48B 8.80% | -125.21B 633.26% | 10.33B 108.25% | 6.12B 40.77% | 32.99B 439.23% | 64.32B 94.97% | 42.24B 34.33% | 46.79B 10.77% | 53.54B 14.43% | 57.99B 8.31% | 44.21B 23.76% | 18.08B 59.10% | 21.56B 19.25% | 26.46B 22.73% | 44.21B 67.08% | -17.83B 140.33% | 20.13B 212.90% | 13.69B 31.99% | 36.06B 163.40% | 43.52B 20.69% | |
weighted average shs out | 2.97B - | 3.71B 25.16% | 2.96B 20.33% | 2.97B 0.29% | 2.97B 0.05% | 2.97B 0.08% | 2.97B 0.02% | 2.96B 0.15% | 2.98B 0.81% | 2.97B 0.67% | 2.97B 0.20% | 2.97B 0.15% | 2.97B 0.01% | 2.96B 0.13% | 3.72B 25.38% | 3.71B 0.11% | 3.71B 0.15% | 3.71B 0.06% | 3.71B 0.10% | 3.71B 0.05% | 3.70B 0.17% | 3.70B 0.01% | 3.70B 0.07% | 3.70B 0.00% | 3.70B 0.05% | 3.70B 0.03% | 3.70B 0.01% | 3.70B 0.05% | 3.70B 0.01% | 3.70B 0.04% | 3.71B 0.06% | 3.70B 0.04% | 4.23B 14.12% | 3.70B 12.39% | 3.71B 0.16% | 3.70B 0.11% | 4.23B 14.10% | 3.71B 12.28% | 3.71B 0.01% | 3.71B 0.15% | 3.71B 0.02% | 3.71B - | 3.87B 4.17% | ||
weighted average shs out dil | 3.08B - | 3.71B 20.59% | 2.96B 20.33% | 2.97B 0.29% | 2.97B 0.05% | 2.97B 0.08% | 2.97B 0.02% | 2.96B 0.15% | 2.98B 0.81% | 2.97B 0.67% | 2.97B 0.20% | 2.97B 0.15% | 2.97B 0.01% | 2.97B 0.08% | 3.72B 25.12% | 3.72B 0.08% | 3.72B 0.03% | 3.72B 0.07% | 3.72B 0.11% | 3.72B 0.02% | 3.72B 0.02% | 3.71B 0.18% | 3.72B 0.20% | 3.72B 0.03% | 3.72B 0.01% | 3.70B 0.51% | 3.73B 0.73% | 3.70B 0.67% | 3.70B 0.01% | 3.73B 0.65% | 3.73B 0.16% | 3.73B 0.19% | 4.23B 13.39% | 3.73B 11.83% | 3.73B 0.19% | 3.73B 0.16% | 4.23B 13.40% | 3.71B 12.28% | 3.73B 0.69% | 3.71B 0.52% | 3.74B 0.73% | 3.74B - | 3.89B 4.06% | ||
eps | 6.30 - | 4.37 30.63% | 1.27 70.94% | 5.46 329.92% | 5.35 2.01% | -64.86 1,312.34% | 2.92 104.50% | 3.61 23.63% | 0.06 98.34% | -37.71 62,950.00% | 2.07 105.49% | 4.80 131.88% | 6.29 31.04% | 4.76 24.32% | 4.04 15.13% | 5.51 36.39% | 5.54 0.54% | 12.95 133.75% | 4.13 68.11% | 3.62 12.35% | 4.25 17.40% | 7.06 66.12% | 3.65 48.30% | 5.83 59.73% | 6.34 8.75% | -33.82 633.44% | 2.79 108.25% | 4.48 60.57% | 8.91 98.88% | 17.37 94.95% | 11.40 34.37% | 12.46 9.30% | 6.39 48.72% | 15.66 145.07% | 11.92 23.88% | 4.88 59.06% | 5.10 4.51% | 9.74 90.98% | 11.92 22.38% | -4.80 140.27% | 5.42 212.92% | 3.69 31.92% | 9.72 163.41% | 11.26 15.84% | |
epsdiluted | 6.07 - | 4.37 28.01% | 1.27 70.94% | 5.46 329.92% | 5.35 2.01% | -64.86 1,312.34% | 2.92 104.50% | 3.61 23.63% | 0.06 98.34% | -37.71 62,950.00% | 2.07 105.49% | 4.80 131.88% | 6.29 31.04% | 4.75 24.48% | 4.04 14.95% | 5.50 36.14% | 5.52 0.36% | 12.92 134.06% | 4.12 68.11% | 3.61 12.38% | 4.23 17.17% | 7.04 66.43% | 3.63 48.44% | 5.80 59.78% | 6.31 8.79% | -33.82 635.97% | 2.77 108.19% | 4.48 61.73% | 8.91 98.88% | 17.25 93.60% | 11.31 34.43% | 12.38 9.46% | 6.39 48.38% | 15.56 143.51% | 11.84 23.91% | 4.85 59.04% | 5.10 5.15% | 9.56 87.45% | 11.84 23.85% | -4.80 140.54% | 5.38 212.08% | 3.66 31.97% | 9.64 163.39% | 11.18 15.98% |
All numbers in INR (except ratios and percentages)