COM:VELOCYS
Velocys
- Stock
Last Close
0.25
16/01 16:23
Market Cap
45.01K
Beta: -
Volume Today
298.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.75M - | -6K 100.13% | 2.00M 33,466.67% | 1.45M 27.82% | 759K 47.47% | 664K 12.52% | 332K 50% | 178K 46.39% | 8.28M 4,553.37% | 241K 97.09% | |
cost of revenue | 3.30M - | -1.21M 136.55% | 1.27M 205.72% | 1.06M 16.86% | 409K 61.42% | 273K 33.25% | 132K 51.65% | 101K 23.48% | 4.88M 4,732.67% | 87K 98.22% | |
gross profit | 1.45M - | 1.20M 17.41% | 727K 39.42% | 385K 47.04% | 350K 9.09% | 391K 11.71% | 200K 48.85% | 77K 61.50% | 3.40M 4,318.18% | 154K 95.47% | |
selling and marketing expenses | 469K - | 137K 70.79% | |||||||||
general and administrative expenses | 6.34M - | 9.85M 55.43% | 10.14M 2.93% | 17.43M 71.85% | 21.93M 25.82% | 19.06M 13.09% | 9.90M 48.07% | 9.24M 6.67% | 5.94M 35.73% | 6.91M 16.46% | |
selling general and administrative expenses | 6.34M - | 9.85M 55.43% | 10.14M 2.93% | 17.43M 71.85% | 21.93M 25.82% | 19.06M 13.09% | 9.90M 48.07% | 9.24M 6.67% | 5.94M 35.73% | 6.91M 16.46% | |
research and development expenses | 10.48M - | 11.16M 6.55% | 13.20M 18.24% | ||||||||
other expenses | 58K - | 56K 3.45% | 379K 576.79% | -2.50M 758.58% | -370K - | 6.44M 1,840.00% | 7.84M 21.75% | ||||
cost and expenses | 22.90M - | 23.22M 1.39% | 22.99M 0.99% | 15.72M 31.61% | 22.34M 42.10% | 19.33M 13.46% | 10.03M 48.12% | 8.97M 10.58% | 17.26M 92.40% | 14.84M 14.01% | |
operating expenses | 19.60M - | 24.42M 24.62% | 21.71M 11.10% | 14.66M 32.47% | 21.93M 49.58% | 19.06M 13.09% | 9.90M 48.07% | 8.87M 10.41% | 12.38M 39.55% | 14.75M 19.21% | |
interest expense | 364K - | 29K 92.03% | 53K 82.76% | 26K 50.94% | 399K 1,434.62% | 628K 57.39% | 429K 31.69% | 142K 66.90% | 116K 18.31% | 828K 613.79% | |
ebitda | -16.79M - | -21.03M 25.27% | -18.55M 11.80% | -10.58M 42.95% | -20.73M 95.85% | -18.71M 9.72% | -8.56M 54.28% | -8.39M 1.89% | -8.29M 1.24% | -12.04M 45.30% | |
operating income | -18.14M - | -24.55M 35.30% | -22.19M 9.62% | -17.09M 23.00% | -21.58M 26.31% | -18.67M 13.49% | -9.70M 48.05% | -8.79M 9.35% | -8.97M 2.07% | -14.60M 62.69% | |
depreciation and amortization | 878K - | 909K 3.53% | 1.28M 40.48% | 1.32M 3.60% | 853K 35.53% | -43K 105.04% | 1.14M 2,755.81% | 397K 65.24% | 683K 72.04% | 2.55M 273.79% | |
total other income expenses net | 113K - | -76K 167.26% | 1.91M 2,609.21% | 3.28M 72.21% | -33.76M 1,128.08% | -12.23M 63.77% | -208K 98.30% | -814K 291.35% | -517K 36.49% | 644K 224.56% | |
income before tax | -18.03M - | -23.30M 29.21% | -21.09M 9.50% | -14.07M 33.26% | -55.34M 293.25% | -30.90M 44.17% | -9.91M 67.94% | -9.61M 3.04% | -9.49M 1.20% | -13.95M 47.04% | |
income tax expense | -1.11M - | -929K 16.38% | -1.03M 11.41% | -1.40M 35.65% | -739K 47.36% | -317K 57.10% | -291K 8.20% | -810K 178.35% | -1.05M 29.51% | -755K 28.03% | |
net income | -16.92M - | -22.37M 32.20% | -20.05M 10.37% | -12.67M 36.82% | -54.60M 331.00% | -30.58M 43.99% | -9.62M 68.56% | -8.79M 8.53% | -8.44M 4.03% | -13.20M 56.37% | |
weighted average shs out | 117.08M - | 123.27M 5.29% | 143.32M 16.26% | 144.71M 0.96% | 147.18M 1.71% | 345.26M 134.59% | 512.25M 48.37% | 836.76M 63.35% | 1.08B 28.93% | 1.40B 29.40% | |
weighted average shs out dil | 117.08M - | 123.27M 5.29% | 143.32M 16.26% | 144.71M 0.96% | 147.18M 1.71% | 345.26M 134.59% | 512.25M 48.37% | 836.76M 63.35% | 1.08B 28.93% | 1.40B 29.40% | |
eps | -0.14 - | -0.18 28.57% | -0.14 22.22% | -0.09 37.43% | -0.37 322.37% | -0.09 76.05% | -0.02 78.78% | -0.01 44.15% | -0.01 25.71% | -0.01 21.79% | |
epsdiluted | -0.14 - | -0.18 28.57% | -0.14 22.22% | -0.09 37.43% | -0.37 322.37% | -0.09 76.05% | -0.02 78.78% | -0.01 44.15% | -0.01 25.71% | -0.01 21.79% |
All numbers in (except ratios and percentages)