6885
COM:VERISILICON
VeriSilicon Microelectronics (Shanghai) Co., Ltd.
- Stock
Last Close
92.41
30/04 07:00
Market Cap
17.88B
Beta: -
Volume Today
10.20M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 573.35M - | 316.58M 44.78% | 612.51M 93.48% | 716.66M 17.00% | 671.91M 6.24% | 389.67M 42.01% | 584.13M 49.90% | 1.28B 119.26% | ||||||||||||||||||||
cost of revenue | 172.75M - | 396.65M 129.61% | 430.29M 8.48% | 447.93M 4.10% | 237.47M 46.98% | 314.44M 32.41% | 914.59M 190.86% | |||||||||||||||||||||
gross profit | 573.35M - | 143.83M 74.91% | 215.86M 50.08% | 286.37M 32.66% | 223.99M 21.78% | 152.20M 32.05% | 269.69M 77.20% | 366.15M 35.77% | ||||||||||||||||||||
selling and marketing expenses | 30.42M - | -12.80M 142.08% | ||||||||||||||||||||||||||
general and administrative expenses | 30.32M - | -18.37M 160.61% | ||||||||||||||||||||||||||
selling general and administrative expenses | 56.80M - | 65.04M - | 68.87M 5.89% | 69.07M 0.30% | 60.74M - | -31.18M 151.33% | 68.55M 319.89% | |||||||||||||||||||||
research and development expenses | 287.47M - | 233.01M 18.94% | 311.49M 33.68% | 367.05M 17.84% | 300.50M 18.13% | 311.50M 3.66% | 345.57M 10.94% | |||||||||||||||||||||
other expenses | 17.41K - | 49.93K 186.72% | 8.26K 83.45% | 377.84K 4,471.90% | 119.49K 68.38% | 1.14M 854.55% | 82.00K 92.81% | -2.49M 3,138.75% | 648.34K 126.02% | 245.44K 62.14% | 341.59 99.86% | 471.57K 137,952.33% | -653.97K 238.68% | 33.65M 5,245.60% | -39.01M 215.94% | 66.18M 269.64% | -4.01M 106.05% | 838.25K 120.92% | 35.29K 95.79% | -728.23M 2,063,751.98% | -1.71M 99.77% | -1.74M 1.84% | 380.56M 21,958.48% | 170.84M 55.11% | 6.18M 96.38% | 83.09M 1,244.94% | 5.27M 93.66% | |
cost and expenses | 728.23M - | 526.97M 27.64% | 700.27M 32.89% | 811.20M 15.84% | 866.10M 6.77% | 604.89M 30.16% | 677.86M 12.06% | 1.33B 96.79% | ||||||||||||||||||||
operating expenses | 130.26M - | 156.14M 19.87% | 147.01M 5.85% | 162.15M 10.30% | 180.32M 11.21% | 189.95M 5.34% | 147.22M 22.49% | 168.58M 14.50% | 189.65M 12.50% | 184.91M 2.50% | 205.05M 10.89% | 249.01M 21.44% | 268.10M 7.67% | 247.03M 7.86% | 261.04M 5.67% | 255.74M 2.03% | 261.81M 2.38% | 272.73M 4.17% | 333.45M 22.26% | 728.23M 118.39% | 354.22M 51.36% | 303.62M 14.28% | 761.13M 150.68% | 418.18M 45.06% | 367.42M 12.14% | 363.42M 1.09% | 419.40M 15.40% | |
interest expense | 6.88M - | 9.68M 40.75% | 9.60M - | 9.23M 3.84% | 11.57M 25.29% | 10.52M 9.07% | ||||||||||||||||||||||
ebitda | -162.51M - | -214.23M 31.83% | -31.04M 85.51% | -94.54M 204.55% | -121.12M 28.11% | -205.66M 69.80% | -81.75M 60.25% | -9.75M 88.08% | ||||||||||||||||||||
operating income | -154.89M - | -210.39M 35.84% | -87.76M 58.29% | -94.54M 7.73% | -93.73M - | -53.25M 43.19% | ||||||||||||||||||||||
depreciation and amortization | 10.96M - | -7.63M - | 56.72M - | 63.31M - | 161.82K 99.74% | 65.79M 40,555.94% | ||||||||||||||||||||||
total other income expenses net | 262.18K - | 9.06M 3,354.79% | 14.78M 63.21% | -13.43M 190.82% | 163.48K 101.22% | 165.02K 0.94% | 407.64K 147.02% | 32.82M 7,951.50% | ||||||||||||||||||||
income before tax | -154.62M - | -201.33M 30.21% | -72.98M 63.75% | -107.96M 47.95% | -93.32M - | -20.43M 78.11% | ||||||||||||||||||||||
income tax expense | 4.99M - | 7.63M - | 1.81M 76.24% | 3.28M 80.96% | 2.91M 11.12% | 10.99M 277.36% | 5.29M 51.91% | 6.18M 16.95% | 6.42M 3.89% | |||||||||||||||||||
net income | 253.19K - | 4.49M 1,672.90% | -27.43M 711.16% | -18.48M 32.64% | -63.51M 243.68% | -370.97K 99.42% | -21.68M 5,745.02% | 60.00M 376.69% | -68.25M 213.75% | 22.60M 133.12% | 23.83M 5.44% | 35.11M 47.34% | 3.28M 90.65% | 11.54M 251.39% | 17.95M 55.58% | 41.04M 128.62% | -71.59M 274.45% | 93.81M 231.03% | -156.44M 266.76% | -162.25M 3.72% | -206.98M 27.57% | -77.82M 62.40% | -111.05M 42.70% | -205.02M 84.61% | -220.34M 7.47% | -99.51M 54.84% | -26.85M 73.02% | |
weighted average shs out | 253.19M - | 253.19M 0% | 457.23M 80.59% | 457.23M 0% | 453.62M 0.79% | 453.62M 0% | 433.66M 4.40% | 433.66M 0% | 487.47M 12.41% | 487.47M 0% | 487.47M 0% | 328.37M 32.64% | 328.37M 0% | 328.37M 0% | 328.37M 0% | 492.10M 49.86% | 511.38M 3.92% | 599.50M 17.23% | 502.49M - | 499.91M 0.51% | 499.91M 0% | 499.91M 0% | 500.36M 0.09% | 500.78M 0.09% | 525.71M 4.98% | 525.43M 0.05% | ||
weighted average shs out dil | 253.19M - | 253.19M 0% | 457.23M 80.59% | 457.23M 0% | 453.62M 0.79% | 453.62M 0% | 433.66M 4.40% | 433.66M 0% | 487.47M 12.41% | 487.47M 0% | 487.47M 0% | 328.37M 32.64% | 328.37M 0% | 328.37M 0% | 328.37M 0% | 492.10M 49.86% | 511.38M 3.92% | 599.50M 17.23% | 502.49M - | 499.91M 0.51% | 499.91M 0% | 499.91M 0% | 500.36M 0.09% | 500.78M 0.09% | 525.71M 4.98% | 525.43M 0.05% | ||
eps | 0.00 - | 0.02 1,700.00% | -0.06 433.33% | -0.04 32.67% | -0.14 246.53% | -0.00 99.43% | -0.05 6,150% | 0.14 380% | -0.14 200% | 0.05 133.14% | 0.05 5.39% | 0.11 124.95% | 0.01 90.91% | 0.04 251.00% | 0.05 55.84% | 0.08 52.47% | -0.14 267.87% | 0.16 214.29% | 0 100% | -0.32 Infinity% | -0.41 28.12% | -0.16 60.98% | -0.22 37.50% | -0.41 86.27% | -0.44 7.37% | -0.19 56.82% | -0.05 73.11% | |
epsdiluted | 0.00 - | 0.02 1,700.00% | -0.06 433.33% | -0.04 32.67% | -0.14 246.53% | -0.00 99.43% | -0.05 6,150% | 0.14 380% | -0.14 200% | 0.05 133.14% | 0.05 5.39% | 0.11 124.95% | 0.01 90.91% | 0.04 251.00% | 0.05 55.84% | 0.08 52.47% | -0.14 267.87% | 0.16 214.29% | 0 100% | -0.32 Infinity% | -0.41 28.12% | -0.16 60.98% | -0.22 37.50% | -0.41 86.27% | -0.44 7.37% | -0.19 56.82% | -0.05 73.11% |
All numbers in CNY (except ratios and percentages)