6885
COM:VERISILICON
VeriSilicon Microelectronics (Shanghai) Co., Ltd.
- Stock
Last Close
48.90
25/11 07:00
Market Cap
17.88B
Beta: -
Volume Today
9.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.21 - | 0.26 - | 0.21 19.21% | 0.26 25.07% | 0.12 54.82% | 0.14 17.50% | 0.10 26.73% | 0.16 53.31% | 0.18 15.88% | 0.16 11.66% | 0.15 9.42% | 0.16 7.23% | 0.15 3.19% | 0.18 19.18% | 0.13 29.60% | 0.14 11.09% | 0.13 10.12% | 0.07 - | 0.13 80.85% | 0.15 15.44% | ||||
cash conversion cycle | 60.81 - | 49.42 - | 109.18 120.91% | 63.54 41.80% | 109.77 72.76% | 96.60 12.00% | 128.96 33.50% | 99.40 22.92% | 102.56 3.18% | 115.49 12.61% | 151.04 30.79% | 178.78 18.36% | 208.43 16.58% | 193.76 7.04% | 319.48 64.89% | 316.69 0.87% | 294.87 6.89% | 426.52 - | 228.25 46.48% | 217.95 4.51% | ||||
cash per share | 2.13 - | 1.06 - | 0.75 29.58% | 0.72 4.27% | 4.40 512.87% | 4.38 0.44% | 3.77 13.87% | 3.66 2.97% | 3.56 2.67% | 5.50 54.41% | 4.10 25.45% | 4.05 1.09% | 3.04 25.09% | 1.76 42.04% | 1.24 29.66% | 1.29 4.53% | 1.83 41.30% | 1.72 - | 1.76 2.23% | 1.64 6.72% | ||||
company equity multiplier | 1.59 - | 1.56 - | 1.61 3.11% | 1.62 0.81% | 1.22 24.41% | 1.22 0.68% | 1.26 3.75% | 1.32 4.63% | 1.34 1.30% | 1.42 5.99% | 1.41 0.90% | 1.50 6.84% | 1.57 4.45% | 1.52 2.91% | 1.48 2.63% | 1.52 2.54% | 1.59 4.77% | 1.74 - | 1.93 10.35% | 2.04 6.10% | ||||
days of inventory outstanding | 24.35 - | 21.32 - | 33.53 57.24% | 40.03 19.39% | 31.74 20.69% | 33.80 6.48% | 36.21 7.11% | 29.76 17.81% | 26.34 11.48% | 37.23 41.34% | 49.27 32.31% | 29.62 39.88% | 68.40 130.94% | 85.36 24.79% | 136.10 59.44% | 159.67 17.32% | 85.81 46.26% | 157.83 - | 69.25 56.12% | 76.82 10.92% | ||||
days of payables outstanding | 69.97 - | 44.61 - | 75.85 70.01% | 87.34 15.14% | 65.74 24.72% | 55.33 15.83% | 68.68 24.12% | 67.19 2.17% | 39.01 41.93% | 64.53 65.41% | 73.15 13.35% | 45.19 38.23% | 45.59 0.90% | 43.25 5.15% | 40.17 7.11% | 43.60 8.52% | 23.84 45.32% | 52.55 - | 40.87 22.22% | 36.79 10.00% | ||||
days of sales outstanding | 106.43 - | 72.71 - | 151.50 108.35% | 110.85 26.83% | 143.77 29.70% | 118.13 17.83% | 161.43 36.66% | 136.83 15.24% | 115.23 15.78% | 142.79 23.92% | 174.93 22.51% | 194.35 11.10% | 185.62 4.49% | 151.64 18.30% | 223.55 47.42% | 200.61 10.26% | 232.90 16.10% | 321.24 - | 199.87 37.78% | 177.92 10.98% | ||||
dividend yield | 0.00 - | 0.00 37.66% | 0.00 74.05% | 0.00 46.90% | ||||||||||||||||||||
ebit per revenue | 0.01 - | 0.02 61.54% | -0.07 431.66% | -0.03 59.66% | -0.21 624.76% | 0.01 104.43% | -0.05 695.11% | 0.16 399.16% | -0.21 227.17% | 0.05 123.29% | 0.04 15.55% | 0.06 56.10% | 0.02 69.66% | 0.01 66.07% | 0.04 474.80% | 0.06 56.17% | -0.13 315.98% | 0.16 225.99% | -0.26 262.92% | -0.27 4.51% | -0.66 146.01% | -0.14 78.44% | -0.13 7.93% | |
ebt per ebit | 1.00 - | 1.01 0.21% | 1.00 0.73% | 0.97 3.40% | 1.00 3.35% | 1.33 33.00% | 1.00 24.98% | 0.97 3.07% | 0.99 2.60% | 1.01 1.92% | 1.00 0.94% | 1.01 1.21% | 0.59 41.26% | 3.56 499.60% | 1.00 71.88% | 1.02 1.35% | 0.99 2.08% | 1.01 1.36% | 1.00 0.84% | 1.00 0.15% | 0.96 4.14% | 0.83 13.10% | 1.14 37.33% | |
effective tax rate | 0.93 - | 0.37 59.84% | -0.14 138.14% | -0.74 418.08% | -0.02 97.24% | 1.08 5,407.92% | -0.08 107.47% | 0.14 268.64% | -0.01 106.82% | 0.14 1,554.38% | 0.09 33.38% | 0.11 22.89% | 0.49 338.52% | 0.24 51.44% | 0.29 21.30% | 0.13 55.14% | -0.06 146.55% | 0.09 250.50% | -0.04 146.91% | -0.05 17.02% | -0.01 81.76% | -0.04 399.26% | -0.03 39.93% | |
enterprise value multiple | 1.54K - | -6.29K - | -1.81K 71.16% | 5.29K 391.73% | -1.74K 132.97% | 588.84 133.75% | -396.72 167.37% | 1.00K 353.05% | 1.13K 12.48% | 594.56 47.35% | 1.06K 78.61% | 2.31K 117.97% | 475.05 79.48% | 279.88 41.08% | -813.06 390.50% | 384.34 147.27% | -212.57 155.31% | -82.57 - | -433.75 425.29% | -195.08 55.03% | ||||
fixed asset turnover | 15.52 - | 9.77 - | 8.50 13.01% | 8.14 4.24% | 8.87 8.95% | 8.64 2.55% | 4.39 49.15% | 5.96 35.69% | 6.03 1.15% | 5.69 5.70% | 4.38 23.07% | 5.79 32.45% | 1.20 79.23% | 1.39 15.17% | 0.95 31.75% | 1.14 20.56% | 1.02 10.34% | 0.39 - | 0.73 87.65% | 0.89 21.65% | ||||
free cash flow per share | -0.39 - | 0.03 106.65% | -0.07 378.16% | -0.00 94.22% | -0.32 7,623.51% | -0.01 95.79% | -0.22 1,538.33% | -0.04 83.23% | -0.11 203.46% | -0.16 44.44% | 0.03 120.91% | 0.42 1,122.72% | -1.28 405.36% | 0.02 101.73% | -1.25 5,719.25% | -0.06 95.13% | -0.22 259.97% | -0.01 94.71% | 0.11 1,014.91% | -0.56 - | -0.33 40.08% | -0.12 65.22% | ||
gross profit margin | 0.44 - | 0.48 10.24% | 0.34 29.83% | 0.37 8.22% | 0.37 0.13% | 0.53 43.98% | 0.38 28.27% | 0.50 32.60% | 0.34 31.45% | 0.40 16.35% | 0.36 10.68% | 0.48 34.07% | 0.49 2.28% | 0.35 27.69% | 0.39 9.38% | 0.44 13.59% | 0.39 11.40% | 0.55 41.07% | 0.35 36.66% | 1 187.40% | 0.45 54.57% | 0.35 22.43% | 0.40 13.38% | |
interest coverage | 1.89 - | 6.08 220.64% | -43.81 821.05% | -37.82 13.67% | -118.53 213.39% | 1.21 101.02% | -97.22 8,143.72% | 235.29 342.01% | -296.11 225.85% | 65.75 122.21% | 13.71 79.14% | 39.20 185.88% | 3.94 89.95% | 4.09 3.95% | 6.63 61.87% | 12.07 82.05% | -13.78 214.20% | 21.62 256.87% | -22.42 203.73% | -30.58 - | -9.06 70.36% | |||
inventory turnover | 3.70 - | 4.22 - | 2.68 36.40% | 2.25 16.24% | 2.84 26.09% | 2.66 6.09% | 2.49 6.64% | 3.02 21.66% | 3.42 12.97% | 2.42 29.25% | 1.83 24.42% | 3.04 66.33% | 1.32 56.70% | 1.05 19.87% | 0.66 37.28% | 0.56 14.76% | 1.05 86.07% | 0.57 - | 1.30 127.91% | 1.17 9.85% | ||||
long term debt to capitalization | 0.01 - | 0.01 42.54% | 0.01 8.59% | 0.01 16.57% | 0.01 36.02% | 0.01 28.94% | 0.11 1,802.15% | 0.11 0.88% | 0.13 14.60% | 0.15 15.67% | 0.18 21.13% | 0.21 - | 0.26 22.16% | 0.27 2.96% | ||||||||||
net income per ebt | 0.07 - | 0.63 785.12% | 1.14 82.23% | 1.74 52.09% | 1.02 41.27% | -0.08 107.86% | 1.08 1,446.98% | 0.86 20.07% | 1.01 16.84% | 0.86 14.31% | 0.91 5.22% | 0.89 2.26% | 0.51 42.11% | 0.76 48.47% | 0.71 6.56% | 0.87 22.06% | 1.06 21.55% | 0.91 14.11% | 1.04 14.50% | 1.05 0.69% | 1.03 2.02% | 1.07 3.73% | 1.03 3.54% | |
net profit margin | 0.00 - | 0.01 1,332.83% | -0.08 699.97% | -0.05 40.74% | -0.21 339.93% | -0.00 99.54% | -0.06 5,913.90% | 0.13 331.78% | -0.21 252.46% | 0.04 120.34% | 0.04 11.98% | 0.06 54.40% | 0.01 89.68% | 0.02 202.08% | 0.03 51.02% | 0.05 93.19% | -0.13 357.07% | 0.15 209.68% | -0.27 284.98% | -0.28 5.08% | -0.65 131.04% | -0.13 80.57% | -0.15 21.97% | |
operating cash flow per share | -0.36 - | 0.08 121.03% | -0.01 110.48% | 0.02 376.98% | -0.31 1,519.56% | 0.03 109.52% | -0.16 643.70% | 0.17 203.48% | -0.07 140.39% | -0.12 75.49% | 0.07 160.03% | 0.64 805.85% | -0.32 149.18% | 0.10 132.20% | 0.05 46.31% | 0.08 52.56% | -0.14 267.87% | 0.07 147.69% | 0.16 137.54% | -0.43 - | -0.24 44.83% | -0.11 54.20% | ||
operating cycle | 130.78 - | 94.04 - | 185.03 96.76% | 150.87 18.46% | 175.51 16.33% | 151.93 13.44% | 197.64 30.08% | 166.58 15.71% | 141.57 15.01% | 180.02 27.16% | 224.19 24.54% | 223.96 0.10% | 254.02 13.42% | 237.00 6.70% | 359.65 51.75% | 360.28 0.17% | 318.71 11.54% | 479.07 - | 269.13 43.82% | 254.74 5.35% | ||||
operating profit margin | 0.01 - | 0.02 61.54% | -0.07 431.66% | -0.03 59.66% | -0.21 624.76% | 0.01 104.43% | -0.05 695.11% | 0.16 399.16% | -0.21 227.17% | 0.05 123.29% | 0.04 15.55% | 0.06 56.10% | 0.02 69.66% | 0.01 66.07% | 0.04 474.80% | 0.06 56.17% | -0.13 315.98% | 0.16 225.99% | -0.26 262.92% | -0.27 4.51% | -0.66 146.01% | -0.14 78.44% | -0.13 7.93% | |
payables turnover | 1.29 - | 2.02 - | 1.19 41.18% | 1.03 13.15% | 1.37 32.84% | 1.63 18.81% | 1.31 19.43% | 1.34 2.22% | 2.31 72.22% | 1.39 39.54% | 1.23 11.78% | 1.99 61.88% | 1.97 0.89% | 2.08 5.43% | 2.24 7.66% | 2.06 7.85% | 3.78 82.87% | 1.71 - | 2.20 28.56% | 2.45 11.11% | ||||
pretax profit margin | 0.01 - | 0.02 61.88% | -0.07 429.24% | -0.03 61.03% | -0.20 649.06% | 0.01 105.89% | -0.05 546.47% | 0.16 389.98% | -0.20 230.49% | 0.05 123.74% | 0.04 16.34% | 0.06 57.98% | 0.01 82.18% | 0.02 103.47% | 0.04 61.63% | 0.06 58.27% | -0.13 311.49% | 0.16 227.70% | -0.26 261.56% | -0.27 4.36% | -0.64 135.82% | -0.12 81.27% | -0.15 26.45% | |
price fair value | 37.51 - | 70.38 - | 74.46 5.79% | 74.40 0.07% | 15.62 79.00% | 13.30 14.84% | 10.32 22.40% | 14.53 40.69% | 12.32 15.19% | 9.34 24.22% | 5.85 37.29% | 5.81 0.69% | 5.08 12.67% | 7.46 46.93% | 17.22 130.81% | 14.28 17.04% | 10.37 27.41% | 7.01 - | 5.40 22.97% | 7.79 44.14% | ||||
receivables turnover | 0.85 - | 1.24 - | 0.59 52.00% | 0.81 36.67% | 0.63 22.90% | 0.76 21.70% | 0.56 26.82% | 0.66 17.98% | 0.78 18.74% | 0.63 19.30% | 0.51 18.37% | 0.46 9.99% | 0.48 4.70% | 0.59 22.41% | 0.40 32.17% | 0.45 11.44% | 0.39 13.87% | 0.28 - | 0.45 60.72% | 0.51 12.34% | ||||
return on assets | 0.00 - | -0.01 - | -0.04 255.40% | -0.00 99.42% | -0.01 2,617.34% | 0.02 372.35% | -0.02 211.70% | 0.01 131.18% | 0.01 2.00% | 0.01 36.41% | 0.00 90.66% | 0.00 223.93% | 0.00 46.20% | 0.01 130.24% | -0.02 280.98% | 0.02 221.84% | -0.03 266.27% | -0.05 - | -0.02 64.86% | -0.02 40.79% | ||||
return on capital employed | 0.01 - | -0.01 - | -0.07 510.96% | 0.00 105.60% | -0.01 304.07% | 0.03 449.09% | -0.03 195.05% | 0.01 137.28% | 0.01 1.19% | 0.01 46.64% | 0.00 72.70% | 0.00 61.00% | 0.01 420.99% | 0.01 80.72% | -0.02 244.66% | 0.03 240.34% | -0.04 247.53% | -0.06 - | -0.03 59.48% | -0.03 12.00% | ||||
return on equity | 0.00 - | -0.02 - | -0.07 266.46% | -0.00 99.42% | -0.01 1,954.05% | 0.02 370.50% | -0.03 215.89% | 0.01 132.63% | 0.01 3.32% | 0.01 44.58% | 0.00 90.74% | 0.00 246.08% | 0.01 52.71% | 0.01 123.53% | -0.02 276.22% | 0.03 224.94% | -0.05 274.20% | -0.08 - | -0.03 61.22% | -0.05 49.39% | ||||
total debt to capitalization | 0.04 - | 0.02 - | 0.03 9.14% | 0.02 26.51% | 0.01 51.85% | 0.01 42.53% | 0.03 447.01% | 0.03 6.18% | 0.04 23.17% | 0.03 16.05% | 0.03 6.98% | 0.03 3.62% | 0.13 316.62% | 0.13 0.54% | 0.16 17.89% | 0.18 17.72% | 0.22 19.49% | 0.28 - | 0.31 11.11% | 0.34 11.10% |
All numbers in CNY (except ratios and percentages)