COM:VERVETX
Vervet Logic, Inc.
- Stock
Last Close
4.60
22/11 21:00
Market Cap
507.99M
Beta: -
Volume Today
1.14M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 929K - | 1.01M 8.93% | 1.40M 38.74% | 2.09M 49.07% | 3.12M 48.92% | 5.14M 65.03% | 5.70M 10.71% | 6.69M 17.51% | 6.87M 2.59% | |||||||||||
cost of revenue | 1.52M - | 1.67M - | 1.75M 5.22% | |||||||||||||||||
gross profit | 929K - | 1.01M 8.93% | 1.40M 38.74% | 2.09M 49.07% | 3.12M 48.92% | 3.63M 16.36% | 5.70M 57.02% | 5.03M 11.76% | 5.11M 1.71% | |||||||||||
selling and marketing expenses | -1.52M - | -1.67M - | ||||||||||||||||||
general and administrative expenses | 846K - | 1.03M 21.99% | 1.35M 31.20% | 2.02M 49.48% | 2.72M 34.19% | 3.54M 30.38% | 6.01M 69.64% | 6.60M 9.89% | 7.43M 12.63% | 9.07M 21.95% | 9.59M 5.79% | 11.44M 19.25% | 12.55M 9.75% | 13.42M 6.87% | 11.69M 12.90% | 12.28M 5.09% | 14.16M 15.32% | 14.55M 2.71% | 13.84M 4.88% | |
selling general and administrative expenses | 846K - | 1.03M 21.99% | 1.35M 31.20% | 2.02M 49.48% | 2.72M 34.19% | 3.54M 30.38% | 6.01M 69.64% | 6.60M 9.89% | 7.43M 12.63% | 9.07M 21.95% | 9.59M 5.79% | 11.44M 19.25% | 12.55M 9.75% | 13.42M 6.87% | 11.69M 12.90% | 10.76M 7.89% | 14.16M 31.58% | 12.88M 9.06% | 13.84M 7.43% | |
research and development expenses | 6.52M - | 5.65M 13.32% | 7.62M 34.74% | 15.58M 104.46% | 11.35M 27.16% | 13.42M 18.32% | 17.50M 30.34% | 25.94M 48.27% | 24.49M 5.59% | 33.13M 35.26% | 35.20M 6.26% | 37.28M 5.93% | 47.11M 26.35% | 47.26M 0.32% | 43.77M 7.40% | 46.81M 6.96% | 48.38M 3.34% | 50.98M 5.39% | 49.94M 2.05% | |
other expenses | 1.69M - | -944K 155.89% | -55K 94.17% | -5.93M 10,680% | 778K 113.12% | -36.01M 4,728.02% | 700K 101.94% | 1.14M 62.71% | 1.68M 47.23% | 938K 44.07% | -3.31M 452.45% | 2.18M 165.85% | 738K 66.10% | -662K 189.70% | 802K 221.15% | -713K 188.90% | ||||
cost and expenses | 7.37M - | 6.69M 9.27% | 8.97M 34.19% | 17.60M 96.17% | 14.06M 20.11% | 16.96M 20.65% | 23.50M 38.54% | 32.54M 38.46% | 31.93M 1.89% | 42.19M 32.16% | 44.79M 6.16% | 48.72M 8.78% | 59.66M 22.46% | 60.68M 1.70% | 55.45M 8.61% | 59.09M 6.57% | 62.54M 5.83% | 65.53M 4.78% | 63.77M 2.68% | |
operating expenses | 7.37M - | 6.69M 9.27% | 8.97M 34.19% | 17.60M 96.17% | 14.06M 20.11% | 16.96M 20.65% | 23.50M 38.54% | 32.54M 38.46% | 31.93M 1.89% | 42.19M 32.16% | 44.79M 6.16% | 48.72M 8.78% | 59.66M 22.46% | 60.68M 1.70% | 55.45M 8.61% | 57.58M 3.83% | 62.54M 8.62% | 63.86M 2.12% | 63.77M 0.14% | |
interest expense | -2K - | 5K - | 53K 960% | -1.20M 2,369.81% | 82K 106.82% | 308K 275.61% | 1.98M 541.56% | -6.68M 437.96% | -6.28M 5.90% | |||||||||||
ebitda | -7.20M - | -6.40M 11.16% | -8.35M 30.44% | -17.35M 107.80% | -13.77M 20.64% | -16.61M 20.63% | -23.09M 39.04% | -32.54M 40.93% | -31.41M 3.47% | -41.54M 32.26% | -43.86M 5.57% | -46.78M 6.67% | -58.26M 24.52% | -57.25M 1.74% | -52.33M 8.58% | -52.43M 0.19% | -56.84M 8.42% | -57.17M 0.58% | -56.91M 0.46% | |
operating income | -7.37M - | -6.69M 9.27% | -8.97M 34.19% | -17.60M 96.17% | -14.06M 20.11% | -16.96M 20.65% | -23.50M 38.54% | -32.54M 38.46% | -31.93M 1.89% | -42.19M 32.16% | -43.86M 3.95% | -47.71M 8.78% | -58.26M 22.11% | -58.58M 0.56% | -52.33M 10.67% | -53.95M 3.08% | -56.84M 5.37% | -58.84M 3.51% | -56.91M 3.28% | |
depreciation and amortization | 165K - | 286K 73.33% | 624K 118.18% | 253K 59.46% | 294K 16.21% | 357K 21.43% | 412K 15.41% | 472K 14.56% | 514K 8.90% | 648K 26.07% | 717K 10.65% | 925K 29.01% | 1.13M 21.84% | 1.34M 18.63% | 1.47M 10.25% | 1.52M 2.92% | 1.67M - | 1.75M 5.22% | ||
total other income expenses net | 1.69M - | -944K 155.89% | -55K 94.17% | -5.93M 10,680% | 778K 113.12% | -36.01M 4,728.02% | 700K 101.94% | 1.14M 62.71% | 1.76M 54.43% | 1.25M 29.16% | -1.33M 206.74% | 6.68M 602.11% | 6.28M 5.90% | -662K 110.53% | 6.64M 1,103.47% | 5.63M 15.28% | 8.21M 45.95% | 9.10M 10.79% | 6.88M 24.38% | |
income before tax | -5.60M - | -7.58M 35.28% | -8.99M 18.60% | -23.53M 161.75% | -13.26M 43.64% | -52.97M 299.34% | -22.75M 57.05% | -31.34M 37.75% | -30.17M 3.74% | -40.95M 35.74% | -45.19M 10.36% | -41.03M 9.20% | -51.98M 26.67% | -53.81M 3.52% | -45.69M 15.08% | -48.32M 5.75% | -48.63M 0.64% | -49.74M 2.28% | -50.03M 0.58% | |
income tax expense | -1.77M - | 894K 150.62% | 18K 97.99% | 5.93M 32,861.11% | -798K 113.45% | 36.00M 4,611.40% | -753K 102.09% | -1.20M 59.76% | -1.76M 46.22% | -1.25M 29.16% | 1.33M 206.74% | 53K 96.02% | -6.28M 11,956.60% | 176K 102.80% | -67K 138.07% | 32K 147.76% | -106K 431.25% | 66K 162.26% | -104K 257.58% | |
net income | -5.60M - | -7.58M 35.28% | -8.99M 18.60% | -23.53M 161.75% | -13.26M 43.64% | -52.97M 299.34% | -22.75M 57.05% | -31.34M 37.75% | -28.41M 9.35% | -39.70M 39.75% | -46.52M 17.18% | -41.09M 11.68% | -45.69M 11.21% | -53.98M 18.15% | -45.76M 15.24% | -48.35M 5.67% | -48.74M 0.79% | -49.80M 2.19% | -50.13M 0.66% | |
weighted average shs out | 29.17M - | 29.17M 0% | 29.17M 0% | 29.17M 0% | 43.82M 50.21% | 47.95M 9.41% | 47.99M 0.10% | 48.03M 0.07% | 48.57M 1.14% | 48.67M 0.21% | 57.21M 17.53% | 61.46M 7.44% | 61.79M 0.52% | 61.95M 0.27% | 63.21M 2.03% | 69.67M 10.22% | 64.18M 7.89% | 84.23M 31.24% | 84.23M 0% | |
weighted average shs out dil | 29.17M - | 29.17M 0% | 29.17M 0% | 29.17M 0% | 43.82M 50.21% | 47.95M 9.41% | 47.99M 0.10% | 48.03M 0.07% | 48.57M 1.14% | 48.67M 0.21% | 57.21M 17.53% | 61.46M 7.44% | 61.79M 0.52% | 61.95M 0.27% | 63.21M 2.03% | 69.67M 10.22% | 64.18M 7.89% | 84.23M 31.24% | 84.23M 0% | |
eps | -0.19 - | -0.26 36.84% | -0.31 19.23% | -0.81 161.29% | -0.30 62.96% | -1.10 266.67% | -0.47 57.27% | -0.65 38.30% | -0.58 10.77% | -0.82 41.38% | -0.81 1.22% | -0.67 17.28% | -0.74 10.45% | -0.87 17.57% | -0.72 17.24% | -0.69 4.17% | -0.76 10.00% | -0.59 22.27% | -0.60 1.69% | |
epsdiluted | -0.19 - | -0.26 36.84% | -0.31 19.23% | -0.81 161.29% | -0.30 62.96% | -1.10 266.67% | -0.47 57.27% | -0.65 38.30% | -0.58 10.77% | -0.82 41.38% | -0.81 1.22% | -0.67 17.28% | -0.74 10.45% | -0.87 17.57% | -0.72 17.24% | -0.69 4.17% | -0.76 10.00% | -0.59 22.27% | -0.60 1.69% |
All numbers in USD (except ratios and percentages)