COM:VETROPACK
Vetropack Group
- Stock
Last Close
28.00
07/11 16:31
Market Cap
714.66M
Beta: -
Volume Today
6.70K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 292.50M - | 290M 0.85% | 312.60M 7.79% | 271.10M 13.28% | 290.90M 7.30% | 310.80M 6.84% | 296.20M 4.70% | 310.20M 4.73% | 325.70M 5.00% | 354.70M 8.90% | 341.80M 3.64% | 361.20M 5.68% | 353.70M 2.08% | 323.80M 8.45% | 338.80M 4.63% | 399.20M 17.83% | 417.30M 4.53% | 435M 4.24% | 464.40M 6.76% | 477.90M 2.91% | 420.90M 11.93% | 444.90M 5.70% | |
cost of revenue | 132.90M - | 100.70M 24.23% | 137.30M 36.35% | 92.30M 32.77% | 111.90M 21.24% | 100.30M 10.37% | 118.60M 18.25% | 100.90M 14.92% | 127.90M 26.76% | 108.60M 15.09% | 133.10M 22.56% | 226.70M 70.32% | 228.90M 0.97% | 205.20M 10.35% | 224M 9.16% | 261M 16.52% | 286.20M 9.66% | 287.90M 0.59% | 330.50M 14.80% | 307.80M 6.87% | 308.10M - | ||
gross profit | 159.60M - | 189.30M 18.61% | 175.30M 7.40% | 178.80M 2.00% | 179M 0.11% | 210.50M 17.60% | 177.60M 15.63% | 209.30M 17.85% | 197.80M 5.49% | 246.10M 24.42% | 208.70M 15.20% | 134.50M 35.55% | 124.80M 7.21% | 118.60M 4.97% | 114.80M 3.20% | 138.20M 20.38% | 131.10M 5.14% | 147.10M 12.20% | 133.90M 8.97% | 170.10M 27.04% | 420.90M 147.44% | 136.80M 67.50% | |
selling and marketing expenses | 6.67M - | ||||||||||||||||||||||
general and administrative expenses | 11.60M - | ||||||||||||||||||||||
selling general and administrative expenses | 66.10M - | 65.30M 1.21% | 67.50M 3.37% | 59.80M 11.41% | 69.20M 15.72% | 70M 1.16% | 72.10M 3% | 72.40M 0.42% | 77.70M 7.32% | 80.70M 3.86% | 79.70M 1.24% | 91.80M 15.18% | 90.90M 0.98% | 83.20M 8.47% | 86.70M 4.21% | 98M 13.03% | 104.90M 7.04% | 106.10M 1.14% | 111.50M 5.09% | 110.90M 0.54% | 105.70M - | ||
research and development expenses | |||||||||||||||||||||||
other expenses | -7.72M - | 5.20M - | 7.40M 42.31% | 5.50M 25.68% | 7.10M 29.09% | 6.40M 9.86% | 8.80M 37.50% | 7.30M 17.05% | 18.40M 152.05% | 10.90M 40.76% | -818.40M 7,608.26% | 6.70M 100.82% | |||||||||||
cost and expenses | 255.30M - | 258M 1.06% | 294.20M 14.03% | 245.70M 16.49% | 269.40M 9.65% | 279.90M 3.90% | 277.40M 0.89% | 279.60M 0.79% | 284.20M 1.65% | 313.70M 10.38% | 308.80M 1.56% | 313.30M 1.46% | 312.40M 0.29% | 282.90M 9.44% | 303.60M 7.32% | 352.60M 16.14% | 382.30M 8.42% | 386.70M 1.15% | 423.60M 9.54% | 407.80M 3.73% | 818.40M 100.69% | 407.10M 50.26% | |
operating expenses | 122.40M - | 157.30M 28.51% | 156.90M 0.25% | 153.40M 2.23% | 157.50M 2.67% | 179.60M 14.03% | 158.80M 11.58% | 178.70M 12.53% | 156.30M 12.53% | 205.10M 31.22% | 175.70M 14.33% | 86.60M 50.71% | 83.50M 3.58% | 77.70M 6.95% | 79.60M 2.45% | 91.60M 15.08% | 96.10M 4.91% | 98.80M 2.81% | 93.10M 5.77% | 100M 7.41% | 818.40M 718.40% | 99M 87.90% | |
interest expense | 50K - | 1.90M - | 1.70M 10.53% | 1.20M 29.41% | 300K - | 6.20M 1,966.67% | 5.60M 9.68% | 2.10M 62.50% | 3.90M 85.71% | 5.80M - | |||||||||||||
ebitda | 60M - | 59.75M 0.42% | 45.45M 23.93% | 48.90M 7.59% | 53.90M 10.22% | 58.10M 7.79% | 46.50M 19.97% | 60.10M 29.25% | 66.50M 10.65% | 75.70M 13.83% | 73.20M 3.30% | 85.70M 17.08% | 81.20M 5.25% | 79.50M 2.09% | 72.70M 8.55% | 88.70M 22.01% | 76.40M 13.87% | 86.10M 12.70% | 77.40M 10.10% | 104.60M 35.14% | -384.90M 467.97% | 78.50M 120.39% | |
operating income | 30.30M - | 32.20M 6.27% | 16.90M 47.52% | 24.10M 42.60% | 27.10M 12.45% | 30.70M 13.28% | 18.90M 38.44% | 30.30M 60.32% | 34.10M 12.54% | 40.60M 19.06% | 38M 6.40% | 47.90M 26.05% | 41.30M 13.78% | 40.90M 0.97% | 35.20M 13.94% | 46.60M 32.39% | 35M 24.89% | 48.30M 38% | 40.80M 15.53% | 70.10M 71.81% | -397.50M 667.05% | 37.80M 109.51% | |
depreciation and amortization | 29.70M - | 27.55M 7.24% | 28.55M 3.63% | 24.80M 13.13% | 26.80M 8.06% | 27.40M 2.24% | 27.60M 0.73% | 29.80M 7.97% | 32.40M 8.72% | 35.10M 8.33% | 35.20M 0.28% | 37.80M 7.39% | 39.90M 5.56% | 38.60M 3.26% | 37.50M 2.85% | 42.10M 12.27% | 41.40M 1.66% | 37.80M 8.70% | 36.60M 3.17% | 34.50M 5.74% | 12.60M 63.48% | 40.70M 223.02% | |
total other income expenses net | 4M - | -700K 117.50% | 3.40M 585.71% | -5.60M 264.71% | 3.10M 155.36% | 700K 77.42% | 1.20M 71.43% | 2.00M 66.67% | 6.10M 205.00% | -1.30M 121.31% | -3.20M 146.15% | -600K 81.25% | -500K 16.67% | 11.10M 2,320% | 2.50M 77.48% | 100K 96% | -5.80M 5,900% | -51.50M 787.93% | 12.50M 124.27% | -4.80M 138.40% | 397.50M 8,381.25% | -25M 106.29% | |
income before tax | 34.30M - | 31.50M 8.16% | 20.30M 35.56% | 18.50M 8.87% | 30.20M 63.24% | 31.40M 3.97% | 20.10M 35.99% | 32.30M 60.70% | 40.20M 24.46% | 39.30M 2.24% | 34.80M 11.45% | 47.30M 35.92% | 40.80M 13.74% | 52M 27.45% | 37.70M 27.50% | 46.70M 23.87% | 29.20M 37.47% | -3.20M 110.96% | 53.30M 1,765.63% | 65.30M 22.51% | 12.80M - | ||
income tax expense | 6M - | 4.90M 18.33% | 100K 97.96% | 5M 4,900% | 2.30M 54% | 6.70M 191.30% | 2M 70.15% | 7.20M 260% | 7.90M 9.72% | 8M 1.27% | 6M 25% | 8.40M 40% | 6M 28.57% | 5.70M 5% | 2.80M 50.88% | 6.30M 125% | 5.80M 7.94% | 6.50M 12.07% | 2.90M 55.38% | 14.60M 403.45% | -12.60M 186.30% | 3.40M 126.98% | |
net income | 27.90M - | 28.20M 1.08% | 21M 25.53% | 14.20M 32.38% | 27.90M 96.48% | 24.40M 12.54% | 18.20M 25.41% | 24.70M 35.71% | 32.30M 30.77% | 30M 7.12% | 28.10M 6.33% | 38.20M 35.94% | 34.80M 8.90% | 46.30M 33.05% | 34.90M 24.62% | 40.40M 15.76% | 23.40M 42.08% | -9.70M 141.45% | 50.40M 619.59% | 50.70M 0.60% | 12.60M 75.15% | 9.40M 25.40% | |
weighted average shs out | 19.82M - | 19.82M - | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 39.65M 100% | 19.82M 50.00% | 39.88M 101.19% | 39.88M 0% | 39.88M 0% | 19.82M 50.30% | 19.82M 0% | 39.65M - | ||||
weighted average shs out dil | 19.82M - | 19.82M - | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 19.82M 0% | 39.65M 100% | 19.90M 49.82% | 39.88M 100.46% | 39.88M 0% | 39.88M 0% | 19.82M 50.30% | 19.82M 0% | 39.65M - | ||||
eps | 1.41 - | 0.72 - | 1.41 95.83% | 1.23 12.77% | 0.92 25.20% | 1.25 35.87% | 1.63 30.40% | 1.51 7.36% | 1.42 5.96% | 1.93 35.92% | 1.76 8.81% | 1.17 33.52% | 1.75 49.57% | 1.01 42.29% | 0.59 41.58% | -0.24 140.68% | 2.54 1,158.33% | 2.56 0.79% | 0.64 75% | 0.24 62.50% | |||
epsdiluted | 1.41 - | 0.72 - | 1.41 95.83% | 1.23 12.77% | 0.92 25.20% | 1.25 35.87% | 1.63 30.40% | 1.51 7.36% | 1.42 5.96% | 1.93 35.92% | 1.76 8.81% | 1.17 33.52% | 1.75 49.57% | 1.01 42.29% | 0.59 41.58% | -0.24 140.68% | 2.54 1,158.33% | 2.56 0.79% | 0.24 - |
All numbers in (except ratios and percentages)