bf/NASDAQ:VSAT_icon.jpeg

COM:VIASAT

Viasat

  • Stock

Last Close

9.48

08/11 21:00

Market Cap

1.86B

Beta: -

Volume Today

4.47M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Apr '14
Jul '14
Oct '14
Jan '15
Apr '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
-5.96M
-
-3.49M
41.43%
-6.32M
81.07%
23.99M
479.56%
14.78M
38.38%
7.44M
49.70%
2.52M
66.12%
4.92M
95.32%
9.94M
102.11%
4.39M
55.88%
2.16M
50.83%
10.74M
397.87%
4.62M
56.96%
4.25M
8.07%
-9.25M
317.60%
-13.89M
50.25%
-25.62M
84.43%
-19.52M
23.83%
-35.50M
81.89%
-25.60M
27.89%
-10.74M
58.06%
5.36M
149.95%
-9.74M
281.56%
8.06M
182.80%
10.59M
31.36%
4.90M
53.75%
-8.53M
274.09%
3.39M
139.77%
7.76M
128.84%
14.48M
86.56%
18.01M
24.42%
5.15M
71.41%
-3.99M
177.48%
-21.66M
442.73%
-21.04M
2.84%
-47.56M
126.04%
-40.42M
14.99%
1.20B
3,067.89%
-76.90M
106.41%
-765.76M
895.76%
-119.35M
84.41%
-100.26M
15.99%
-32.91M
67.17%
depreciation and amortization
46.50M
-
49.31M
6.05%
51.61M
4.65%
54.26M
5.14%
57.54M
6.05%
58.02M
0.83%
57.31M
1.22%
61.12M
6.64%
63.73M
4.28%
59.91M
5.99%
60.00M
0.14%
61.82M
3.04%
61.58M
0.39%
62.52M
1.54%
63.94M
2.26%
60.87M
4.79%
61.57M
1.14%
69.28M
12.52%
77.80M
12.30%
79.47M
2.16%
80.83M
1.71%
80.51M
0.40%
84.01M
4.35%
82.34M
1.99%
88.76M
7.80%
87.07M
1.90%
92.60M
6.35%
97.01M
4.76%
102.50M
5.66%
104.99M
2.42%
114.75M
9.30%
127.11M
10.77%
127.63M
0.41%
125.96M
1.31%
124.09M
1.49%
124.40M
0.25%
124.99M
0.48%
126.90M
1.52%
174.58M
37.58%
333.76M
91.18%
336.63M
0.86%
331.20M
-
deferred income tax
-1.53M
-
-6.49M
324.40%
-3.06M
52.84%
14.36M
569.35%
-3.38M
123.55%
4.50M
233.06%
1.10M
75.56%
2.71M
146.73%
-5.08M
287.07%
-3.74M
26.33%
-183K
95.11%
3.61M
2,074.32%
-347K
109.60%
-3.30M
851.30%
-9.38M
184.07%
-11.94M
27.29%
1.37M
111.50%
-16.62M
1,310.34%
-31.05M
86.88%
-9.47M
69.50%
3.39M
135.80%
-6.68M
296.87%
13.13M
296.73%
10.43M
20.57%
10.01M
4.03%
12.04M
20.30%
6.69M
44.46%
10.99M
64.28%
12.16M
10.68%
9.60M
21.06%
8.71M
9.25%
10.61M
21.78%
13.06M
23.07%
-7.57M
-
72.82M
1,062.07%
16.60M
77.21%
298.82M
1,700.48%
-24.20M
108.10%
-62.55M
158.42%
-24.54M
60.76%
stock based compensation
8.69M
-
9.27M
6.76%
8.90M
3.99%
9.06M
1.73%
10.11M
11.61%
11.28M
11.58%
10.71M
5.07%
11.57M
8.08%
12.03M
3.97%
13.19M
9.65%
12.76M
3.28%
12.66M
0.81%
14.51M
14.60%
15.85M
9.29%
15.51M
2.18%
15.98M
3.07%
17.64M
10.38%
19.41M
10.04%
19.13M
1.48%
19.38M
1.31%
20.16M
4.02%
20.94M
3.90%
21.23M
1.37%
21.10M
0.59%
21.91M
3.82%
22.32M
1.87%
20.94M
6.16%
22.39M
6.90%
21.64M
3.34%
19.91M
7.98%
22.22M
11.58%
21.02M
5.38%
21.43M
1.96%
22.13M
3.25%
21.23M
4.07%
22.57M
6.32%
21.14M
6.37%
19.52M
7.65%
21.75M
11.45%
21.72M
0.16%
22.20M
2.21%
17.96M
19.09%
19.18M
6.79%
change in working capital
-26.85M
-
10.97M
140.88%
-14.61M
233.13%
-88K
99.40%
25.78M
29,400%
-11.44M
144.37%
-65.70M
474.29%
-321K
99.51%
21.28M
6,729.28%
-7.59M
135.65%
-23.46M
209.27%
28.82M
222.83%
29.33M
1.77%
7.92M
73.00%
80.85M
921.04%
-39.19M
148.48%
33.46M
185.38%
14.07M
57.94%
8.99M
36.15%
-25.65M
385.37%
-4.08M
84.10%
-83K
97.96%
-56.80M
68,339.76%
13.55M
123.86%
-15.83M
216.80%
11.01M
169.54%
49.63M
350.93%
40.76M
17.86%
73.82M
81.10%
16.70M
77.37%
-93.17M
657.81%
917K
100.98%
-6.16M
771.21%
-10.74M
74.54%
-88.22M
721.22%
2.00M
102.27%
-43.75M
2,285.36%
98.37M
324.85%
-1.29M
101.31%
-134.37M
10,324.28%
-103.47M
22.99%
-206.77M
-
accounts receivables
-10.76M
-
9.47M
188.01%
-5.73M
160.47%
-1.59M
72.20%
10.48M
758.54%
579K
94.48%
-30.16M
5,309.84%
-10.91M
63.84%
43.24M
496.44%
-28.51M
165.94%
21.94M
176.94%
-15.44M
170.40%
20.18M
230.66%
-10.60M
152.54%
46.50M
538.60%
-38.84M
183.53%
21.97M
156.56%
-42.06M
291.47%
24.13M
157.35%
-34.72M
243.92%
-28.31M
18.45%
-7.20M
74.57%
-5.47M
23.99%
6.37M
216.32%
-24.49M
484.74%
-21.21M
13.39%
55.44M
361.37%
18.42M
66.78%
49.52M
168.89%
-38.96M
178.68%
-47.88M
22.90%
-11.16M
76.69%
881K
107.89%
-2.32M
363.56%
-27.10M
1,067.18%
-15.52M
42.72%
-33.58M
116.34%
-51.94M
54.66%
-739K
98.58%
-43.31M
5,760.76%
-16.57M
61.75%
-26.22M
-
inventory
1.84M
-
5.05M
174.65%
-8.14M
261.21%
1.08M
113.26%
4.53M
319.37%
1.32M
70.90%
-3.12M
336.67%
-1.35M
56.53%
-15.68M
1,056.97%
-6.60M
57.90%
-11.74M
77.83%
9.66M
182.33%
-7.68M
179.46%
-2.63M
65.69%
-15.19M
476.80%
2.74M
118.02%
-11.69M
527.06%
-13.41M
14.72%
-22.25M
65.83%
-11.93M
46.38%
1.92M
116.12%
-4.34M
325.85%
-29.25M
573.54%
-4.84M
83.46%
-13.81M
185.31%
-11.10M
19.60%
-18.12M
63.23%
-19.92M
9.92%
-1.95M
90.19%
-2.47M
26.51%
-10.48M
324.07%
1.56M
114.84%
-5.79M
472.11%
12.42M
314.46%
-20.56M
265.60%
-19.63M
4.55%
-24.28M
23.73%
-8.66M
64.33%
-34.68M
300.46%
-11.02M
68.22%
-8.22M
25.41%
-11.89M
-
accounts payables
-9.92M
-
-18.20M
83.46%
-1.20M
93.39%
-1.01M
16.03%
3.23M
419.98%
-158K
104.88%
-3.39M
2,046.20%
-312K
90.80%
-4.96M
1,488.46%
13.91M
380.65%
-18.34M
231.86%
9.46M
151.60%
1.05M
88.92%
8.80M
738.80%
-11.22M
227.55%
3.48M
131.00%
13.55M
289.42%
26.70M
97.07%
-386K
101.45%
20.29M
5,357.51%
-15.67M
177.23%
-9.95M
36.53%
-3.87M
61.11%
9.45M
344.28%
2.80M
70.35%
19.79M
606.32%
-10.04M
150.71%
-4.44M
55.72%
-24.52M
451.82%
14.64M
159.70%
26.63M
81.85%
-5.50M
120.64%
28.59M
620.18%
-24.27M
184.91%
16.91M
169.67%
-3.69M
121.82%
42.20M
1,243.60%
-19.91M
147.17%
41.51M
308.51%
-5.33M
112.85%
-32.00M
499.98%
-28.53M
-
other working capital
-8.01M
-
14.66M
283.15%
457K
96.88%
1.44M
214.22%
7.54M
425.07%
-13.18M
274.79%
-29.03M
120.29%
12.25M
142.21%
-1.33M
110.86%
13.62M
1,123.07%
-15.32M
212.54%
25.14M
264.03%
15.78M
37.23%
12.36M
21.70%
60.76M
391.80%
-6.57M
110.80%
9.64M
246.79%
42.85M
344.69%
7.49M
82.52%
708K
90.55%
37.99M
5,265.54%
21.41M
43.65%
-18.21M
185.07%
2.57M
114.13%
19.66M
663.99%
23.53M
19.63%
22.34M
5.02%
46.71M
109.04%
50.78M
8.72%
43.50M
14.35%
-61.43M
241.22%
16.02M
126.08%
-29.84M
286.25%
3.44M
111.52%
-57.47M
1,772.61%
40.84M
171.07%
-28.08M
168.76%
178.88M
736.97%
-6.09M
103.40%
-74.70M
1,127.42%
-46.68M
37.51%
-140.13M
-
other non cash items
11.30M
-
10.65M
5.77%
10.39M
2.44%
10.00M
3.80%
8.10M
18.98%
8.29M
2.30%
12.05M
45.45%
9.51M
21.12%
10.08M
6.02%
11.28M
11.91%
10.85M
3.81%
11.86M
9.30%
11.37M
4.16%
11.38M
0.11%
11.99M
5.38%
20.33M
69.61%
8.35M
58.95%
9.41M
12.71%
14.46M
53.66%
19.34M
33.81%
13.80M
28.64%
12.84M
7.00%
-5.37M
141.81%
1.34M
125.04%
-5.37M
499.63%
6.24M
216.18%
-4.43M
170.96%
2.07M
146.84%
5.96M
187.61%
4.16M
30.23%
-5.39M
229.63%
-2.14M
60.35%
6.60M
408.65%
3.57M
45.93%
11.15M
212.32%
14.26M
27.86%
10.93M
23.32%
-1.69B
15,589.26%
9.73M
100.57%
826.17M
8,391.84%
22.11M
97.32%
82.30M
272.23%
788.62M
858.22%
net cash provided by operating activities
32.15M
-
70.23M
118.44%
46.91M
33.21%
111.58M
137.86%
112.94M
1.22%
78.08M
30.86%
17.99M
76.97%
89.51M
397.68%
111.99M
25.11%
77.45M
30.85%
62.12M
19.79%
129.51M
108.49%
121.05M
6.53%
98.62M
18.53%
153.65M
55.81%
32.17M
79.06%
96.77M
200.79%
76.04M
21.42%
53.81M
29.23%
57.48M
6.81%
103.37M
79.84%
112.89M
9.21%
46.46M
58.84%
136.83M
194.48%
110.07M
19.56%
143.57M
30.44%
156.91M
9.29%
176.62M
12.56%
223.85M
26.75%
169.84M
24.13%
65.13M
61.65%
162.67M
149.77%
158.58M
2.51%
119.26M
24.79%
39.64M
66.77%
188.50M
375.55%
89.48M
52.53%
50.25M
43.84%
103.67M
106.30%
218.98M
111.23%
133.57M
39.00%
151.10M
-
investments in property plant and equipment
-95.73M
-
-74.01M
22.69%
-97.75M
32.07%
-63.61M
34.93%
-148.65M
133.69%
-109.17M
26.56%
-83.10M
23.88%
-86.90M
4.58%
-165.70M
90.67%
-114.93M
30.64%
-141.58M
23.19%
-156.88M
10.81%
-147.77M
5.81%
-139.42M
5.65%
-128.07M
8.14%
-115.52M
9.80%
-166.01M
43.71%
-174.88M
5.34%
-158.79M
9.20%
-196.37M
23.67%
-169.18M
13.85%
-162.48M
3.96%
-188.05M
15.74%
-176.95M
5.90%
-232.84M
31.58%
-163.24M
29.89%
-229.26M
40.44%
-230.62M
0.59%
-242.95M
5.35%
-182.44M
24.91%
-260.91M
43.01%
-214.07M
17.95%
-237.27M
10.84%
-278.06M
17.19%
-270.86M
2.59%
-283.96M
4.84%
-295.93M
4.22%
-313.57M
5.96%
-374.93M
19.57%
-365.74M
2.45%
-420.83M
15.06%
-301.02M
-
acquisitions net
-56.55M
-
-56.55M
0%
-831K
-
-3.61M
334.78%
-295K
-
-494K
67.46%
-140.38M
-
-138.67M
-
-865K
-
1.93B
-
-342.62M
117.73%
purchases of investments
-52M
-
-30M
-
sales maturities of investments
426.93M
-
134.27M
68.55%
other investing activites
56.55M
-
-1.26M
-
-504K
59.94%
-145K
71.23%
-16.53M
11,298.62%
28.21M
270.67%
-2.07M
-
58.16M
2,909.61%
127.81M
119.76%
13.50M
89.44%
2.28M
83.13%
-426.93M
-
79.50M
-
net cash used for investing activites
-95.73M
-
-74.01M
22.69%
-154.30M
108.47%
-63.61M
58.77%
-148.65M
133.69%
-110.00M
26.00%
-86.71M
21.17%
-86.90M
0.22%
-165.99M
91.01%
-116.68M
29.71%
-142.08M
21.77%
-157.03M
10.52%
-164.30M
4.63%
-251.59M
53.13%
-128.07M
49.09%
-115.52M
9.80%
-166.01M
43.71%
-174.88M
5.34%
-160.86M
8.02%
-138.21M
14.08%
-41.37M
70.07%
-148.98M
260.13%
-185.77M
24.70%
-176.95M
4.75%
-232.84M
31.58%
-163.24M
29.89%
-229.26M
40.44%
-230.62M
0.59%
-242.95M
5.35%
-182.44M
24.91%
-399.57M
119.02%
-214.07M
46.43%
-237.27M
10.84%
-278.93M
17.56%
-270.86M
2.89%
-283.96M
4.84%
-295.93M
4.22%
1.62B
647.01%
-769.55M
147.54%
-231.47M
69.92%
-450.83M
94.76%
-221.52M
-
debt repayment
-130M
-
-30M
76.92%
-95M
216.67%
-65M
31.58%
-55M
15.38%
-70M
27.27%
-75M
7.14%
-40M
46.67%
-20M
50%
-45M
-
-225M
400%
-15M
-
-171.39M
1,042.57%
-163.73M
4.47%
-382.73M
133.76%
-11.82M
96.91%
-3M
74.62%
-12.32M
310.70%
-32.55M
164.17%
-402.70M
1,137.20%
-243K
99.94%
-11.66M
4,700%
-5.95M
49.01%
-12.35M
107.57%
-2.88M
76.66%
-82.56M
2,765.57%
-512.62M
520.92%
-12.69M
97.52%
-69.66M
448.77%
-11.51M
83.48%
-482.62M
4,094.88%
-18.87M
96.09%
-9.11M
51.71%
-20.48M
124.76%
-19.46M
-
common stock issued
18.62M
-
7.79M
58.15%
5.17M
-
6.71M
-
7.25M
-
7.66M
-
24.38M
-
9.21M
-
8.72M
-
9.63M
-
9.63M
0%
9.63M
0%
-7.19M
174.71%
82K
101.14%
10.05M
12,153.66%
28.06M
-
common stock repurchased
-14.15M
-
-759K
94.64%
-375K
50.59%
-415K
10.67%
-13.59M
3,175.18%
-406K
97.01%
-531K
30.79%
-808K
52.17%
-14.72M
1,721.41%
-341K
97.68%
-1.94M
468.04%
-567K
70.73%
-18.65M
3,188.54%
-520K
97.21%
-1.93M
271.35%
-552K
71.41%
-21.18M
3,736.96%
-543K
97.44%
-5.97M
999.26%
-582K
90.25%
-21.56M
3,603.95%
-718K
96.67%
-2.33M
224.23%
-800K
65.64%
-25.14M
3,042.50%
-534K
97.88%
-401K
24.91%
-346K
13.72%
-12.27M
3,445.09%
-663K
94.59%
-458K
30.92%
-1.28M
180.35%
-20.42M
1,490.58%
-804K
96.06%
-505K
37.19%
-30.33M
5,905.35%
-15.09M
50.25%
-572K
96.21%
-2.21M
286.71%
-353K
84.04%
-8.65M
2,351.84%
-1.42M
-
dividends paid
-134.22M
-
-130M
3.15%
-125.30M
-
-107.35M
-
-400M
-
-320M
-
-1.33B
-
-9.70M
99.27%
other financing activites
52.02M
-
267.03M
413.34%
259.62M
2.78%
31.52M
87.86%
170.21M
440.09%
42.12M
75.25%
249.41M
492.11%
77.29M
69.01%
126.19M
63.26%
37.75M
70.08%
80.54M
113.35%
77.13M
4.23%
520.73M
575.12%
-656K
100.13%
-372K
43.29%
165.41M
44,564.25%
9.33M
94.36%
8.38M
10.21%
212.32M
2,435.21%
249.57M
17.54%
116.66M
53.26%
637.42M
446.40%
-2.73M
100.43%
1.53M
155.82%
120.70M
7,809.50%
309.81M
156.68%
794.03M
156.30%
172.38M
78.29%
8.89M
94.84%
-591K
106.65%
639.31M
108,274.11%
-729K
100.11%
130.91M
18,057.75%
818.79M
525.45%
147.78M
81.95%
114.54M
22.49%
254.54M
122.23%
18.29M
92.81%
2.63B
14,301.47%
-745K
100.03%
-3.27M
339.46%
-866K
-
net cash used provided by financing activities
37.87M
-
20.67M
45.43%
107.03M
417.88%
-63.90M
159.70%
91.62M
243.37%
-13.28M
114.50%
58.76M
542.36%
1.49M
97.47%
71.47M
4,712.73%
17.41M
75.64%
85.31M
390.03%
31.57M
63.00%
277.08M
777.82%
-1.18M
100.42%
4.94M
520.24%
164.85M
3,235.80%
-11.85M
107.19%
7.83M
166.08%
91.66M
1,070.33%
77.60M
15.33%
-68.63M
188.43%
253.98M
470.09%
7.49M
97.05%
-2.27M
130.34%
83.24M
3,760.42%
276.73M
232.45%
140K
99.95%
171.79M
122,608.57%
-15.04M
108.75%
-7.20M
52.11%
315.22M
4,476.87%
-4.89M
101.55%
27.93M
670.74%
305.37M
993.26%
144.21M
52.77%
24.18M
83.23%
237.57M
882.35%
-472.10M
298.72%
1.28B
370.78%
-9.86M
100.77%
-32.41M
228.80%
-22.45M
-
effect of forex changes on cash
-29K
-
97K
434.48%
147K
51.55%
-284K
293.20%
-191K
32.75%
-182K
4.71%
198K
208.79%
-184K
192.93%
-11K
94.02%
48K
536.36%
-180K
475%
-23K
87.22%
-168K
630.43%
-696K
314.29%
-65K
90.66%
648K
1,096.92%
212K
67.28%
631K
197.64%
-1.27M
301.74%
-33K
97.41%
-1.64M
4,854.55%
447K
127.34%
-2K
100.45%
-440K
21,900%
260K
159.09%
-530K
303.85%
324K
161.13%
230K
29.01%
1.05M
356.52%
-1.60M
252.29%
-1.04M
35.15%
-1.74M
67.70%
-863K
50.37%
-1.28M
48.20%
-1.93M
50.90%
-1.07M
44.51%
1.84M
271.80%
318K
82.72%
617K
94.03%
-1.35M
318.96%
2.13M
257.36%
3.44M
-
net change in cash
-25.74M
-
16.98M
165.98%
-207K
101.22%
-16.21M
7,731.40%
55.72M
443.69%
-45.38M
181.45%
-9.77M
78.47%
3.91M
140.05%
17.46M
346.27%
-21.78M
224.73%
5.16M
123.71%
4.02M
22.10%
233.67M
5,708.30%
-154.84M
166.27%
30.46M
119.67%
82.15M
169.72%
-80.89M
198.46%
-90.38M
11.73%
-16.66M
81.57%
-3.16M
81.02%
-8.26M
161.29%
218.34M
2,742.65%
-131.82M
160.37%
-42.84M
67.50%
-39.27M
8.34%
256.53M
753.30%
-71.89M
128.02%
118.02M
264.16%
-33.09M
128.04%
-21.39M
35.34%
-20.26M
5.30%
-58.03M
186.43%
-51.62M
11.05%
144.43M
379.78%
-88.94M
161.58%
-72.35M
18.65%
32.96M
145.55%
1.20B
3,532.67%
613.08M
48.79%
-23.70M
103.87%
-347.54M
1,366.22%
-89.43M
-
cash at beginning of period
67.10M
-
41.36M
38.36%
58.35M
41.06%
58.14M
0.35%
41.93M
27.88%
97.64M
132.88%
52.26M
46.48%
42.49M
18.69%
46.41M
9.21%
63.86M
37.62%
42.09M
34.10%
47.25M
12.27%
51.27M
8.51%
284.94M
455.72%
130.10M
54.34%
160.56M
23.41%
242.71M
51.17%
161.82M
33.33%
71.45M
55.85%
54.79M
23.31%
51.63M
5.77%
43.37M
16.00%
261.70M
503.48%
129.88M
50.37%
87.05M
32.98%
47.78M
45.11%
304.31M
536.92%
232.42M
23.62%
350.43M
50.78%
317.34M
9.44%
295.95M
6.74%
275.69M
6.85%
217.65M
21.05%
166.03M
23.72%
310.46M
86.99%
221.52M
28.65%
149.17M
32.66%
182.13M
22.09%
1.38B
657.36%
1.99B
44.45%
1.97B
1.19%
1.62B
17.65%
1.90B
17.26%
cash at end of period
41.36M
-
58.35M
41.06%
58.14M
0.35%
41.93M
27.88%
97.64M
132.88%
52.26M
46.48%
42.49M
18.69%
46.41M
9.21%
63.86M
37.62%
42.09M
34.10%
47.25M
12.27%
51.27M
8.51%
284.94M
455.72%
130.10M
54.34%
160.56M
23.41%
242.71M
51.17%
161.82M
33.33%
71.45M
55.85%
54.79M
23.31%
51.63M
5.77%
43.37M
16.00%
261.70M
503.48%
129.88M
50.37%
87.05M
32.98%
47.78M
45.11%
304.31M
536.92%
232.42M
23.62%
350.43M
50.78%
317.34M
9.44%
295.95M
6.74%
275.69M
6.85%
217.65M
21.05%
166.03M
23.72%
310.46M
86.99%
221.52M
28.65%
149.17M
32.66%
182.13M
22.09%
1.38B
657.36%
1.99B
44.45%
1.97B
1.19%
1.62B
17.65%
1.62B
0%
1.81B
11.74%
operating cash flow
32.15M
-
70.23M
118.44%
46.91M
33.21%
111.58M
137.86%
112.94M
1.22%
78.08M
30.86%
17.99M
76.97%
89.51M
397.68%
111.99M
25.11%
77.45M
30.85%
62.12M
19.79%
129.51M
108.49%
121.05M
6.53%
98.62M
18.53%
153.65M
55.81%
32.17M
79.06%
96.77M
200.79%
76.04M
21.42%
53.81M
29.23%
57.48M
6.81%
103.37M
79.84%
112.89M
9.21%
46.46M
58.84%
136.83M
194.48%
110.07M
19.56%
143.57M
30.44%
156.91M
9.29%
176.62M
12.56%
223.85M
26.75%
169.84M
24.13%
65.13M
61.65%
162.67M
149.77%
158.58M
2.51%
119.26M
24.79%
39.64M
66.77%
188.50M
375.55%
89.48M
52.53%
50.25M
43.84%
103.67M
106.30%
218.98M
111.23%
133.57M
39.00%
151.10M
-
capital expenditure
-95.73M
-
-74.01M
22.69%
-97.75M
32.07%
-63.61M
34.93%
-148.65M
133.69%
-109.17M
26.56%
-83.10M
23.88%
-86.90M
4.58%
-165.70M
90.67%
-114.93M
30.64%
-141.58M
23.19%
-156.88M
10.81%
-147.77M
5.81%
-139.42M
5.65%
-128.07M
8.14%
-115.52M
9.80%
-166.01M
43.71%
-174.88M
5.34%
-158.79M
9.20%
-196.37M
23.67%
-169.18M
13.85%
-162.48M
3.96%
-188.05M
15.74%
-176.95M
5.90%
-232.84M
31.58%
-163.24M
29.89%
-229.26M
40.44%
-230.62M
0.59%
-242.95M
5.35%
-182.44M
24.91%
-260.91M
43.01%
-214.07M
17.95%
-237.27M
10.84%
-278.06M
17.19%
-270.86M
2.59%
-283.96M
4.84%
-295.93M
4.22%
-313.57M
5.96%
-374.93M
19.57%
-365.74M
2.45%
-420.83M
15.06%
-301.02M
-
free cash flow
-63.58M
-
-3.78M
94.06%
-50.84M
1,245.33%
47.97M
194.36%
-35.71M
174.44%
-31.09M
12.95%
-65.11M
109.47%
2.61M
104.01%
-53.70M
2,156.87%
-37.48M
30.21%
-79.46M
112.01%
-27.37M
65.55%
-26.72M
2.39%
-40.80M
52.70%
25.58M
162.69%
-83.35M
425.83%
-69.25M
16.92%
-98.84M
42.73%
-104.97M
6.21%
-138.89M
32.31%
-65.81M
52.62%
-49.59M
24.65%
-141.59M
185.51%
-40.12M
71.66%
-122.77M
205.96%
-19.67M
83.98%
-72.36M
267.92%
-54.01M
25.36%
-19.10M
64.63%
-12.59M
34.06%
-195.78M
1,454.53%
-51.40M
73.75%
-78.69M
53.09%
-158.80M
101.80%
-231.22M
45.61%
-95.46M
58.71%
-206.45M
116.27%
-263.32M
27.54%
-271.26M
3.01%
-146.76M
45.90%
-287.26M
95.73%
-149.92M
-

All numbers in (except ratios and percentages)