Vicarious is an artificial intelligence company that focuses on developing advanced AI software with an emphasis on machine learning and cognitive science. Their goal is to create machines that can think and learn like the human brain, with applications in robotics and beyond.

Vicarious

The Vicarious business has been acquired by Intrinsic, a robotics software and AI company at Alphabet. Together, we share an exciting mission to unlock the economic and creative potential of industrial robotics for millions of businesses, entrepreneurs and developers. Learn more about the work we will do together at www.intrinsic.ai.

—

Before joining Intrinsic, Vicarious built a thriving business as a turnkey robotics solutions integrator using AI to automate tasks too complex for traditional automation, by leveraging their deep expertise in neuroscience.

Vicarious was founded in 2010 by Scott Phoenix and Dileep George, and backed by over $200M from investors like Jeff Bezos, Elon Musk, Mark Zuckerberg, and Samsung. Its technology has been published in peer-reviewed journals like Science and Science Robotics and featured by the New York Times, Wall Street Journal, MIT, Wired, and more.

Metric
Company Name	Vicarious
Symbol
MSH ID	COM:VICARIOUS
Market	PRIVATE
Sector	Technology
Industry	Technology
Country	US
Stage
Employee Count	60
Website	vicarious.com
LinkedIn	vicarious-ai
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:VICARIOUS

Vicarious

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue