VDLO
COM:VIDELIO
Videlio
- Stock
Last Close
2.60
01/01 00:00
Volume Today
39.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 46.61M - | 46.61M 0% | 46.61M 0% | 46.61M 0% | 49.96M 7.18% | 49.96M 0% | 49.96M 0% | 49.96M 0% | 58.53M 17.17% | 58.53M 0% | 58.53M 0% | 63.24M 8.05% | 63.24M 0% | 63.24M 0% | 59.19M 6.41% | 59.19M 0% | 59.19M 0% | 61.69M 4.23% | 61.69M 0% | 61.69M 0% | |
cost of revenue | 20.74M - | 20.74M 0% | 20.74M 0% | 20.74M 0% | 22.35M 7.77% | 22.35M 0% | 22.35M 0% | 22.35M 0% | 27.67M 23.78% | 27.67M 0% | 27.67M 0% | 29.58M 6.91% | 29.58M 0% | 29.58M 0% | 23.06M 22.02% | 23.06M 0% | 23.06M 0% | 25.43M 10.28% | 25.43M 0% | 25.43M 0% | |
gross profit | 25.87M - | 25.87M 0% | 25.87M 0% | 25.87M 0% | 27.61M 6.70% | 27.61M 0% | 27.61M 0% | 27.61M 0% | 30.87M 11.81% | 30.87M 0% | 30.87M 0% | 33.67M 9.08% | 33.67M 0% | 33.67M 0% | 36.13M 7.30% | 36.13M 0% | 36.13M 0% | 36.26M 0.37% | 36.26M 0% | 36.26M 0% | |
selling and marketing expenses | -8.67M - | -8.67M 0% | -8.67M 0% | -8.67M 0% | -9.95M 14.75% | -9.95M 0% | -9.95M 0% | -9.95M 0% | -12.47M 25.26% | -12.47M 0% | -12.47M 0% | -13.62M 9.30% | -13.62M 0% | -13.62M 0% | -14.35M 5.34% | -14.35M 0% | -14.35M 0% | -12.39M 13.70% | -12.39M 0% | -12.39M 0% | |
general and administrative expenses | 10.04M - | 10.04M 0% | 10.04M 0% | 10.04M 0% | 10.88M 8.33% | 10.88M 0% | 10.88M 0% | 10.88M 0% | 13.30M 22.25% | 13.30M 0% | 13.30M 0% | 14.82M 11.42% | 14.82M 0% | 14.82M 0% | 15.08M 1.74% | 15.08M 0% | 15.08M 0% | 13.23M 12.26% | 13.23M 0% | 13.23M 0% | |
selling general and administrative expenses | 1.37M - | 1.37M 0% | 1.37M 0% | 1.37M 0% | 928K 32.30% | 928K 0% | 928K 0% | 928K 0% | 835.25K 9.99% | 835.25K 0% | 835.25K 0% | 1.20M 43.19% | 1.20M 0% | 1.20M 0% | 725.75K 39.32% | 725.75K 0% | 725.75K 0% | 844K 16.29% | 844K 0% | 844K 0% | |
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 45.73M - | 45.73M 0% | 45.73M 0% | 45.73M 0% | 49.51M 8.27% | 49.51M 0% | 49.51M 0% | 49.51M 0% | 57.39M 15.94% | 57.39M 0% | 57.39M 0% | 62.33M 8.60% | 62.33M 0% | 62.33M 0% | 57.38M 7.94% | 57.38M 0% | 57.38M 0% | 58.72M 2.33% | 58.72M 0% | 58.72M 0% | |
operating expenses | 1.37M - | 1.37M 0% | 1.37M 0% | 1.37M 0% | 928K 32.30% | 928K 0% | 928K 0% | 928K 0% | 835.25K 9.99% | 835.25K 0% | 835.25K 0% | 1.20M 43.19% | 1.20M 0% | 1.20M 0% | 725.75K 39.32% | 725.75K 0% | 725.75K 0% | 844K 16.29% | 844K 0% | 844K 0% | |
interest expense | 194K - | 194K 0% | 194K 0% | 194K 0% | 219.75K 13.27% | 219.75K 0% | 219.75K 0% | 219.75K 0% | 184K 16.27% | 184K 0% | 184K 0% | 172.50K 6.25% | 172.50K 0% | 172.50K 0% | 157.25K 8.84% | 157.25K 0% | 157.25K 0% | 258.50K 64.39% | 258.50K 0% | 258.50K 0% | |
ebitda | 2.00M - | 2.00M 0% | 2.00M 0% | 2.00M 0% | 1.85M 7.17% | 1.85M 0% | 1.85M 0% | 1.85M 0% | 2.00M 7.88% | 2.00M 0% | 2.00M 0% | 1.96M 2.18% | 1.96M 0% | 1.96M 0% | 3.54M 81.03% | 3.54M 0% | 3.54M 0% | 4.80M 35.67% | 4.80M 0% | 4.80M 0% | |
operating income | 910.50K - | 910.50K 0% | 910.50K 0% | 910.50K 0% | 500K 45.09% | 500K 0% | 500K 0% | 500K 0% | 835.25K 67.05% | 835.25K 0% | 835.25K 0% | 793K 5.06% | 793K 0% | 793K 0% | 2.17M 173.05% | 2.17M 0% | 2.17M 0% | 2.30M 6.07% | 2.30M 0% | 2.30M 0% | |
depreciation and amortization | 1.09M - | 1.09M 0% | 1.09M 0% | 1.09M 0% | 1.35M 24.65% | 1.35M 0% | 1.35M 0% | 1.35M 0% | 1.16M 13.99% | 1.16M 0% | 1.16M 0% | 1.16M 0.11% | 1.16M 0% | 1.16M 0% | 1.37M 18.24% | 1.37M 0% | 1.37M 0% | 2.51M 82.30% | 2.51M 0% | 2.51M 0% | |
total other income expenses net | -194.25K - | -194.25K 0% | -194.25K 0% | -194.25K 0% | -219.25K 12.87% | -219.25K 0% | -219.25K 0% | -219.25K 0% | -183.50K 16.31% | -183.50K 0% | -183.50K 0% | -172.25K 6.13% | -172.25K 0% | -172.25K 0% | -157.75K 8.42% | -157.75K 0% | -157.75K 0% | -258K 63.55% | -258K 0% | -258K 0% | |
income before tax | 716.25K - | 716.25K 0% | 716.25K 0% | 716.25K 0% | 280.75K 60.80% | 280.75K 0% | 280.75K 0% | 280.75K 0% | 651.75K 132.15% | 651.75K 0% | 651.75K 0% | 620.75K 4.76% | 620.75K 0% | 620.75K 0% | 2.01M 223.40% | 2.01M 0% | 2.01M 0% | 2.04M 1.56% | 2.04M 0% | 2.04M 0% | |
income tax expense | 309.25K - | 309.25K 0% | 309.25K 0% | 309.25K 0% | 252.25K 18.43% | 252.25K 0% | 252.25K 0% | 252.25K 0% | 354.50K 40.54% | 354.50K 0% | 354.50K 0% | 692.75K 95.42% | 692.75K 0% | 692.75K 0% | 750.75K 8.37% | 750.75K 0% | 750.75K 0% | 907K 20.81% | 907K 0% | 907K 0% | |
net income | 407K - | 407K 0% | 407K 0% | 407K 0% | 28.50K 93.00% | 28.50K 0% | 28.50K 0% | 28.50K 0% | 297.25K 942.98% | 297.25K 0% | 297.25K 0% | -72K 124.22% | -72K 0% | -72K 0% | 1.26M 1,845.49% | 1.26M 0% | 1.26M 0% | 1.13M 9.95% | 1.13M 0% | 1.13M 0% | |
weighted average shs out | 24.23M - | 24.23M 0% | 24.23M 0% | 24.23M 0% | 24.26M 0.12% | 24.26M 0% | 24.26M 0% | 24.26M 0% | 24.38M 0.46% | 24.38M 0% | 24.38M 0% | 24.39M 0.07% | 24.39M 0% | 24.39M 0% | 24.49M 0.41% | 24.49M 0% | 24.49M 0% | 24.50M 0.02% | 24.50M 0% | 24.50M 0% | |
weighted average shs out dil | 24.33M - | 24.33M 0% | 24.33M 0% | 24.33M 0% | 24.35M 0.10% | 24.35M 0% | 24.35M 0% | 24.35M 0% | 24.38M 0.09% | 24.38M 0% | 24.38M 0% | 24.45M 0.30% | 24.45M 0% | 24.45M 0% | 24.49M 0.18% | 24.49M 0% | 24.49M 0% | 24.50M 0.02% | 24.50M 0% | 24.50M 0% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.00 92.86% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 916.67% | 0.01 0% | 0.01 0% | -0.00 124.59% | -0.00 0% | -0.00 0% | 0.05 1,810.00% | 0.05 0% | 0.05 0% | 0.05 9.94% | 0.05 0% | 0.05 0% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.00 92.81% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 916.67% | 0.01 0% | 0.01 0% | -0.00 123.77% | -0.00 0% | -0.00 0% | 0.05 1,868.97% | 0.05 0% | 0.05 0% | 0.05 9.94% | 0.05 0% | 0.05 0% |
All numbers in EUR (except ratios and percentages)