COM:VIFORPHARMA
CSL Vifor
- Stock
Last Close
165.35
22/12 16:31
Volume Today
21.85K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 854.06M - | 854.06M 0% | 854.06M 0% | 854.06M 0% | 947.90M 10.99% | 947.90M 0% | 947.90M 0% | 947.90M 0% | 1.03B 8.62% | 1.03B 0% | 1.03B 0% | 335.52M 67.41% | 335.52M 0% | 335.52M 0% | 396.18M 18.08% | 396.18M 0% | 396.18M 0% | 469.35M 18.47% | 469.35M 0% | 469.35M 0% | |
cost of revenue | 544.44M - | 544.44M 0% | 544.44M 0% | 544.44M 0% | 582.55M 7.00% | 582.55M 0% | 582.55M 0% | 582.55M 0% | 619.75M 6.39% | 619.75M 0% | 619.75M 0% | 129.47M 79.11% | 129.47M 0% | 129.47M 0% | 162.18M 25.26% | 162.18M 0% | 162.18M 0% | 190.38M 17.39% | 190.38M 0% | 190.38M 0% | |
gross profit | 309.63M - | 309.63M 0% | 309.63M 0% | 309.63M 0% | 365.34M 17.99% | 365.34M 0% | 365.34M 0% | 365.34M 0% | 409.84M 12.18% | 409.84M 0% | 409.84M 0% | 206.05M 49.72% | 206.05M 0% | 206.05M 0% | 234M 13.56% | 234M 0% | 234M 0% | 278.98M 19.22% | 278.98M 0% | 278.98M 0% | |
selling and marketing expenses | 35.13M - | 35.13M 0% | 35.13M 0% | 35.13M 0% | 37.20M 5.90% | 37.20M 0% | 37.20M 0% | 37.20M 0% | 43.45M 16.78% | 43.45M 0% | 43.45M 0% | 108.50M 149.72% | 108.50M 0% | 108.50M 0% | 102.70M 5.35% | 102.70M 0% | 102.70M 0% | 113.83M 10.83% | 113.83M 0% | 113.83M 0% | |
general and administrative expenses | 18.05M - | 18.05M 0% | 18.05M 0% | 18.05M 0% | 17.72M 1.86% | 17.72M 0% | 17.72M 0% | 17.72M 0% | 26.70M 50.66% | 26.70M 0% | 26.70M 0% | 40.60M 52.08% | 40.60M 0% | 40.60M 0% | 38.98M 4.00% | 38.98M 0% | 38.98M 0% | 36.42M 6.54% | 36.42M 0% | 36.42M 0% | |
selling general and administrative expenses | 53.19M - | 53.19M 0% | 53.19M 0% | 53.19M 0% | 54.92M 3.27% | 54.92M 0% | 54.92M 0% | 54.92M 0% | 70.14M 27.71% | 70.14M 0% | 70.14M 0% | 149.10M 112.56% | 149.10M 0% | 149.10M 0% | 141.68M 4.98% | 141.68M 0% | 141.68M 0% | 150.25M 6.05% | 150.25M 0% | 150.25M 0% | |
research and development expenses | 46.27M - | 46.27M 0% | 46.27M 0% | 51.60M 11.51% | 51.60M 0% | 51.60M 0% | 57.08M 10.61% | 57.08M 0% | 57.08M 0% | ||||||||||||
other expenses | -22.11M - | -22.11M 0% | -22.11M 0% | -22.11M 0% | -21.62M 2.22% | -21.62M 0% | -21.62M 0% | -21.62M 0% | -27.60M 27.67% | -27.60M 0% | -27.60M 0% | -22.90M 17.02% | -22.90M 0% | -22.90M 0% | -16.15M 29.48% | -16.15M 0% | -16.15M 0% | -9.60M 40.56% | -9.60M 0% | -9.60M 0% | |
cost and expenses | 763.83M - | 763.83M 0% | 763.83M 0% | 763.83M 0% | 836.44M 9.51% | 836.44M 0% | 836.44M 0% | 836.44M 0% | 940.53M 12.45% | 940.53M 0% | 940.53M 0% | 301.95M 67.90% | 301.95M 0% | 301.95M 0% | 339.30M 12.37% | 339.30M 0% | 339.30M 0% | 388.10M 14.38% | 388.10M 0% | 388.10M 0% | |
operating expenses | 31.08M - | 31.08M 0% | 31.08M 0% | 31.08M 0% | 33.31M 7.17% | 33.31M 0% | 33.31M 0% | 33.31M 0% | 42.55M 27.74% | 42.55M 0% | 42.55M 0% | 172.47M 305.36% | 172.47M 0% | 172.47M 0% | 177.13M 2.70% | 177.13M 0% | 177.13M 0% | 197.72M 11.63% | 197.72M 0% | 197.72M 0% | |
interest expense | 6.25M - | 6.25M 0% | 6.25M 0% | 6.25M 0% | 5.45M 12.74% | 5.45M 0% | 5.45M 0% | 5.45M 0% | 7.67M 40.62% | 7.67M 0% | 7.67M 0% | 6.30M 17.83% | 6.30M 0% | 6.30M 0% | 1.70M 73.02% | 1.70M 0% | 1.70M 0% | 2.25M 32.35% | 2.25M 0% | 2.25M 0% | |
ebitda | 107.84M - | 107.84M 0% | 107.84M 0% | 107.84M 0% | 117.11M 8.60% | 117.11M 0% | 117.11M 0% | 117.11M 0% | 103.41M 11.70% | 103.41M 0% | 103.41M 0% | 329.98M 219.10% | 329.98M 0% | 329.98M 0% | 87.08M 73.61% | 87.08M 0% | 87.08M 0% | 104.75M 20.30% | 104.75M 0% | 104.75M 0% | |
operating income | 88.68M - | 88.68M 0% | 88.68M 0% | 88.68M 0% | 95.46M 7.64% | 95.46M 0% | 95.46M 0% | 95.46M 0% | 71.52M 25.08% | 71.52M 0% | 71.52M 0% | 293.48M 310.37% | 293.48M 0% | 293.48M 0% | 46.05M 84.31% | 46.05M 0% | 46.05M 0% | 51M 10.75% | 51M 0% | 51M 0% | |
depreciation and amortization | 19.16M - | 19.16M 0% | 19.16M 0% | 19.16M 0% | 21.65M 13.01% | 21.65M 0% | 21.65M 0% | 21.65M 0% | 31.89M 47.31% | 31.89M 0% | 31.89M 0% | 36.50M 14.45% | 36.50M 0% | 36.50M 0% | 41.02M 12.40% | 41.02M 0% | 41.02M 0% | 53.75M 31.02% | 53.75M 0% | 53.75M 0% | |
total other income expenses net | 635.25K - | 635.25K 0% | 635.25K 0% | 635.25K 0% | 11.78M 1,754.90% | 11.78M 0% | 11.78M 0% | 11.78M 0% | 12.37M 4.96% | 12.37M 0% | 12.37M 0% | -262.07M 2,219.10% | -262.07M 0% | -262.07M 0% | 21.30M 108.13% | 21.30M 0% | 21.30M 0% | 26.40M 23.94% | 26.40M 0% | 26.40M 0% | |
income before tax | 89.32M - | 89.32M 0% | 89.32M 0% | 89.32M 0% | 107.24M 20.07% | 107.24M 0% | 107.24M 0% | 107.24M 0% | 83.88M 21.78% | 83.88M 0% | 83.88M 0% | 31.40M 62.57% | 31.40M 0% | 31.40M 0% | 67.35M 114.49% | 67.35M 0% | 67.35M 0% | 77.40M 14.92% | 77.40M 0% | 77.40M 0% | |
income tax expense | 11.32M - | 11.32M 0% | 11.32M 0% | 11.32M 0% | 14.74M 30.23% | 14.74M 0% | 14.74M 0% | 14.74M 0% | 2.94M 80.05% | 2.94M 0% | 2.94M 0% | 400K 86.40% | 400K 0% | 400K 0% | 6.25M 1,462.50% | 6.25M 0% | 6.25M 0% | 8.97M 43.60% | 8.97M 0% | 8.97M 0% | |
net income | 78.00M - | 78.00M 0% | 78.00M 0% | 78.00M 0% | 92.50M 18.60% | 92.50M 0% | 92.50M 0% | 92.50M 0% | 80.94M 12.50% | 80.94M 0% | 80.94M 0% | 31M 61.70% | 31M 0% | 31M 0% | 61.10M 97.10% | 61.10M 0% | 61.10M 0% | 68.42M 11.99% | 68.42M 0% | 68.42M 0% | |
weighted average shs out | 64.78M - | 64.78M 0% | 64.78M 0% | 64.78M 0% | 64.79M 0.03% | 64.79M 0% | 64.79M 0% | 64.79M 0% | 64.77M 0.04% | 64.77M 0% | 64.77M 0% | 64.81M 0.07% | 64.81M 0% | 64.81M 0% | 64.85M 0.06% | 64.85M 0% | 64.85M 0% | 64.86M 0.02% | 64.86M 0% | 64.86M 0% | |
weighted average shs out dil | 64.88M - | 64.88M 0% | 64.88M 0% | 64.88M 0% | 64.91M 0.04% | 64.91M 0% | 64.91M 0% | 64.91M 0% | 64.87M 0.06% | 64.87M 0% | 64.87M 0% | 64.92M 0.08% | 64.92M 0% | 64.92M 0% | 65.02M 0.15% | 65.02M 0% | 65.02M 0% | 65.05M 0.05% | 65.05M 0% | 65.05M 0% | |
eps | 1.20 - | 1.20 0% | 1.20 0% | 1.20 0% | 1.43 19.17% | 1.43 0% | 1.43 0% | 1.43 0% | 1.25 12.59% | 1.25 0% | 1.25 0% | 0.48 61.60% | 0.48 0% | 0.48 0% | 0.94 95.83% | 0.94 0% | 0.94 0% | 1.05 11.70% | 1.05 0% | 1.05 0% | |
epsdiluted | 1.20 - | 1.20 0% | 1.20 0% | 1.20 0% | 1.43 19.17% | 1.43 0% | 1.43 0% | 1.43 0% | 1.25 12.59% | 1.25 0% | 1.25 0% | 0.48 61.60% | 0.48 0% | 0.48 0% | 0.94 95.83% | 0.94 0% | 0.94 0% | 1.05 11.70% | 1.05 0% | 1.05 0% |
All numbers in USD (except ratios and percentages)