av/virbac--big.svg

COM:VIRBAC:CORPORATE

Virbac

  • Stock

Last Close

319.50

22/11 15:04

Market Cap

2.89B

Beta: -

Volume Today

1.18K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Jun '14
Dec '14
Jun '15
Dec '15
Jun '16
Dec '16
Jun '17
Dec '17
Jun '18
Dec '18
Jun '19
Dec '19
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
net income
27.92M
-
27.82M
0.36%
35.78M
28.61%
-3.82M
110.69%
13.23M
445.95%
13.10M
0.99%
21.55M
64.51%
13.92M
35.40%
-16.50M
218.50%
12.27M
174.38%
7.83M
36.18%
26.43M
237.61%
25.11M
4.99%
47.16M
87.76%
90.31M
91.52%
72.71M
19.49%
40.45M
44.36%
77.54M
91.68%
44.42M
42.71%
75.04M
68.91%
94.67M
-
depreciation and amortization
13.61M
-
14.63M
7.56%
14.82M
1.28%
25.31M
70.79%
20.50M
19.02%
20.43M
0.33%
22.73M
11.28%
23.44M
3.09%
18.99M
18.98%
23.09M
21.58%
19.65M
14.88%
27.07M
37.78%
27.66M
2.15%
26.18M
5.35%
21.52M
17.78%
21.87M
1.62%
21.47M
1.81%
21.94M
2.17%
23.88M
8.81%
23.60M
1.16%
25.87M
-
deferred income tax
-3.00M
-
-866K
71.12%
-2.42M
179.10%
-4.63M
91.48%
-4.43M
4.21%
-2.72M
38.66%
-3.04M
11.95%
151K
104.96%
3.27M
-
stock based compensation
-14.51M
-
-88.12M
507.35%
-24.91M
71.73%
-93.68M
276.06%
-34.20M
63.50%
-116.89M
241.81%
536K
100.46%
-98.16M
18,413.62%
change in working capital
8.31M
-
-38.10M
558.54%
2.38M
106.23%
-21.85M
1,019.83%
9.54M
143.66%
-9.63M
200.93%
21.69M
325.26%
-16.57M
176.40%
27.60M
266.55%
-22.91M
183.00%
19.90M
186.88%
-24.12M
221.22%
17.51M
172.58%
-42.75M
344.15%
32.27M
175.49%
-68.98M
313.77%
38.79M
156.22%
-105.64M
372.36%
50.85M
148.13%
-78.05M
253.49%
-98.38M
-
accounts receivables
12.29M
-
-22.45M
282.75%
2.64M
111.74%
-10.97M
516.08%
1.24M
111.28%
7.67M
519.39%
16.04M
109.21%
-12.93M
180.58%
22.91M
277.26%
-9.65M
142.10%
19.28M
299.87%
-12.61M
165.38%
15.06M
219.52%
-27.32M
281.36%
19.70M
172.09%
-36.07M
283.15%
30.45M
184.42%
-54.53M
279.05%
16.69M
130.61%
-28.68M
271.78%
-33.90M
-
inventory
-3.98M
-
-15.65M
293.66%
-262K
98.33%
-10.87M
4,050.38%
8.30M
176.34%
-17.30M
308.36%
5.65M
132.64%
-3.64M
164.52%
4.68M
228.58%
-13.26M
383.07%
620K
104.68%
-11.52M
1,957.58%
2.44M
121.21%
-12.14M
597.13%
-9.95M
18.11%
-27.48M
176.28%
-26.79M
2.51%
-25.99M
2.96%
-29.78M
14.56%
-9.20M
69.10%
-25.82M
-
accounts payables
4.67M
-
7.87M
-
3.70M
53.00%
8.38M
126.55%
13.61M
62.41%
5.08M
62.65%
7.52M
47.92%
17.92M
138.38%
-13.09M
173.02%
-6.85M
-
other working capital
-7.87M
-
-6.98M
11.35%
14.14M
302.62%
-19.05M
234.70%
30.03M
257.70%
-32.63M
208.66%
46.01M
240.98%
-27.08M
158.86%
-38.66M
-
other non cash items
40.66M
-
-17.02M
141.85%
36.15M
312.40%
-16.35M
145.24%
19.67M
220.27%
8.39M
57.31%
44.18M
426.30%
-14.10M
131.91%
71.03M
603.84%
-10.92M
115.37%
34.71M
417.96%
-5.84M
116.84%
40.78M
797.90%
2.77M
93.20%
-61.98M
2,333.48%
10.11M
116.31%
-1.06M
110.50%
112.32M
10,686.52%
-4.22M
103.76%
94.40M
2,336.94%
14.44M
-
net cash provided by operating activities
90.50M
-
-12.67M
114.00%
89.12M
803.27%
-16.71M
118.75%
62.93M
476.59%
32.30M
48.68%
110.15M
241.09%
6.69M
93.92%
101.11M
1,410.97%
1.53M
98.48%
82.09M
5,258.42%
23.54M
71.32%
108.07M
359.02%
32.49M
69.93%
79.70M
145.29%
31.07M
61.02%
95.22M
206.46%
-13.43M
114.11%
112.42M
936.82%
16.98M
84.90%
36.59M
-
investments in property plant and equipment
-26.43M
-
-20.14M
23.77%
-15.54M
22.85%
-18.53M
19.24%
-18.48M
0.25%
-16.90M
8.59%
-17.48M
3.46%
-14.55M
16.75%
-16.98M
16.69%
-13.15M
22.56%
-12.67M
3.66%
-7.65M
39.62%
-9.07M
18.52%
-12.49M
37.76%
-18.48M
47.95%
-21.15M
14.43%
-26.02M
23.04%
-25.53M
1.88%
-28.05M
9.85%
-22.38M
20.21%
-21.80M
-
acquisitions net
1.14M
-
233K
79.63%
363.59M
155,948.07%
403K
99.89%
-56.30M
14,070.47%
89K
100.16%
-191K
314.61%
-10.92M
5,615.18%
-335.58M
-
purchases of investments
-1.08M
-
-437K
-
798K
282.61%
-362.78M
45,560.78%
-616K
99.83%
-2.54M
312.50%
-353K
86.11%
-801K
126.91%
16.80M
2,197.38%
-1.26M
-
sales maturities of investments
-388K
-
3.39M
973.45%
1.33M
60.84%
8.76M
559.98%
8.80M
0.53%
9.01M
2.39%
7.08M
21.51%
616K
91.29%
other investing activites
-21.00M
-
-25.63M
22.06%
-6.22M
75.73%
-372.44M
5,888.74%
-11.34M
96.96%
-5.72M
49.55%
-8.06M
40.89%
-4.75M
41.11%
-5.96M
25.54%
-4.01M
32.65%
2.67M
166.63%
2.00M
25.09%
-1.73M
186.42%
-9.01M
-
-7.08M
21.51%
-16.80M
137.44%
-9.86M
-
net cash used for investing activites
-48.50M
-
-45.77M
5.63%
-21.76M
52.46%
-390.97M
1,696.66%
-29.82M
92.37%
-22.62M
24.16%
-25.54M
12.92%
-19.30M
24.44%
-22.94M
18.87%
-17.16M
25.18%
-10.00M
41.77%
-5.65M
43.51%
-10.48M
85.57%
-8.87M
15.36%
346.44M
4,006.18%
-21.36M
106.17%
-84.86M
297.29%
-25.80M
69.60%
-29.04M
12.57%
-32.68M
12.53%
-367.25M
-
debt repayment
-8.44M
-
-3.89M
53.87%
-494.88M
-
-900.63M
-
-90.49M
-
-33.57M
-
-41.51M
-
-64.02M
54.24%
-14.79M
76.90%
-343.13M
2,220.62%
-9.02M
97.37%
-21.36M
136.78%
-37.53M
75.68%
-48.58M
29.41%
-56.05M
15.39%
-285.42M
-
common stock issued
128K
-
495.46M
-
1.06M
-
143K
-
23K
83.92%
151K
556.52%
-5.18M
3,533.11%
231K
-
common stock repurchased
-144K
-
-588K
-
-985K
-
-352K
-
-689K
95.74%
-76K
-
-221K
-
193K
187.33%
-4.77M
2,570.47%
-1.06M
-
-2.39M
124.34%
-5.75M
140.85%
dividends paid
-6K
-
-16.01M
266,733.33%
-1K
99.99%
-16.01M
1,601,200%
-4.87M
-
-6.34M
30.35%
-10.57M
-
-11.16M
-
-11.05M
-
other financing activites
-26.24M
-
72.69M
377.01%
268.00M
268.71%
581.92M
117.14%
-24.40M
104.19%
896.57M
3,774.90%
-89.87M
110.02%
90.85M
201.09%
-68.26M
175.14%
62.10M
190.97%
-72.90M
217.40%
38.33M
152.58%
-13.35M
134.84%
-5.97M
55.28%
-7.03M
17.67%
-9.80M
39.54%
-4.76M
51.46%
75.06M
1,677.33%
-4.50M
106.00%
19K
100.42%
-20.08M
-
net cash used provided by financing activities
-34.70M
-
52.78M
252.11%
267.99M
407.74%
70.45M
73.71%
-24.40M
134.63%
-5.05M
79.30%
-89.87M
1,679.64%
10K
100.01%
-68.95M
689,630%
28.53M
141.37%
-72.98M
355.83%
-3.17M
95.65%
-76.31M
2,304.98%
8.59M
111.26%
-349.82M
4,170.48%
-7.10M
97.97%
-25.97M
265.77%
20.71M
179.73%
-55.46M
367.83%
39.39M
171.01%
254.28M
-
effect of forex changes on cash
-4.21M
-
2.50M
159.39%
5.43M
117.11%
6.32M
16.31%
-7.50M
218.69%
-692K
90.77%
1.57M
327.31%
-2.87M
282.33%
-1.36M
52.41%
-68K
-
261K
-
-8.83M
-
21.54M
-
-26.34M
222.29%
19.96M
175.76%
net change in cash
84.41M
-
-3.16M
103.74%
340.78M
10,884.30%
-330.92M
197.10%
1.21M
100.37%
3.94M
224.14%
-3.69M
193.67%
-15.47M
319.59%
7.86M
150.79%
12.89M
64.15%
-953K
107.39%
14.72M
1,644.91%
21.54M
46.29%
24.28M
12.75%
63.95M
163.34%
2.51M
96.08%
-11.61M
562.81%
3.02M
126.01%
1.58M
47.81%
43.64M
2,669.23%
-19.05M
-
cash at beginning of period
7.60M
-
30.42M
300%
27.26M
10.39%
368.04M
1,250.17%
37.13M
89.91%
39.01M
5.08%
42.95M
10.09%
39.26M
8.58%
23.79M
39.39%
72.12M
-
93.66M
29.86%
117.94M
25.93%
181.89M
54.22%
184.40M
1.38%
172.79M
6.30%
175.81M
1.75%
177.38M
0.90%
221.03M
24.60%
175.91M
20.41%
cash at end of period
92.01M
-
27.26M
70.37%
368.04M
1,250.17%
37.13M
89.91%
38.34M
3.27%
42.95M
12.01%
39.26M
8.58%
23.79M
39.39%
31.65M
33.01%
12.89M
59.26%
-953K
107.39%
14.72M
1,644.91%
93.66M
536.12%
117.94M
25.93%
181.89M
54.22%
184.40M
1.38%
172.79M
6.30%
175.81M
1.75%
177.38M
0.90%
221.03M
24.60%
221.03M
0%
156.86M
29.03%
operating cash flow
90.50M
-
-12.67M
114.00%
89.12M
803.27%
-16.71M
118.75%
62.93M
476.59%
32.30M
48.68%
110.15M
241.09%
6.69M
93.92%
101.11M
1,410.97%
1.53M
98.48%
82.09M
5,258.42%
23.54M
71.32%
108.07M
359.02%
32.49M
69.93%
79.70M
145.29%
31.07M
61.02%
95.22M
206.46%
-13.43M
114.11%
112.42M
936.82%
16.98M
84.90%
36.59M
-
capital expenditure
-26.43M
-
-20.14M
23.77%
-15.54M
22.85%
-18.53M
19.24%
-18.48M
0.25%
-16.90M
8.59%
-17.48M
3.46%
-14.55M
16.75%
-16.98M
16.69%
-13.15M
22.56%
-12.67M
3.66%
-7.65M
39.62%
-9.07M
18.52%
-12.49M
37.76%
-18.48M
47.95%
-21.15M
14.43%
-26.02M
23.04%
-25.53M
1.88%
-28.05M
9.85%
-22.38M
20.21%
-21.80M
-
free cash flow
64.07M
-
-32.82M
151.22%
73.58M
324.20%
-35.24M
147.90%
44.45M
226.12%
15.40M
65.36%
92.67M
501.88%
-7.86M
108.48%
84.13M
1,170.10%
-11.62M
113.81%
69.42M
697.43%
15.89M
77.11%
99.00M
522.91%
20.00M
79.79%
61.23M
206.08%
9.92M
83.79%
69.20M
597.32%
-38.97M
156.31%
84.37M
316.54%
-5.40M
106.40%
14.79M
-

All numbers in (except ratios and percentages)