COM:VITRO
Vitro
- Stock
Last Close
8.90
07/11 17:30
Market Cap
4.42B
Beta: -
Volume Today
647
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.65B - | 1.53B 7.45% | 818.02M 46.54% | 957.60M 17.06% | 1.98B 107.09% | 2.24B 12.87% | 2.18B 2.60% | 1.77B 18.89% | 1.96B 10.70% | 2.35B 20.17% | 310.65M 86.79% | |
cost of revenue | 1.17B - | 1.10B 6.58% | 547.14M 50.05% | 611.78M 11.81% | 1.38B 125.55% | 1.61B 17.00% | 1.66B 2.53% | 1.40B 15.33% | 1.56B 11.41% | 1.83B 17.31% | 159.69M 91.28% | |
gross profit | 480.91M - | 434.76M 9.60% | 270.88M 37.70% | 345.83M 27.67% | 603.21M 74.42% | 623.86M 3.42% | 524.82M 15.88% | 366.71M 30.13% | 396.01M 7.99% | 520.55M 31.45% | 150.96M 71.00% | |
selling and marketing expenses | 139.63M - | 115.12M 17.55% | 61.55M 46.53% | 87.84M 42.71% | 177.29M 101.82% | 213.13M 20.22% | 224.52M 5.34% | 156.00M 30.52% | 200.34M 28.42% | 249.22M 24.40% | 17.94M 92.80% | |
general and administrative expenses | 135.56M - | 118.24M 12.77% | 78.29M 33.79% | 75.58M 3.45% | 164.05M 117.04% | 165.26M 0.74% | 145.54M 11.93% | 15.41M 89.41% | 45.23M 193.60% | 55.79M 23.33% | 45.87M 17.78% | |
selling general and administrative expenses | 275.19M - | 233.37M 15.20% | 139.84M 40.08% | 163.43M 16.87% | 341.34M 108.86% | 378.39M 10.85% | 370.06M 2.20% | 171.40M 53.68% | 245.57M 43.27% | 305.01M 24.21% | 63.81M 79.08% | |
research and development expenses | ||||||||||||
other expenses | 4.15M - | 2.85M 31.22% | 2.66M 6.57% | -3.48M 230.47% | 29.58M 951.25% | 26.15M 11.60% | 3.32M 87.30% | -6.44M 293.86% | -4.35M 32.43% | -6.55M 50.63% | -4.04M 38.31% | |
cost and expenses | 1.45B - | 1.35B 7.12% | 692.37M 48.73% | 781.58M 12.88% | 1.73B 121.79% | 2.00B 15.40% | 2.03B 1.41% | 1.69B 16.47% | 1.94B 14.44% | 2.27B 16.92% | 274.69M 87.88% | |
operating expenses | 281.49M - | 255.09M 9.38% | 145.22M 43.07% | 169.80M 16.92% | 353.56M 108.22% | 385.89M 9.14% | 373.15M 3.30% | 292.95M 21.49% | 377.65M 28.91% | 435.52M 15.33% | 115.00M 73.59% | |
interest expense | 104.70M - | 89.12M 14.88% | 65.55M 26.45% | 6.23M 90.50% | 36.00M 478.16% | 38.71M 7.53% | 37.33M 3.57% | 35.89M 3.84% | 27.52M 23.33% | 36.14M 31.34% | 35.02M 3.11% | |
ebitda | 318.02M - | 198.27M 37.65% | 103.13M 47.99% | 263.05M 155.07% | 407.23M 54.81% | 372.84M 8.45% | 269.05M 27.84% | 213.70M 20.57% | 133.54M 37.51% | 215.02M 61.02% | 208.18M 3.18% | |
operating income | 199.58M - | 194.88M 2.36% | 130.63M 32.97% | 168.16M 28.73% | 280.91M 67.05% | 266.68M 5.06% | 144.13M 45.96% | 43.41M 69.88% | -8.89M 120.49% | 100.07M 1,225.13% | 41.13M 58.90% | |
depreciation and amortization | 136.87M - | 114.92M 16.04% | 44.88M 60.95% | 49.47M 10.24% | 108.04M 118.39% | 118.73M 9.89% | 137.46M 15.77% | 144.94M 5.45% | 147.78M 1.96% | 145.75M 1.37% | 15.69M 89.23% | |
total other income expenses net | -139.17M - | -210.49M 51.25% | -150.38M 28.56% | 27.90M 118.55% | -30.09M 207.86% | -58.57M 94.63% | -67.22M 14.77% | -39.43M 41.34% | -73.15M 85.52% | -55.29M 24.41% | 110.17M 299.24% | |
income before tax | 60.41M - | -15.61M 125.84% | -19.75M 26.48% | 196.06M 1,092.92% | 250.81M 27.93% | 208.12M 17.02% | 76.91M 63.05% | 3.98M 94.83% | -82.04M 2,163.48% | 44.77M 154.57% | 151.30M 237.92% | |
income tax expense | 16.20M - | -12.96M 180.05% | 15.69M 221.04% | 23.94M 52.56% | 64.00M 167.34% | 46.11M 27.95% | 12.71M 72.45% | 49.47M 289.36% | 24.85M 49.76% | 27.39M 10.21% | 28.69M 4.74% | |
net income | 44.68M - | -3.87M 108.66% | 1.37B 35,419.72% | 174.63M 87.22% | 186.76M 6.95% | 161.74M 13.40% | 64.11M 60.36% | -45.38M 170.78% | -106.60M 134.93% | 17.86M 116.76% | 129.15M 622.94% | |
weighted average shs out | 377.15M - | 483.13M 28.10% | 483.13M 0% | 483.13M 0% | 482.70M 0.09% | 479.12M 0.74% | 476.16M 0.62% | 474.13M 0.43% | 471.43M 0.57% | 470.03M 0.30% | 470.03M 0% | |
weighted average shs out dil | 428.03M - | 483.13M 12.87% | 483.13M 0% | 483.13M 0% | 482.70M 0.09% | 479.12M 0.74% | 476.16M 0.62% | 474.13M 0.43% | 471.43M 0.57% | 470.03M 0.30% | 470.03M 0% | |
eps | 0.12 - | -0.01 106.67% | 2.83 35,475% | 0.36 87.28% | 0.40 11.11% | 0.34 15% | 0.13 61.76% | -0.10 173.62% | -0.23 140.33% | 0.04 116.52% | 0.27 610.53% | |
epsdiluted | 0.12 - | -0.01 106.67% | 2.83 35,475% | 0.36 87.28% | 0.40 11.11% | 0.34 15% | 0.13 61.76% | -0.10 173.62% | -0.23 140.33% | 0.04 116.52% | 0.27 610.53% |
All numbers in (except ratios and percentages)