COM:VIVORYON
Vivoryon Therapeutics AG
- Stock
Last Close
2.00
22/11 14:58
Market Cap
49.61M
Beta: -
Volume Today
15.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.76K - | -3.62M - | ||||||||||||||||||||||||||
cost of revenue | 25K - | 63K 152% | 64K 1.59% | 82K 28.13% | 488 - | 1.08K 121.52% | -437K - | 73K 116.70% | ||||||||||||||||||||
gross profit | -25K - | -63K 152% | -64K 1.59% | -82K 28.13% | 10.28K - | -1.08K 110.52% | -3.18M - | -73K 97.71% | ||||||||||||||||||||
selling and marketing expenses | -45 - | -190 - | 1.20M - | 1.74M 44.99% | 1.07M 38.17% | 1.59M 47.77% | ||||||||||||||||||||||
general and administrative expenses | 1.19K - | 961 19.11% | 2.47K 156.92% | 1.87K 24.18% | 1.41K 24.84% | 1.32K 5.83% | 1.58K 19.55% | 1.33K 16.10% | 1.18K 11.06% | 1.58K 33.50% | 1.31K 16.79% | 1.22K 6.85% | 1.84K 50.37% | 1.14K 38.12% | 1.67K 46.66% | 857 - | 1.36K 58.23% | 1.16K 14.82% | 1.16K 0% | 3.50M - | ||||||||
selling general and administrative expenses | 1.10K - | 961 12.48% | 2.28K 137.15% | 1.87K 17.86% | 1.41K 24.84% | 1.32K 5.83% | 1.58K 19.55% | 1.33K 16.10% | 1.18K 11.06% | 1.58K 33.50% | 1.31K 16.79% | 1.20M 91,141.43% | 1.74M 44.99% | 1.07M 38.17% | 1.59M 47.77% | 857 - | 1.36K 58.23% | 1.16K 14.82% | 1.16K 0% | 4.08M - | 3.50M 14.17% | |||||||
research and development expenses | 4.28K - | 2.82K 34.17% | 5.27K 86.77% | 4.51K 14.35% | 5.65K 25.18% | 4.71K 16.58% | 6.24K 32.46% | 4.94K 20.88% | 2.52K 49.02% | 2.57K 2.19% | 2.26K 11.98% | 1.86M 82,143.82% | 2.89M 55.16% | 6.38M 120.84% | 6.83M 7.05% | 4.73K 99.93% | 4.73K 0% | 4.13K 12.69% | 3.87K 6.30% | 11.38M - | 10.31M 9.40% | |||||||
other expenses | ||||||||||||||||||||||||||||
cost and expenses | 4.89K - | 3.74K 23.53% | 7.53K 101.42% | 6.18K 17.96% | 7.22K 16.82% | 7.79K - | 6.26K 19.61% | 4.13K - | 3.56K 13.74% | 3.08M 86,435.76% | 4.69M 51.99% | 7.52M 60.33% | 8.50M 13.05% | 5.47K - | 5.72K 4.64% | 7.93K - | 7.93K 0% | 15.02M - | 13.81M 8.06% | |||||||||
operating expenses | 4.89K - | 3.74K 23.53% | 7.53K 101.42% | 6.18K 17.96% | 7.22K 16.82% | 5.99K 17.03% | 7.79K 30.12% | 6.26K 19.61% | 3.70K 40.93% | 4.13K 11.73% | 3.56K 13.74% | 3.06M 85,734.50% | 4.63M 51.18% | 7.45M 61.13% | 8.42M 12.92% | 5.83K 99.93% | 5.83K 0% | 4.98K 14.57% | 4.64K 6.80% | 6.25K 34.64% | 6.25K 0% | 7.93K 26.89% | 7.93K 0% | 5.42K 31.73% | 5.42K 0% | 15.46M 285,268.78% | 13.81M 10.66% | |
interest expense | 15K - | 93K 520% | 92K 1.08% | 512K 456.52% | 439K - | 22K 94.99% | ||||||||||||||||||||||
ebitda | -4.68K - | -3.68K 21.45% | -7.50K 103.86% | -6.15K 17.97% | -7.19K 16.90% | -5.96K 17.06% | -7.72K 29.45% | -6.19K 19.78% | -3.66K 40.82% | -4.12K 12.47% | -3.55K 13.76% | -3.06M 86,000.17% | -4.63M 51.18% | -7.45M 61.13% | -8.42M 12.92% | -5.85K 99.93% | -5.85K 0% | 5.38K 191.90% | -6.26K 216.45% | -6.67K 6.50% | -6.67K 0% | -18.55M - | -13.76M 25.81% | |||||
operating income | -4.89K - | -3.74K 23.53% | -7.53K 101.42% | -6.18K 17.96% | -7.22K 16.82% | -5.99K 17.02% | -7.79K 30.08% | -6.26K 19.60% | -3.70K 40.93% | -4.13K 11.73% | -3.56K 13.74% | -3.08M 86,435.76% | -4.69M 51.99% | -7.52M 60.33% | -8.50M 13.05% | -5.89K 99.93% | -5.89K 0% | 5.29K 189.77% | -6.30K 219.15% | -5.35K - | -5.35K 0% | -18.64M 348,571.90% | -13.81M 25.92% | |||||
depreciation and amortization | 207 - | 61 70.53% | 33 45.90% | 28 15.15% | 28 0% | 26 7.14% | 71 173.08% | 71 0% | 35 50.70% | 12 65.71% | 11 8.33% | 25K 227,172.73% | 63K 152% | 64K 1.59% | 82K 28.13% | 41 99.95% | 41 0% | 88 114.63% | 40 54.55% | 17 - | 17 0% | 88K - | 46K 47.73% | |||||
total other income expenses net | -55 - | -56 1.82% | -114 103.57% | -56 50.88% | -56 0% | -56 0% | -58 3.57% | 856 1,575.86% | -6 100.70% | 13 316.67% | -52 500% | -6K 11,438.46% | -43K 616.67% | -54K 25.58% | -439K 712.96% | 201 - | 260 29.35% | -63 - | -63 0% | 825K - | 250K 69.70% | |||||||
income before tax | -4.94K - | -3.79K 23.24% | -7.64K 101.45% | -6.23K 18.45% | -7.27K 16.67% | -6.04K 16.89% | -7.85K 29.83% | -5.41K 31.11% | -3.71K 31.47% | -4.12K 11.20% | -3.62K 12.21% | -3.09M 85,357.56% | -4.73M 53.09% | -7.57M 60.02% | -8.94M 18.04% | 5.49K - | -6.04K 210.05% | -6.25K 3.36% | -6.25K 0% | -17.82M - | -13.56M 23.89% | |||||||
income tax expense | 1.10K - | 2 99.82% | 1.08K - | 650 39.93% | 144 - | 144 0% | -189K - | 272K 243.92% | ||||||||||||||||||||
net income | -4.94K - | -3.79K 23.24% | -7.64K 101.45% | -6.23K 18.45% | -7.27K 16.67% | -6.04K 16.89% | -7.85K 29.83% | -4.31K 45.13% | -3.70K 14.00% | -4.12K 11.26% | -3.62K 12.21% | -3.09M 85,357.56% | -4.73M 53.09% | -7.57M 60.02% | -8.94M 18.04% | -5.84K 99.93% | -5.84K 0% | 4.41K 175.57% | -5.39K 222.31% | -6.29K 16.64% | -6.29K 0% | -7.79K 23.76% | -7.79K 0% | -5.36K 31.19% | -5.36K 0% | -17.63M 328,866.03% | -13.56M 23.07% | |
weighted average shs out | 4.29K - | 4.25K 0.75% | 5.47K 28.56% | 6.78K 23.88% | 6.97K 2.85% | 7.46K 7.08% | 7.78K 4.24% | 8.12K 4.46% | 8.25K 1.58% | 8.21K 0.53% | 8.21K 0% | 10.23M 124,498.31% | 15.02M 46.85% | 19.98M 33.01% | 19.98M 0% | 19.98K 99.90% | 19.98K 0% | 20.05K 0.35% | 19.49K 2.76% | 21.05K 8.00% | 21.05K 0% | 22.99K 9.21% | 22.99K 0% | 25.96K 12.93% | 25.96K 0% | 26.07M - | ||
weighted average shs out dil | 6.78K - | 10.23M - | 15.02M 46.85% | 19.98M 33.01% | 19.98M 0% | 26.07M - | ||||||||||||||||||||||
eps | -1.15 - | -0.89 22.61% | -1.40 57.30% | -0.92 34.29% | -1.04 13.04% | -0.81 22.12% | -1.01 24.69% | -0.53 47.52% | -0.45 15.09% | -0.50 11.11% | -0.44 12% | -0.30 31.82% | -0.32 6.67% | -0.38 18.75% | -0.45 18.42% | -0.29 35.56% | -0.29 0% | 0.22 175.86% | -0.28 227.27% | -0.30 7.14% | -0.30 0% | -0.34 13.33% | -0.34 0% | -0.21 38.24% | -0.21 0% | -0.71 238.10% | -0.52 26.76% | |
epsdiluted | -1.15 - | -0.89 22.61% | -1.40 57.30% | -0.92 34.29% | -1.04 13.04% | -0.81 22.12% | -1.01 24.69% | -0.53 47.52% | -0.45 15.09% | -0.50 11.11% | -0.44 12% | -0.30 31.82% | -0.32 6.67% | -0.38 18.75% | -0.45 18.42% | -0.29 35.56% | -0.29 0% | 0.22 175.86% | -0.28 227.27% | -0.30 7.14% | -0.30 0% | -0.34 13.33% | -0.34 0% | -0.21 38.24% | -0.21 0% | -0.71 238.10% | -0.52 26.76% |
All numbers in (except ratios and percentages)