3454
COM:VIVOTEK
VIVOTEK
- Stock
Last Close
143.50
13/03 05:30
Market Cap
12.34B
Beta: -
Volume Today
398.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.68B - | 4.14B 12.40% | 4.80B 15.98% | 5.88B 22.42% | 5.24B 10.90% | 6.57B 25.55% | 5.54B 15.66% | 5.45B 1.67% | 9.95B 82.48% | 9.16B 7.90% | |
cost of revenue | 2.11B - | 2.37B 12.65% | 2.77B 16.59% | 3.83B 38.20% | 3.44B 10.22% | 4.53B 31.97% | 3.68B 18.92% | 3.84B 4.45% | 7.36B 91.68% | 6.82B 7.33% | |
gross profit | 1.57B - | 1.76B 12.07% | 2.03B 15.16% | 2.05B 0.92% | 1.80B 12.18% | 2.04B 13.28% | 1.87B 8.40% | 1.61B 13.73% | 2.59B 60.56% | 2.34B 9.51% | |
selling and marketing expenses | 529.54M - | 540.30M 2.03% | 610.26M 12.95% | 640.69M 4.99% | 682.51M 6.53% | 790.27M 15.79% | 649.64M 17.80% | 653.87M 0.65% | 839.39M 28.37% | 905.42M 7.87% | |
general and administrative expenses | 192.03M - | 207.18M 7.89% | 203.06M 1.99% | 218.86M 7.78% | 190.54M 12.94% | 209.87M 10.14% | 223.65M 6.57% | 216.19M 3.34% | 240.33M 11.17% | 290.61M 20.92% | |
selling general and administrative expenses | 721.57M - | 747.48M 3.59% | 813.31M 8.81% | 859.55M 5.69% | 873.04M 1.57% | 1.00B 14.56% | 873.29M 12.68% | 870.05M 0.37% | 1.08B 24.10% | 1.20B 11.08% | |
research and development expenses | 482.32M - | 555.57M 15.19% | 640.72M 15.33% | 680.88M 6.27% | 647.68M 4.88% | 735.77M 13.60% | 730.06M 0.78% | 645.62M 11.57% | 721.54M 11.76% | 719.46M 0.29% | |
other expenses | 50.38M - | 49.46M 1.83% | 12.86M 74.00% | -44.44M 445.56% | 46.12M 203.78% | 14.95M 67.58% | 15.49M 3.58% | 114.27M 637.74% | 53.84M 52.88% | 151.58M 181.52% | |
cost and expenses | 3.31B - | 3.68B 11.04% | 4.22B 14.82% | 5.37B 27.09% | 4.96B 7.65% | 6.27B 26.50% | 5.28B 15.80% | 5.36B 1.44% | 9.16B 71.07% | 8.74B 4.61% | |
operating expenses | 1.20B - | 1.30B 8.24% | 1.45B 11.59% | 1.54B 5.94% | 1.52B 1.28% | 1.74B 14.15% | 1.60B 7.64% | 1.52B 5.47% | 1.80B 18.84% | 1.92B 6.53% | |
interest expense | 3.71M - | 3.51M 5.18% | 4.28M 21.89% | 7.44M 73.73% | 6.47M 13.03% | 9.63M 48.83% | 7.59M 21.15% | 8.41M 10.77% | 9.44M 12.19% | 16.41M 73.96% | |
ebitda | 542.43M - | 672.12M 23.91% | 752.37M 11.94% | 647.53M 13.93% | 452.07M 30.19% | 543.24M 20.17% | 512.46M 5.67% | 408.05M 20.37% | 1.02B 150.68% | 602.47M 41.10% | |
operating income | 369.95M - | 460.74M 24.54% | 577.20M 25.28% | 509.53M 11.72% | 279.58M 45.13% | 318.49M 13.92% | 284.43M 10.70% | 214.38M 24.63% | 845.69M 294.48% | 422.72M 50.01% | |
depreciation and amortization | 125.89M - | 161.92M 28.61% | 167.35M 3.35% | 185.82M 11.04% | 126.61M 31.87% | 224.75M 77.52% | 228.03M 1.46% | 193.67M 15.07% | 177.21M 8.50% | 179.75M 1.43% | |
total other income expenses net | 42.88M - | 45.95M 7.15% | 3.53M 92.31% | -55.25M 1,663.38% | 39.42M 171.35% | -9.63M 124.42% | -7.59M 21.15% | -13.66M 79.87% | -14.09M 3.16% | 152.34M 1,181.32% | |
income before tax | 412.83M - | 506.69M 22.74% | 580.74M 14.61% | 454.28M 21.78% | 319.00M 29.78% | 308.87M 3.18% | 276.84M 10.37% | 200.72M 27.49% | 831.60M 314.30% | 575.06M 30.85% | |
income tax expense | 69.82M - | 63.79M 8.64% | 66.16M 3.72% | 105.58M 59.58% | 52.83M 49.96% | 66.99M 26.80% | 55.33M 17.41% | -4.73M 108.56% | 99.41M 2,200% | 64.16M 35.46% | |
net income | 367.87M - | 474.42M 28.96% | 520.84M 9.78% | 430.46M 17.35% | 329.58M 23.44% | 274.90M 16.59% | 250.82M 8.76% | 188.14M 24.99% | 702.20M 273.23% | 489.27M 30.32% | |
weighted average shs out | 84.79M - | 85.43M 0.75% | 85.43M 0.00% | 85.76M 0.40% | 86.07M 0.36% | 86.23M 0.19% | 86.38M 0.17% | 86.70M 0.37% | 86.58M 0.13% | 86.57M 0.02% | |
weighted average shs out dil | 85.78M - | 87.04M 1.47% | 87.19M 0.18% | 86.88M 0.36% | 87.15M 0.31% | 86.87M 0.32% | 87.39M 0.60% | 87.10M 0.33% | 87.12M 0.02% | 87.03M 0.10% | |
eps | 4.34 - | 5.56 28.11% | 6.10 9.71% | 5.01 17.87% | 3.83 23.55% | 3.19 16.71% | 2.90 9.09% | 2.17 25.17% | 8.11 273.73% | 5.65 30.33% | |
epsdiluted | 4.29 - | 5.45 27.04% | 5.98 9.72% | 4.96 17.06% | 3.78 23.79% | 3.16 16.40% | 2.87 9.18% | 2.16 24.74% | 8.06 273.15% | 5.62 30.27% |
All numbers in TWD (except ratios and percentages)