COM:VMWARE
VMware, Inc.
- Stock
Last Close
149.91
21/11 21:00
Market Cap
61.52B
Beta: -
Volume Today
1.79M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Jan '20 | May '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Feb '23 | May '23 | Aug '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.48B - | 1.36B 8.29% | 1.46B 7.13% | 1.51B 3.98% | 1.70B 12.34% | 1.51B 11.22% | 1.52B 0.66% | 1.67B 9.93% | 1.87B 11.72% | 1.59B 14.94% | 1.69B 6.54% | 1.78B 5.02% | 2.03B 14.34% | 1.74B 14.61% | 1.90B 9.45% | 1.98B 4% | 2.31B 16.90% | 2.01B 13.07% | 2.17B 8.27% | 2.20B 1.20% | 2.59B 17.77% | 2.27B 12.54% | 2.44B 7.63% | 2.46B 0.70% | 3.65B 48.62% | 2.73B 25.10% | 2.88B 5.16% | 2.86B 0.38% | 3.29B 15.01% | 2.99B 9.11% | 3.14B 4.81% | 3.19B 1.59% | 3.53B 10.76% | 3.09B 12.55% | 3.34B 8.03% | 3.21B 3.75% | 3.71B 15.70% | 3.28B 11.79% | 3.41B 4.00% | |
cost of revenue | 192M - | 201M 4.69% | 218M 8.46% | 242M 11.01% | 255M 5.37% | 243M 4.71% | 250M 2.88% | 258M 3.20% | 267M 3.49% | 251M 5.99% | 261M 3.98% | 266M 1.92% | 274M 3.01% | 289M 5.47% | 270M 6.57% | 278M 2.96% | 304M 9.35% | 296M 2.63% | 305M 3.04% | 315M 3.28% | 342M 8.57% | 352M 2.92% | 365M 3.69% | 378M 3.56% | 703M 85.98% | 484M 31.15% | 488M 0.83% | 516M 5.74% | 555M 7.56% | 531M 4.32% | 559M 5.27% | 574M 2.68% | 607M 5.75% | 602M 0.82% | 604M 0.33% | 619M 2.48% | 658M 6.30% | 644M 2.13% | 639M 0.78% | |
gross profit | 1.29B - | 1.16B 10.22% | 1.24B 6.90% | 1.27B 2.74% | 1.45B 13.67% | 1.27B 12.37% | 1.27B 0.24% | 1.41B 11.25% | 1.60B 13.22% | 1.34B 16.43% | 1.43B 7.03% | 1.51B 5.59% | 1.76B 16.34% | 1.45B 17.74% | 1.63B 12.65% | 1.70B 4.17% | 2.01B 18.14% | 1.71B 14.66% | 1.87B 9.17% | 1.89B 0.86% | 2.25B 19.31% | 1.91B 14.90% | 2.07B 8.36% | 2.08B 0.19% | 2.95B 41.82% | 2.25B 23.65% | 2.39B 6.09% | 2.35B 1.63% | 2.74B 16.65% | 2.46B 10.08% | 2.58B 4.71% | 2.61B 1.36% | 2.92B 11.86% | 2.49B 14.98% | 2.73B 9.90% | 2.59B 5.12% | 3.06B 17.94% | 2.63B 13.87% | 2.77B 5.17% | |
selling and marketing expenses | 507M - | 474M 6.51% | 544M 14.77% | 529M 2.76% | 591M 11.72% | 536M 9.31% | 565M 5.41% | 556M 1.59% | 611M 9.89% | 565M 7.53% | 580M 2.65% | 564M 2.76% | 649M 15.07% | 586M 9.71% | 668M 13.99% | 607M 9.13% | 731M 20.43% | 706M 3.42% | 696M 1.42% | 707M 1.58% | 808M 14.29% | 779M 3.59% | 797M 2.31% | 827M 3.76% | 1.27B 54.17% | 917M 28.08% | 897M 2.18% | 912M 1.67% | 984M 7.89% | 959M 2.54% | 1.02B 6.67% | 1.01B 1.17% | 1.07B 6.23% | 1.05B 1.96% | 1.08B 2.56% | 1.08B 0.09% | 1.18B 8.70% | 1.10B 6.04% | 1.10B 0.36% | |
general and administrative expenses | 121M - | 151M 24.79% | 179M 18.54% | 169M 5.59% | 197M 16.57% | 187M 5.08% | 180M 3.74% | 201M 11.67% | 198M 1.49% | 172M 13.13% | 167M 2.91% | 178M 6.59% | 173M 2.81% | 151M 12.72% | 160M 5.96% | 175M 9.38% | 168M 4% | 169M 0.60% | 182M 7.69% | 178M 2.20% | 235M 32.02% | 187M 20.43% | 200M 6.95% | 238M 19% | 668M 180.67% | 246M 63.17% | 277M 12.60% | 250M 9.75% | -6M 102.40% | 236M 4,033.33% | 256M 8.47% | 316M 23.44% | 260M 17.72% | 251M 3.46% | 276M 9.96% | 289M 4.71% | 228M 21.11% | 373M 63.60% | 287M 23.06% | |
selling general and administrative expenses | 628M - | 625M 0.48% | 723M 15.68% | 698M 3.46% | 788M 12.89% | 723M 8.25% | 745M 3.04% | 757M 1.61% | 809M 6.87% | 737M 8.90% | 747M 1.36% | 742M 0.67% | 822M 10.78% | 737M 10.34% | 828M 12.35% | 782M 5.56% | 899M 14.96% | 875M 2.67% | 878M 0.34% | 885M 0.80% | 1.04B 17.85% | 966M 7.38% | 997M 3.21% | 1.06B 6.82% | 1.94B 82.44% | 1.16B 40.14% | 1.17B 0.95% | 1.16B 1.02% | 978M 15.83% | 1.20B 22.19% | 1.28B 7.03% | 1.33B 3.75% | 1.33B 0.53% | 1.30B 2.25% | 1.36B 3.99% | 1.37B 1.03% | 1.40B 2.41% | 1.48B 5.27% | 1.39B 6.09% | |
research and development expenses | 285M - | 293M 2.81% | 317M 8.19% | 327M 3.15% | 303M 7.34% | 305M 0.66% | 322M 5.57% | 331M 2.80% | 342M 3.32% | 356M 4.09% | 363M 1.97% | 389M 7.16% | 394M 1.29% | 421M 6.85% | 428M 1.66% | 449M 4.91% | 457M 1.78% | 453M 0.88% | 481M 6.18% | 499M 3.74% | 542M 8.62% | 533M 1.66% | 554M 3.94% | 582M 5.05% | 853M 46.56% | 665M 22.04% | 679M 2.11% | 714M 5.15% | 758M 6.16% | 708M 6.60% | 775M 9.46% | 768M 0.90% | 806M 4.95% | 774M 3.97% | 803M 3.75% | 832M 3.61% | 908M 9.13% | 847M 6.72% | 835M 1.42% | |
other expenses | -1M - | -2M - | 11M 650% | -2M 118.18% | 1M 150% | -7M 800% | 2M 128.57% | -1M 150% | 2M 300% | -8M 500% | -8M 0% | 4M 150% | 51M 1,175% | -2M 103.92% | 15M 850% | 779M 5,093.33% | 240M 69.19% | -180M 175% | -32M 82.22% | 145M 553.13% | -502M 446.21% | 263M 152.39% | 10M 96.20% | -6M 160% | 15M 350% | 177M 1,080% | 7M 96.05% | -23M 428.57% | 3M 113.04% | 12M 300% | 1M 91.67% | -10M 1,100% | -20M 100% | -14M 30% | 85M 707.14% | 6M 92.94% | 19M 216.67% | |||
cost and expenses | 1.10B - | 1.12B 1.27% | 1.26B 12.42% | 1.27B 0.72% | 1.35B 6.24% | 1.27B 5.57% | 1.32B 3.62% | 1.35B 2.20% | 1.42B 5.35% | 1.34B 5.22% | 1.37B 2.01% | 1.40B 1.90% | 1.49B 6.66% | 1.45B 2.89% | 1.53B 5.46% | 1.51B 1.11% | 1.66B 10.01% | 1.62B 2.17% | 1.66B 2.46% | 1.70B 2.10% | 1.93B 13.42% | 1.85B 3.94% | 1.92B 3.51% | 2.02B 5.69% | 3.50B 72.79% | 2.31B 33.92% | 2.34B 1.25% | 2.39B 2.18% | 2.29B 4.22% | 2.43B 6.24% | 2.61B 7.35% | 2.67B 2.14% | 2.75B 2.92% | 2.68B 2.44% | 2.76B 3.10% | 2.82B 2.10% | -1.69B 159.84% | -1.67B 0.83% | 2.86B 270.91% | |
operating expenses | 913M - | 918M 0.55% | 1.04B 13.29% | 1.02B 1.44% | 1.09B 6.44% | 1.03B 5.77% | 1.07B 3.79% | 1.09B 1.97% | 1.15B 5.79% | 1.09B 5.04% | 1.11B 1.56% | 1.13B 1.89% | 1.22B 7.52% | 1.16B 4.77% | 1.26B 8.46% | 1.23B 1.99% | 1.36B 10.15% | 1.33B 2.06% | 1.36B 2.33% | 1.38B 1.84% | 1.58B 14.52% | 1.50B 5.43% | 1.55B 3.47% | 1.65B 6.19% | 2.80B 69.76% | 1.83B 34.62% | 1.85B 1.37% | 1.88B 1.24% | 1.74B 7.46% | 1.90B 9.62% | 2.05B 7.93% | 2.10B 2.00% | 2.14B 2.20% | 2.08B 2.94% | 2.16B 3.90% | 2.20B 1.99% | 2.40B 8.81% | 2.32B 3.01% | 2.22B 4.39% | |
interest expense | 1M - | 5M 400% | 7M 40% | 7M 0% | 6M 14.29% | 6M 0% | 7M 16.67% | 7M 0% | 6M 14.29% | 7M 16.67% | 7M 0% | 7M 0% | 6M 14.29% | 7M 16.67% | 7M 0% | 28M 300% | 33M 17.86% | 34M 3.03% | 34M 0% | 33M 2.94% | 33M 0% | 34M 3.03% | 34M 0% | 40M 17.65% | 42M 5% | 49M 16.67% | 55M 12.24% | 52M 5.45% | 48M 7.69% | 50M 4.17% | 49M 2% | 74M 51.02% | 79M 6.76% | 71M 10.13% | 74M 4.23% | 77M 4.05% | -45M 158.44% | -16M 64.44% | 79M 593.75% | |
ebitda | 453M - | 324M 28.48% | 280M 13.58% | 337M 20.36% | 455M 35.01% | 314M 30.99% | 288M 8.28% | 406M 40.97% | 540M 33.00% | 332M 38.52% | 410M 23.49% | 460M 12.20% | 618M 34.35% | 378M 38.83% | 505M 33.60% | 546M 8.12% | 755M 38.28% | 1.32B 74.70% | 901M 31.69% | 479M 46.84% | 796M 66.18% | 734M 7.79% | 199M 72.89% | 884M 344.22% | 665M 24.77% | 660M 0.75% | 801M 21.36% | 910M 13.61% | 1.28B 40.22% | 806M 36.83% | 803M 0.37% | 812M 1.12% | 1.02B 26.11% | 686M 33.01% | 855M 24.64% | 692M 19.06% | 901M 30.20% | 640M 28.97% | 902M 40.94% | |
operating income | 374M - | 236M 36.90% | 200M 15.25% | 242M 21% | 344M 42.15% | 218M 36.63% | 206M 5.50% | 326M 58.25% | 447M 37.12% | 192M 57.05% | 323M 68.23% | 381M 17.96% | 543M 42.52% | 238M 56.17% | 338M 42.02% | 465M 37.57% | 648M 39.35% | 350M 45.99% | 476M 36% | 468M 1.68% | 664M 41.88% | 381M 42.62% | 489M 28.35% | 391M 20.04% | 334M 14.58% | 418M 25.15% | 534M 27.75% | 420M 21.35% | 955M 127.38% | 559M 41.47% | 525M 6.08% | 519M 1.14% | 784M 51.06% | 408M 47.96% | 566M 38.73% | 390M 31.10% | 1.20B 206.67% | 971M 18.81% | 547M 43.67% | |
depreciation and amortization | 79M - | 83M 5.06% | 80M 3.61% | 95M 18.75% | 111M 16.84% | 96M 13.51% | 82M 14.58% | 80M 2.44% | 93M 16.25% | 140M 50.54% | 87M 37.86% | 79M 9.20% | 75M 5.06% | 140M 86.67% | 167M 19.29% | 81M 51.50% | 107M 32.10% | 156M 45.79% | 151M 3.21% | 158M 4.64% | 132M 16.46% | 174M 31.82% | 178M 2.30% | 190M 6.74% | 331M 74.21% | 242M 26.89% | 267M 10.33% | 261M 2.25% | 268M 2.68% | 247M 7.84% | 278M 12.55% | 293M 5.40% | 240M 18.09% | 278M 15.83% | 289M 3.96% | 302M 4.50% | -295M 197.68% | -331M 12.20% | 336M 201.51% | |
total other income expenses net | 7M - | 4M 42.86% | 2M 50% | 2M 0% | 13M 550% | 4M 69.23% | 7M 75% | -1M 114.29% | 6M 700% | 8M 33.33% | 14M 75% | 6M 57.14% | 6M 0% | 20M 233.33% | 69M 245.00% | 3M 95.65% | 20M 566.67% | 12M 40% | 22M 83.33% | 24M 9.09% | -73M 404.17% | -20M 72.60% | -20M 0% | -28M 40% | -101M 260.71% | -50M 50.50% | -39M 22% | -95M 143.59% | -43M 54.74% | -73M 69.77% | -45M 38.36% | -62M 37.78% | -123M 98.39% | -80M 34.96% | -87M 8.75% | -71M 18.39% | -530M 646.48% | -672M 26.79% | 93M 113.84% | |
income before tax | 381M - | 245M 35.70% | 202M 17.55% | 244M 20.79% | 357M 46.31% | 222M 37.82% | 213M 4.05% | 325M 52.58% | 453M 39.38% | 200M 55.85% | 337M 68.50% | 387M 14.84% | 549M 41.86% | 258M 53.01% | 407M 57.75% | 468M 14.99% | 668M 42.74% | 1.18B 75.90% | 772M 34.30% | 345M 55.31% | 591M 71.30% | 540M 8.63% | 1M 99.81% | 666M 66,500% | 233M 65.02% | 368M 57.94% | 495M 34.51% | 554M 11.92% | 965M 74.19% | 486M 49.64% | 480M 1.23% | 457M 4.79% | 661M 44.64% | 328M 50.38% | 479M 46.04% | 319M 33.40% | 666M 108.78% | 299M 55.11% | 561M 87.63% | |
income tax expense | 46M - | 46M 0% | 35M 23.91% | 50M 42.86% | 31M 38% | 26M 16.13% | 41M 57.69% | 69M 68.29% | 79M 14.49% | 39M 50.63% | 72M 84.62% | 68M 5.56% | 108M 58.82% | 26M 75.93% | 73M 180.77% | 25M 65.75% | 1.11B 4,328% | 233M 78.95% | 128M 45.06% | 11M 91.41% | 89M 709.09% | 35M 60.67% | -4.92B 14,171.43% | 45M 100.91% | -72M 260% | -18M 75% | 48M 366.67% | 120M 150% | 174M 45% | 61M 64.94% | 69M 13.11% | 59M 14.49% | 75M 27.12% | 86M 14.67% | 132M 53.49% | 88M 33.33% | 172M 95.45% | 75M 56.40% | 84M 12% | |
net income | 335M - | 199M 40.60% | 167M 16.08% | 194M 16.17% | 326M 68.04% | 196M 39.88% | 172M 12.24% | 256M 48.84% | 373M 45.70% | 161M 56.84% | 265M 64.60% | 319M 20.38% | 441M 38.24% | 232M 47.39% | 334M 43.97% | 443M 32.63% | -440M 199.32% | 942M 314.09% | 644M 31.63% | 334M 48.14% | 502M 50.30% | 505M 0.60% | 4.93B 875.45% | 621M 87.39% | 321M 48.31% | 386M 20.25% | 447M 15.80% | 434M 2.91% | 791M 82.26% | 425M 46.27% | 411M 3.29% | 398M 3.16% | 586M 47.24% | 242M 58.70% | 347M 43.39% | 231M 33.43% | 494M 113.85% | 224M 54.66% | 477M 112.95% | |
weighted average shs out | 434.25M - | 432.61M 0.38% | 439.47M 1.59% | 431.11M 1.90% | 433.60M 0.58% | 435.56M 0.45% | 430M 1.28% | 426.67M 0.78% | 422.84M 0.90% | 423.68M 0.20% | 427.42M 0.88% | 425.33M 0.49% | 424.44M 0.21% | 415.25M 2.16% | 414.29M 0.23% | 411.46M 0.68% | 399.19M 2.98% | 411.35M 3.05% | 412.82M 0.36% | 412.35M 0.12% | 410.28M 0.50% | 426.97M 4.07% | 425.26M 0.40% | 423.96M 0.31% | 424.93M 0.23% | 419.57M 1.26% | 421.70M 0.51% | 425.49M 0.90% | 424.60M 0.21% | 420.79M 0.90% | 423.71M 0.69% | 423.40M 0.07% | 421.76M 0.39% | 424.56M 0.66% | 423.17M 0.33% | 427.78M 1.09% | 427.52M 0.06% | 430.77M 0.76% | 430.39M 0.09% | |
weighted average shs out dil | 434.25M - | 434.73M 0.11% | 439.47M 1.09% | 434.12M 1.22% | 433.60M 0.12% | 435.56M 0.45% | 430M 1.28% | 426.67M 0.78% | 422.86M 0.89% | 424.18M 0.31% | 427.42M 0.76% | 425.33M 0.49% | 424.44M 0.21% | 415.25M 2.16% | 414.29M 0.23% | 413.01M 0.31% | 403.38M 2.33% | 411.35M 1.98% | 413.29M 0.47% | 414.48M 0.29% | 416.45M 0.48% | 426.97M 2.52% | 425.26M 0.40% | 423.96M 0.31% | 424.93M 0.23% | 421.51M 0.80% | 423.05M 0.36% | 425.49M 0.58% | 424.60M 0.21% | 422.04M 0.60% | 423.71M 0.40% | 423.40M 0.07% | 422.98M 0.10% | 424.56M 0.37% | 424.13M 0.10% | 427.78M 0.86% | 429.81M 0.47% | 431.58M 0.41% | 434.09M 0.58% | |
eps | 0.78 - | 0.46 41.03% | 0.39 15.22% | 0.45 15.38% | 0.76 68.89% | 0.46 39.47% | 0.41 10.87% | 0.61 48.78% | 0.89 45.90% | 0.38 57.30% | 0.62 63.16% | 0.76 22.58% | 1.07 40.79% | 0.60 43.93% | 0.99 65% | 0.97 2.02% | -1.10 213.40% | 2.33 311.82% | 1.58 32.19% | 0.82 48.10% | -0.66 180.49% | 0.91 237.88% | 12.72 1,297.80% | 0.98 92.30% | 0.77 21.43% | 0.92 19.48% | 1.06 15.22% | 1.03 2.83% | 1.88 82.52% | 1.01 46.28% | 0.98 2.97% | 0.95 3.06% | 1.39 46.32% | 0.57 58.99% | 0.82 43.86% | 0.54 34.15% | 1.16 114.81% | 0.52 55.17% | 1.11 113.46% | |
epsdiluted | 0.77 - | 0.46 40.26% | 0.38 17.39% | 0.45 18.42% | 0.75 66.67% | 0.45 40% | 0.40 11.11% | 0.60 50.00% | 0.88 46.67% | 0.38 56.82% | 0.62 63.16% | 0.75 20.97% | 1.04 38.67% | 0.59 43.27% | 0.98 66.10% | 0.96 2.04% | -1.09 213.54% | 2.29 310.09% | 1.56 31.88% | 0.81 48.08% | -0.66 181.48% | 0.89 234.85% | 12.47 1,301.12% | 0.96 92.30% | 0.76 20.83% | 0.92 21.05% | 1.06 15.22% | 1.02 3.77% | 1.86 82.35% | 1.01 45.70% | 0.97 3.96% | 0.94 3.09% | 1.39 47.87% | 0.57 58.99% | 0.82 43.86% | 0.54 34.15% | 1.16 114.81% | 0.52 55.17% | 1.10 111.54% |
All numbers in USD (except ratios and percentages)