VCRA
COM:VOCERA
Vocera
- Stock
Last Close
79.17
01/01 00:00
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 102.50M - | 95.42M 6.90% | 104.09M 9.08% | 127.70M 22.68% | 162.55M 27.29% | 179.63M 10.51% | 180.50M 0.48% | 198.42M 9.93% | 234.19M 18.02% | |
cost of revenue | 38.31M - | 37.24M 2.80% | 39.51M 6.11% | 49.08M 24.21% | 64.93M 32.30% | 67.74M 4.34% | 71.40M 5.40% | 69.80M 2.24% | 79.33M 13.65% | |
gross profit | 64.19M - | 58.19M 9.35% | 64.58M 10.98% | 78.62M 21.75% | 97.62M 24.17% | 111.89M 14.61% | 109.10M 2.49% | 128.62M 17.89% | 154.85M 20.40% | |
selling and marketing expenses | 44.93M - | 49.61M 10.42% | 47.65M 3.96% | 52.81M 10.84% | 59.99M 13.59% | 62.21M 3.71% | 63.17M 1.53% | 65.49M 3.68% | 74.55M 13.83% | |
general and administrative expenses | 14.91M - | 18.06M 21.17% | 16.73M 7.35% | 24.50M 46.40% | 23.97M 2.16% | 25.10M 4.71% | 25.77M 2.69% | 28.38M 10.12% | 38.54M 35.78% | |
selling general and administrative expenses | 59.83M - | 67.67M 13.10% | 64.38M 4.86% | 77.31M 20.08% | 83.96M 8.60% | 87.31M 4.00% | 88.94M 1.87% | 93.88M 5.55% | 113.09M 20.47% | |
research and development expenses | 14.91M - | 18.04M 20.92% | 16.99M 5.79% | 18.27M 7.51% | 27.68M 51.57% | 30.88M 11.54% | 34.28M 11.01% | 38.82M 13.24% | 45.85M 18.11% | |
other expenses | ||||||||||
cost and expenses | 113.06M - | 122.94M 8.74% | 120.88M 1.68% | 144.65M 19.66% | 176.57M 22.06% | 185.94M 5.31% | 194.62M 4.67% | 202.50M 4.05% | 238.27M 17.66% | |
operating expenses | 74.75M - | 85.71M 14.66% | 81.37M 5.06% | 95.58M 17.46% | 111.64M 16.81% | 118.19M 5.87% | 123.22M 4.26% | 132.70M 7.69% | 158.94M 19.78% | |
interest expense | 4.85M - | 8.12M 67.48% | 8.63M 6.27% | 923K 89.30% | ||||||
ebitda | -7.81M - | -24.96M 219.41% | -13.36M 46.46% | -12.97M 2.95% | -5.82M 55.16% | 2.48M 142.70% | -2.56M 202.90% | 4.11M 260.78% | 3.37M 18.01% | |
operating income | -10.56M - | -28.08M 165.90% | -16.80M 40.19% | -16.95M 0.95% | -14.02M 17.31% | -6.30M 55.03% | -14.12M 124.00% | -4.08M 71.12% | -6.88M 68.62% | |
depreciation and amortization | 2.54M - | 3.01M 18.57% | 3.27M 8.53% | 3.77M 15.26% | 7.64M 102.73% | 7.66M 0.25% | 7.29M 4.87% | 6.39M 12.37% | 10.25M 60.42% | |
total other income expenses net | 204K - | 106K 48.04% | 162K 52.83% | 217K 33.95% | 562K 158.99% | -3.72M 761.92% | -3.84M 3.15% | -6.83M 77.87% | -923K 86.48% | |
income before tax | -10.36M - | -27.97M 170.11% | -16.63M 40.54% | -16.74M 0.63% | -13.46M 19.60% | -10.03M 25.51% | -17.96M 79.15% | -10.90M 39.29% | -7.80M 28.46% | |
income tax expense | 109K - | 324K 197.25% | 473K 45.99% | 529K 11.84% | 759K 43.48% | -351K 146.25% | 20K 105.70% | -1.25M 6,340% | 694K 155.61% | |
net income | -10.46M - | -28.30M 170.40% | -17.11M 39.55% | -17.27M 0.94% | -14.22M 17.66% | -9.67M 31.95% | -17.98M 85.86% | -9.66M 46.30% | -8.49M 12.02% | |
weighted average shs out | 24.62M - | 25.33M 2.88% | 25.97M 2.53% | 26.86M 3.42% | 28.66M 6.69% | 30.04M 4.84% | 31.27M 4.10% | 32.22M 3.01% | 34.30M 6.46% | |
weighted average shs out dil | 24.62M - | 25.33M 2.88% | 25.97M 2.53% | 26.86M 3.42% | 28.66M 6.69% | 30.04M 4.84% | 31.27M 4.10% | 32.22M 3.01% | 34.30M 6.46% | |
eps | -0.43 - | -1.12 160.47% | -0.66 41.07% | -0.64 3.03% | -0.50 21.88% | -0.32 36% | -0.57 78.12% | -0.30 47.37% | -0.25 16.67% | |
epsdiluted | -0.43 - | -1.12 160.47% | -0.66 41.07% | -0.64 3.03% | -0.50 21.88% | -0.32 36% | -0.57 78.12% | -0.30 47.37% | -0.25 16.67% |
All numbers in (except ratios and percentages)