VOD
COM:VODACOM
Vodacom Group
- Stock
Last Close
10,250.00
25/11 09:24
Market Cap
1.85B
Beta: -
Volume Today
425.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 20.39B - | 12.67B 37.86% | 18.84B 48.71% | 19.23B 2.04% | 22.09B 14.90% | 22.09B 0.02% | 23.06B 4.39% | 23.78B 3.14% | 24.56B 3.29% | 25.01B 1.81% | 16.29B 34.85% | |
depreciation and amortization | 6.79B - | 7.58B 11.73% | 8.73B 15.22% | 9.25B 5.91% | 9.96B 7.65% | 10.64B 6.86% | 13.96B 31.13% | 15.12B 8.33% | 14.66B 3.04% | 17.97B 22.59% | 22.79B 26.81% | |
deferred income tax | -4.18B - | -5.16B 23.55% | -9.09B - | -8.95B 1.53% | -9.46B 5.72% | -9.48B 0.15% | -9.54B 0.61% | |||||
stock based compensation | 299M - | 240M 19.73% | 315M 31.25% | 1.65B 423.49% | 502M 69.56% | 554M 10.36% | 575M 3.79% | 481M 16.35% | 415M 13.72% | |||
change in working capital | 998M - | -1.07B - | 143M 113.38% | -1.17B 915.38% | 374M 132.08% | 454M 21.39% | -49M 110.79% | 37M 175.51% | 2.32B 6,167.57% | -194M 108.37% | ||
accounts receivables | -1.10B - | -1.67B 52.05% | -2.57B 54.02% | -1.49B 42.16% | -4.78B 221.47% | -5.21B 8.96% | ||||||
inventory | -190M - | -478M - | 378M 179.08% | 13M 96.56% | -170M 1,407.69% | 55M 132.35% | 167M 203.64% | -594M 455.69% | -106M 82.15% | -315M 197.17% | ||
accounts payables | 1.64B - | 2.07B 25.96% | -2.57B 224.29% | 2.12B 182.41% | 7.20B 240.20% | 5.33B 26.05% | ||||||
other working capital | 1.19B - | -591M - | -235M 60.24% | -1.18B 401.70% | 4.92B - | |||||||
other non cash items | -4.57B - | 966M 121.12% | 1.71B 77.33% | 2.04B 19.09% | -5.10B 349.80% | 2.38B 146.66% | 3.82B 60.56% | 3.42B 10.35% | 3.67B 7.36% | 4.71B 28.22% | 51.99B 1,003.35% | |
net cash provided by operating activities | 23.60B - | 21.22B 10.10% | 24.34B 14.73% | 25.74B 5.73% | 26.11B 1.42% | 28.04B 7.41% | 32.83B 17.10% | 33.36B 1.61% | 34.03B 2.00% | 40.95B 20.35% | 45.11B 10.15% | |
investments in property plant and equipment | -9.88B - | -12.28B 24.34% | -13.56B 10.45% | -11.69B 13.83% | -10.82B 7.39% | -13.65B 26.12% | -13.89B 1.74% | -13.44B 3.22% | -13.84B 2.98% | -20.18B 45.74% | -22.32B 10.66% | |
acquisitions net | -1.02B - | -573M 43.71% | -285M 50.26% | 387M 235.79% | -2.98B 870.54% | -357M 88.03% | 15M 104.20% | -874M 5,926.67% | -9.54B 991.76% | -198M 97.92% | ||
purchases of investments | -625M - | -201M 67.84% | -1.61B 700% | -437M 72.82% | -457M 4.58% | |||||||
sales maturities of investments | 352M - | 262M 25.57% | 1.61B 513.74% | 437M 72.82% | ||||||||
other investing activites | 503M - | 169M 66.40% | 458M 171.01% | -221M 148.25% | 1.91B 965.16% | 5.45B 184.88% | 5.36B 1.67% | 4.37B 18.41% | 2.75B 37.00% | 3.01B 9.44% | -1.51B 150.02% | |
net cash used for investing activites | -9.38B - | -13.13B 40.06% | -13.68B 4.18% | -12.20B 10.86% | -8.53B 30.09% | -11.19B 31.22% | -9.16B 18.09% | -9.00B 1.82% | -11.96B 32.98% | -26.70B 123.20% | -24.49B 8.30% | |
debt repayment | -5.50B - | -4.00B - | -1.57B 60.84% | -107M 93.18% | -3.03B 2,728.04% | -7.09B 134.17% | -4.05B 42.82% | -9.72B 139.81% | -11.94B 22.83% | -3.52B 70.52% | ||
common stock issued | 4.31B - | 1.21B 71.95% | 1.43B - | 4.15B 190.41% | 78M 98.12% | 84M 7.69% | 375M 346.43% | 196M 47.73% | ||||
common stock repurchased | -343M - | -168M 51.02% | -167M 0.60% | -134M 19.76% | -352M - | -502M 42.61% | -563M 12.15% | -517M 8.17% | -510M 1.35% | -531M 4.12% | ||
dividends paid | -12.09B - | -11.91B 1.52% | -11.66B 2.11% | -11.66B 0.01% | -13.01B 11.61% | -13.98B 7.44% | -14.36B 2.72% | -13.94B 2.88% | -14.17B 1.62% | -13.14B 7.30% | -12.37B 5.80% | |
other financing activites | 3.22B - | 7.03B 118.52% | -129M 101.83% | 240M 286.05% | 50M 79.17% | -3.45B 6,998% | -2.05B 40.62% | -5.11B 149.37% | 3.76B 173.55% | 13.48B 258.87% | -1.80B 113.39% | |
net cash used provided by financing activities | -14.72B - | -5.04B 65.74% | -11.64B 130.89% | -11.91B 2.28% | -13.07B 9.72% | -19.38B 48.29% | -19.85B 2.43% | -23.59B 18.85% | -20.56B 12.82% | -11.73B 42.97% | -18.03B 53.76% | |
effect of forex changes on cash | 95M - | 33M 65.26% | -139M 521.21% | -514M 269.78% | -847M 64.79% | 1.05B 224.32% | 1.30B 23.65% | -1.76B 235.02% | -51M 97.10% | 1.55B 3,145.10% | -1.81B 216.42% | |
net change in cash | -396M - | 3.08B 877.27% | -1.12B 136.35% | 1.12B 200.27% | 3.67B 226.65% | -1.47B 140.16% | 5.13B 448.17% | -982M 119.16% | 1.45B 247.56% | 4.07B 181.09% | 1.66B 59.34% | |
cash at beginning of period | 6.19B - | 5.79B 6.40% | 8.87B 53.14% | 7.75B 12.62% | 8.87B 14.48% | 12.54B 41.31% | 11.07B 11.74% | 16.19B 46.31% | 15.21B 6.07% | 16.66B 9.53% | 22.05B 32.39% | |
cash at end of period | 5.79B - | 8.87B 53.14% | 7.75B 12.62% | 8.87B 14.48% | 12.54B 41.31% | 11.07B 11.74% | 16.19B 46.31% | 15.21B 6.07% | 16.66B 9.53% | 20.73B 24.45% | 23.71B 14.37% | |
operating cash flow | 23.60B - | 21.22B 10.10% | 24.34B 14.73% | 25.74B 5.73% | 26.11B 1.42% | 28.04B 7.41% | 32.83B 17.10% | 33.36B 1.61% | 34.03B 2.00% | 40.95B 20.35% | 45.11B 10.15% | |
capital expenditure | -9.88B - | -12.28B 24.34% | -13.56B 10.45% | -11.69B 13.83% | -10.82B 7.39% | -13.65B 26.12% | -13.89B 1.74% | -13.44B 3.22% | -13.84B 2.98% | -20.18B 45.74% | -22.32B 10.66% | |
free cash flow | 13.72B - | 8.94B 34.89% | 10.78B 20.61% | 14.05B 30.36% | 15.28B 8.75% | 14.39B 5.84% | 18.94B 31.67% | 19.92B 5.14% | 20.18B 1.34% | 20.78B 2.93% | 22.78B 9.66% |
All numbers in ZAR (except ratios and percentages)