VOD
COM:VODACOM
Vodacom Group
- Stock
Last Close
10,250.00
25/11 09:24
Market Cap
1.85B
Beta: -
Volume Today
425.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.48B - | 18.93B 8.29% | 18.93B 0% | 18.93B 0% | 18.93B 0% | 19.33B 2.14% | 19.33B 0% | 19.33B 0% | 19.33B 0% | 20.02B 3.55% | 20.02B 0% | 20.02B 0% | 20.02B 0% | 20.32B 1.50% | 20.32B 0% | 20.32B 0% | 20.32B 0% | 21.59B 6.26% | 21.59B 0% | 21.59B 0% | 21.59B 0% | 21.66B 0.30% | 21.66B 0% | 21.66B 0% | 21.66B 0% | 22.69B 4.75% | 22.69B 0% | 22.69B 0% | 22.69B 0% | 24.58B 8.33% | 24.58B 0% | 24.58B 0% | 24.58B 0% | 25.68B 4.51% | 25.68B 0% | 25.68B 0% | 25.68B 0% | 32.73B 27.43% | 36.40B 11.21% | 72.13B 98.17% | 38.90B 46.07% | 77.09B 98.18% | |
cost of revenue | 7.60B - | 8.22B 8.17% | 8.22B 0% | 8.22B 0% | 8.22B 0% | 8.36B 1.69% | 8.36B 0% | 8.36B 0% | 8.36B 0% | 7.90B 5.47% | 7.90B 0% | 7.90B 0% | 7.90B 0% | 7.62B 3.52% | 7.62B 0% | 7.62B 0% | 7.62B 0% | 8.42B 10.45% | 8.42B 0% | 8.42B 0% | 8.42B 0% | 7.86B 6.66% | 7.86B 0% | 7.86B 0% | 7.86B 0% | 8.22B 4.61% | 8.22B 0% | 8.22B 0% | 8.22B 0% | 9.07B 10.32% | 9.07B 0% | 9.07B 0% | 9.07B 0% | 9.66B 6.49% | 9.66B 0% | 9.66B 0% | 9.66B 0% | 14.58B 50.98% | 16.72B 14.71% | 44.62B 166.82% | 17.19B 61.47% | 46.00B 167.53% | |
gross profit | 9.88B - | 10.71B 8.38% | 10.71B 0% | 10.71B 0% | 10.71B 0% | 10.98B 2.49% | 10.98B 0% | 10.98B 0% | 10.98B 0% | 12.12B 10.41% | 12.12B 0% | 12.12B 0% | 12.12B 0% | 12.70B 4.77% | 12.70B 0% | 12.70B 0% | 12.70B 0% | 13.18B 3.75% | 13.18B 0% | 13.18B 0% | 13.18B 0% | 13.80B 4.74% | 13.80B 0% | 13.80B 0% | 13.80B 0% | 14.47B 4.84% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 15.51B 7.20% | 15.51B 0% | 15.51B 0% | 15.51B 0% | 16.03B 3.35% | 16.03B 0% | 16.03B 0% | 16.03B 0% | 18.15B 13.24% | 19.68B 8.40% | 27.51B 39.82% | 21.70B 21.11% | 31.09B 43.24% | |
selling and marketing expenses | 490M - | 523.75M 6.89% | 523.75M 0% | 523.75M 0% | 523.75M 0% | 502M 4.15% | 502M 0% | 502M 0% | 502M 0% | 496.50M 1.10% | 496.50M 0% | 496.50M 0% | 496.50M 0% | 492.75M 0.76% | 492.75M 0% | 492.75M 0% | 492.75M 0% | 478.25M 2.94% | 478.25M 0% | 478.25M 0% | 478.25M 0% | 480M 0.37% | 480M 0% | 480M 0% | 480M 0% | 476.75M 0.68% | 476.75M 0% | 476.75M 0% | 476.75M 0% | 429.50M 9.91% | 429.50M 0% | 429.50M 0% | 429.50M 0% | 471.50M 9.78% | 471.50M 0% | 471.50M 0% | 471.50M 0% | 537M 13.89% | 517M 3.72% | 517M 0% | 561M 8.51% | ||
general and administrative expenses | 490M - | 523.75M 6.89% | 523.75M 0% | 523.75M 0% | 523.75M 0% | 502M 4.15% | 502M 0% | 502M 0% | 502M 0% | 496.50M 1.10% | 496.50M 0% | 496.50M 0% | 496.50M 0% | 492.75M 0.76% | 492.75M 0% | 492.75M 0% | 492.75M 0% | 478.25M 2.94% | 478.25M 0% | 478.25M 0% | 478.25M 0% | 480M 0.37% | 480M 0% | 480M 0% | 480M 0% | 476.75M 0.68% | 476.75M 0% | 476.75M 0% | 476.75M 0% | 429.50M 9.91% | 429.50M 0% | 429.50M 0% | 429.50M 0% | 471.50M 9.78% | 471.50M 0% | 471.50M 0% | 471.50M 0% | 11.78B - | |||||
selling general and administrative expenses | 980M - | 1.05B 6.89% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.00B 4.15% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 993M 1.10% | 993M 0% | 993M 0% | 993M 0% | 985.50M 0.76% | 985.50M 0% | 985.50M 0% | 985.50M 0% | 956.50M 2.94% | 956.50M 0% | 956.50M 0% | 956.50M 0% | 960M 0.37% | 960M 0% | 960M 0% | 960M 0% | 953.50M 0.68% | 953.50M 0% | 953.50M 0% | 953.50M 0% | 859M 9.91% | 859M 0% | 859M 0% | 859M 0% | 943M 9.78% | 943M 0% | 943M 0% | 943M 0% | 537M 43.05% | 517M 3.72% | 12.30B 2,278.92% | 561M 95.44% | 14.32B 2,452.58% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -6.08B - | -6.71B 10.27% | -6.71B 0% | -6.71B 0% | -6.71B 0% | -7.04B 5.05% | -7.04B 0% | -7.04B 0% | -7.04B 0% | -7.85B 11.47% | -7.85B 0% | -7.85B 0% | -7.85B 0% | -8.10B 3.16% | -8.10B 0% | -8.10B 0% | -8.10B 0% | -7.96B 1.72% | -7.96B 0% | -7.96B 0% | -7.96B 0% | -8.66B 8.83% | -8.66B 0% | -8.66B 0% | -8.66B 0% | -8.66B 0.09% | -8.66B 0% | -8.66B 0% | -8.66B 0% | -9.50B 9.72% | -9.50B 0% | -9.50B 0% | -9.50B 0% | -9.92B 4.41% | -9.92B 0% | -9.92B 0% | -9.92B 0% | ||||||
cost and expenses | 12.75B - | 13.83B 8.46% | 13.83B 0% | 13.83B 0% | 13.83B 0% | 14.48B 4.70% | 14.48B 0% | 14.48B 0% | 14.48B 0% | 14.69B 1.47% | 14.69B 0% | 14.69B 0% | 14.69B 0% | 14.86B 1.15% | 14.86B 0% | 14.86B 0% | 14.86B 0% | 15.91B 7.02% | 15.91B 0% | 15.91B 0% | 15.91B 0% | 16.22B 1.98% | 16.22B 0% | 16.22B 0% | 16.22B 0% | 16.80B 3.55% | 16.80B 0% | 16.80B 0% | 16.80B 0% | 18.27B 8.76% | 18.27B 0% | 18.27B 0% | 18.27B 0% | 19.21B 5.18% | 19.21B 0% | 19.21B 0% | 19.21B 0% | 24.43B 27.13% | 27.85B 14.02% | 56.92B 104.38% | 30.01B 47.27% | 60.32B 100.99% | |
operating expenses | -5.10B - | -5.66B 10.92% | -5.66B 0% | -5.66B 0% | -5.66B 0% | -6.04B 6.75% | -6.04B 0% | -6.04B 0% | -6.04B 0% | -6.86B 13.55% | -6.86B 0% | -6.86B 0% | -6.86B 0% | -7.11B 3.72% | -7.11B 0% | -7.11B 0% | -7.11B 0% | -7.00B 1.55% | -7.00B 0% | -7.00B 0% | -7.00B 0% | -7.70B 9.99% | -7.70B 0% | -7.70B 0% | -7.70B 0% | -7.70B 0.01% | -7.70B 0% | -7.70B 0% | -7.70B 0% | -8.64B 12.15% | -8.64B 0% | -8.64B 0% | -8.64B 0% | -8.97B 3.88% | -8.97B 0% | -8.97B 0% | -8.97B 0% | 9.85B 209.75% | 11.13B 12.99% | 12.30B 10.53% | 12.82B 4.21% | 14.32B 11.73% | |
interest expense | 231.75M - | 262.75M 13.38% | 262.75M 0% | 262.75M 0% | 262.75M 0% | 434.25M 65.27% | 434.25M 0% | 434.25M 0% | 434.25M 0% | 549M 26.42% | 549M 0% | 549M 0% | 549M 0% | 704.50M 28.32% | 704.50M 0% | 704.50M 0% | 704.50M 0% | 702.75M 0.25% | 702.75M 0% | 702.75M 0% | 702.75M 0% | 752M 7.01% | 752M 0% | 752M 0% | 752M 0% | 1.18B 56.32% | 1.18B 0% | 1.18B 0% | 1.18B 0% | 1.05B 10.89% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.06B 0.93% | 1.06B 0% | 1.06B 0% | 1.06B 0% | 3.94B - | 4.23B - | ||||
ebitda | 6.37B - | 6.75B 5.90% | 6.75B 0% | 6.75B 0% | 6.75B 0% | 6.83B 1.24% | 6.83B 0% | 6.83B 0% | 6.83B 0% | 7.45B 8.97% | 7.45B 0% | 7.45B 0% | 7.45B 0% | 7.90B 6.07% | 7.90B 0% | 7.90B 0% | 7.90B 0% | 8.66B 9.67% | 8.66B 0% | 8.66B 0% | 8.66B 0% | 8.76B 1.11% | 8.76B 0% | 8.76B 0% | 8.76B 0% | 10.25B 17.09% | 10.25B 0% | 10.25B 0% | 10.25B 0% | 10.65B 3.86% | 10.65B 0% | 10.65B 0% | 10.65B 0% | 10.72B 0.66% | 10.72B 0% | 10.72B 0% | 10.72B 0% | 8.95B 16.49% | 13.42B 49.91% | 26.39B 96.62% | 14.54B 44.88% | 28.38B 95.15% | |
operating income | 4.78B - | 5.05B 5.67% | 5.05B 0% | 5.05B 0% | 5.05B 0% | 4.94B 2.29% | 4.94B 0% | 4.94B 0% | 4.94B 0% | 5.26B 6.57% | 5.26B 0% | 5.26B 0% | 5.26B 0% | 5.58B 6.13% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 6.17B 10.51% | 6.17B 0% | 6.17B 0% | 6.17B 0% | 6.10B 1.21% | 6.10B 0% | 6.10B 0% | 6.10B 0% | 6.76B 10.96% | 6.76B 0% | 6.76B 0% | 6.76B 0% | 6.87B 1.56% | 6.87B 0% | 6.87B 0% | 6.87B 0% | 7.06B 2.69% | 7.06B 0% | 7.06B 0% | 7.06B 0% | 7.42B 5.19% | 7.83B 5.54% | 15.21B 94.22% | 8.74B 42.56% | 16.77B 91.92% | |
depreciation and amortization | 1.59B - | 1.70B 6.62% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.90B 11.73% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 2.18B 15.22% | 2.18B 0% | 2.18B 0% | 2.18B 0% | 2.31B 5.91% | 2.31B 0% | 2.31B 0% | 2.31B 0% | 2.49B 7.65% | 2.49B 0% | 2.49B 0% | 2.49B 0% | 2.66B 6.86% | 2.66B 0% | 2.66B 0% | 2.66B 0% | 3.49B 31.13% | 3.49B 0% | 3.49B 0% | 3.49B 0% | 3.78B 8.33% | 3.78B 0% | 3.78B 0% | 3.78B 0% | 3.66B 3.04% | 3.66B 0% | 3.66B 0% | 3.66B 0% | 1.53B 58.25% | 5.59B 265.16% | 11.17B 100% | 5.81B 48.04% | 11.61B 100% | |
total other income expenses net | -173.50M - | -156.75M 9.65% | -156.75M 0% | -156.75M 0% | -156.75M 0% | -474.75M 202.87% | -474.75M 0% | -474.75M 0% | -474.75M 0% | -550.75M 16.01% | -550.75M 0% | -550.75M 0% | -550.75M 0% | -777.50M 41.17% | -777.50M 0% | -777.50M 0% | -777.50M 0% | -648.25M 16.62% | -648.25M 0% | -648.25M 0% | -648.25M 0% | -574.50M 11.38% | -574.50M 0% | -574.50M 0% | -574.50M 0% | -1.00B 74.15% | -1.00B 0% | -1.00B 0% | -1.00B 0% | -925M 7.55% | -925M 0% | -925M 0% | -925M 0% | -914.50M 1.14% | -914.50M 0% | -914.50M 0% | -914.50M 0% | -455.50M 50.19% | -781.50M 71.57% | -2.46B 214.52% | -1.73B 29.74% | -3.60B 108.28% | |
income before tax | 4.61B - | 4.90B 6.24% | 4.90B 0% | 4.90B 0% | 4.90B 0% | 4.46B 8.85% | 4.46B 0% | 4.46B 0% | 4.46B 0% | 4.71B 5.56% | 4.71B 0% | 4.71B 0% | 4.71B 0% | 4.81B 2.04% | 4.81B 0% | 4.81B 0% | 4.81B 0% | 5.52B 14.90% | 5.52B 0% | 5.52B 0% | 5.52B 0% | 5.52B 0.02% | 5.52B 0% | 5.52B 0% | 5.52B 0% | 5.76B 4.39% | 5.76B 0% | 5.76B 0% | 5.76B 0% | 5.95B 3.14% | 5.95B 0% | 5.95B 0% | 5.95B 0% | 6.14B 3.29% | 6.14B 0% | 6.14B 0% | 6.14B 0% | 6.97B 13.44% | 7.05B 1.22% | 12.75B 80.88% | 7.01B 45.03% | 13.17B 87.89% | |
income tax expense | 1.30B - | 1.48B 13.59% | 1.48B 0% | 1.48B 0% | 1.48B 0% | 1.34B 9.75% | 1.34B 0% | 1.34B 0% | 1.34B 0% | 1.48B 11.10% | 1.48B 0% | 1.48B 0% | 1.48B 0% | 1.53B 2.83% | 1.53B 0% | 1.53B 0% | 1.53B 0% | 1.63B 7.03% | 1.63B 0% | 1.63B 0% | 1.63B 0% | 1.64B 0.40% | 1.64B 0% | 1.64B 0% | 1.64B 0% | 1.60B 2.18% | 1.60B 0% | 1.60B 0% | 1.60B 0% | 1.68B 4.61% | 1.68B 0% | 1.68B 0% | 1.68B 0% | 1.71B 1.77% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.95B 14.01% | 2.07B 6.19% | 4.13B 100% | 2.36B 42.85% | 4.72B 100% | |
net income | 3.31B - | 3.42B 3.35% | 3.42B 0% | 3.42B 0% | 3.42B 0% | 3.13B 8.47% | 3.13B 0% | 3.13B 0% | 3.13B 0% | 3.23B 3.20% | 3.23B 0% | 3.23B 0% | 3.23B 0% | 3.28B 1.67% | 3.28B 0% | 3.28B 0% | 3.28B 0% | 3.89B 18.56% | 3.89B 0% | 3.89B 0% | 3.89B 0% | 3.88B 0.19% | 3.88B 0% | 3.88B 0% | 3.88B 0% | 4.16B 7.16% | 4.16B 0% | 4.16B 0% | 4.16B 0% | 4.27B 2.57% | 4.27B 0% | 4.27B 0% | 4.27B 0% | 4.43B 3.88% | 4.43B 0% | 4.43B 0% | 4.43B 0% | 4.51B 1.80% | 4.19B 7.11% | 8.38B 100% | 3.95B 52.85% | 7.91B 100% | |
weighted average shs out | 1.46B - | 1.47B 0.15% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.00% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.04% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.01% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.62B 10.45% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 1.70B 4.89% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0.12% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.69B 0.13% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 1.69B 0.08% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 1.89B 11.83% | 1.97B 4.17% | 1.93B 1.97% | 1.97B 1.71% | 1.93B 1.68% | |
weighted average shs out dil | 1.47B - | 1.47B 0.06% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.03% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.05% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.00% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.67B 13.69% | 1.67B 0% | 1.67B 0% | 1.67B 0% | 1.73B 3.69% | 1.73B 0% | 1.73B 0% | 1.73B 0% | 1.73B 0.21% | 1.73B 0% | 1.73B 0% | 1.73B 0% | 1.73B 0.43% | 1.73B 0% | 1.73B 0% | 1.73B 0% | 1.74B 0.54% | 1.74B 0% | 1.74B 0% | 1.74B 0% | 1.89B 8.60% | 1.97B 4.21% | 1.97B 0% | 1.97B 0.41% | 1.97B 0.20% | |
eps | 2.26 - | 2.33 3.10% | 2.33 0% | 2.33 0% | 2.33 0% | 2.13 8.58% | 2.13 0% | 2.13 0% | 2.13 0% | 2.20 3.29% | 2.20 0% | 2.20 0% | 2.20 0% | 2.24 1.82% | 2.24 0% | 2.24 0% | 2.24 0% | 2.40 7.14% | 2.40 0% | 2.40 0% | 2.40 0% | 2.29 4.58% | 2.29 0% | 2.29 0% | 2.29 0% | 2.45 6.99% | 2.45 0% | 2.45 0% | 2.45 0% | 2.52 2.86% | 2.52 0% | 2.52 0% | 2.52 0% | 2.62 3.97% | 2.62 0% | 2.62 0% | 2.62 0% | 2.38 9.16% | 2.13 10.50% | 4.34 103.76% | 2.01 53.69% | 4.09 103.48% | |
epsdiluted | 2.25 - | 2.33 3.56% | 2.33 0% | 2.33 0% | 2.33 0% | 2.13 8.58% | 2.13 0% | 2.13 0% | 2.13 0% | 2.20 3.29% | 2.20 0% | 2.20 0% | 2.20 0% | 2.23 1.36% | 2.23 0% | 2.23 0% | 2.23 0% | 2.33 4.48% | 2.33 0% | 2.33 0% | 2.33 0% | 2.24 3.86% | 2.24 0% | 2.24 0% | 2.24 0% | 2.41 7.59% | 2.41 0% | 2.41 0% | 2.41 0% | 2.46 2.07% | 2.46 0% | 2.46 0% | 2.46 0% | 2.54 3.25% | 2.54 0% | 2.54 0% | 2.54 0% | 2.38 6.30% | 2.12 10.92% | 4.25 100.47% | 2.01 52.71% | 4.01 99.50% |
All numbers in ZAR (except ratios and percentages)