av/vodafone--big.svg

COM:VODAFONE

Vodafone Group Plc

  • Stock

Last Close

68.88

22/11 18:30

Market Cap

192.09M

Beta: -

Volume Today

64.89M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Jan '15
Mar '15
Jun '15
Sep '15
Jan '16
Mar '16
Sep '16
Mar '17
Sep '17
Mar '18
Sep '18
Mar '19
Sep '19
Mar '20
Sep '20
Mar '21
Sep '21
Mar '22
Sep '22
Mar '23
Sep '23
Mar '24
net income
49.96B
-
17.98B
64.01%
6.97B
61.24%
2.02B
70.98%
2.02B
0%
2.02B
0%
-2.50B
223.74%
-1.21B
51.64%
-1.21B
0%
-5.13B
323.77%
-1.17B
77.23%
1.13B
196.83%
1.31B
15.65%
-7.93B
706.57%
-86M
98.92%
-2.13B
2,374.42%
1.21B
156.77%
1.27B
5.05%
-1.16B
191.17%
996M
186.08%
1.24B
24.60%
945M
23.85%
10.85B
1,048.36%
-346M
103.19%
depreciation and amortization
3.43B
-
2.29B
33.33%
6.07B
165.23%
3.27B
46.10%
3.27B
0%
3.27B
0%
6.46B
97.47%
3.01B
53.37%
3.01B
0%
5.55B
84.33%
3.43B
38.20%
5.23B
52.48%
3.07B
41.22%
4.87B
58.46%
2.84B
41.72%
6.78B
138.89%
5.19B
23.49%
6.99B
34.65%
4.90B
29.81%
6.95B
41.76%
4.59B
33.99%
6.85B
49.34%
4.34B
36.73%
6.80B
56.87%
deferred income tax
-4.50B
-
-4.50B
0%
-4.50B
0%
1.10B
-
178M
-
-876M
592.13%
73M
-
-1.61B
-
-1.24B
-
9.50M
100.77%
-347.50M
3,757.89%
-307M
-
-529.50M
-
stock based compensation
55.65M
-
27.84M
49.98%
57.84M
107.79%
30.08M
47.99%
30.08M
0%
30.08M
0%
78M
159.28%
37.09M
52.45%
37.09M
0%
50M
34.81%
45M
10%
128M
-
132M
-
134M
-
36.50M
72.76%
135M
269.86%
119M
-
141M
-
change in working capital
867.34M
-
417.84M
51.83%
-660.67M
258.11%
-495.35M
25.02%
-495.35M
0%
-495.35M
0%
-1.17B
137.01%
-86.54M
92.63%
-86.54M
0%
-406M
369.13%
831M
304.68%
-943M
213.48%
-201M
78.69%
-1.65B
718.41%
1.48B
190.15%
-1.07B
172.49%
1.10B
202.79%
-46M
104.16%
560M
1,317.39%
-1.29B
331.25%
495M
138.22%
-1.56B
414.34%
918M
159.00%
-1.20B
230.94%
accounts receivables
643.55M
-
-517.99M
-
-1.02B
-
-415M
-
723M
274.22%
-858M
218.67%
-260M
69.70%
-1.44B
455%
1.41B
197.85%
-1.07B
175.71%
1.03B
196.45%
-15M
101.45%
597M
4,080.00%
-1.25B
310.05%
616M
149.12%
-1.38B
324.19%
923M
166.84%
-1.15B
224.05%
inventory
223.79M
-
1.21M
99.46%
-142.67M
11,888.64%
-24.96M
82.51%
-24.96M
0%
-24.96M
0%
-154M
517.10%
-31.07M
79.83%
-31.07M
0%
9M
128.97%
108M
1,100%
-85M
178.70%
59M
169.41%
-202M
442.37%
71M
135.15%
-6M
108.45%
74M
1,333.33%
-31M
141.89%
-37M
19.35%
-41M
10.81%
-121M
195.12%
-175M
44.63%
-5M
97.14%
-57M
1,040%
accounts payables
-416.63M
-
-416.63M
-
470.39M
-
41.25M
-
208M
-
-177M
-
34.50M
-
34.50M
0%
other working capital
416.63M
-
-470.39M
-
-470.39M
0%
-470.39M
0%
-55.48M
-
-55.48M
0%
other non cash items
-46.97B
-
-14.33B
69.50%
-3.19B
77.74%
-1.51B
52.77%
-1.51B
0%
-1.51B
0%
2.88B
291.01%
1.57B
45.38%
1.57B
0%
5.58B
254.90%
5.26B
5.59%
403M
92.35%
3.47B
761.04%
9.53B
174.76%
3.79B
60.29%
2.56B
32.38%
3.60B
40.78%
-2.24B
162.08%
7.11B
417.83%
-198M
102.78%
5.49B
2,872.22%
38M
99.31%
-3.94B
10,477.63%
290M
107.35%
net cash provided by operating activities
2.84B
-
1.88B
33.70%
4.74B
151.81%
3.32B
30.00%
3.32B
0%
3.32B
0%
5.74B
72.68%
3.32B
42.07%
3.32B
0%
5.82B
75.17%
8.40B
44.38%
5.82B
30.73%
7.78B
33.64%
4.83B
37.96%
8.15B
68.96%
6.14B
24.71%
11.24B
83.09%
6.01B
46.54%
11.21B
86.49%
6.46B
42.40%
11.63B
80.11%
6.28B
45.98%
11.77B
87.48%
5.54B
52.91%
investments in property plant and equipment
-2.52B
-
-2.03B
19.43%
-3.99B
96.07%
-3.04B
23.86%
-3.04B
0%
-3.04B
0%
-4.94B
62.64%
-3.76B
23.92%
-3.76B
0%
-3.98B
5.81%
-2.31B
41.93%
-2.79B
21.05%
-2.12B
24.08%
-2.90B
36.52%
-2.16B
25.58%
-2.77B
28.43%
-2.41B
12.86%
-2.77B
14.84%
-2.64B
4.66%
-3.12B
18.02%
-2.68B
14.05%
-3.46B
28.96%
-2.79B
19.16%
-2.89B
3.36%
acquisitions net
-383.95M
-
-383.95M
-
-236.56M
-
-344.50M
-
662.75M
-
340M
-
-1.49B
-
-1.49B
0%
purchases of investments
-64.75M
-
-64.75M
0%
-64.75M
0%
-70.76M
9.29%
-70.76M
0%
-70.76M
0%
-70.76M
0%
-24.41M
65.51%
-24.41M
0%
-554.75M
-
-975.25M
-
-907.25M
-
-458M
-
-458M
0%
sales maturities of investments
448.70M
-
448.70M
0%
448.70M
0%
307.33M
31.51%
307.33M
0%
307.33M
0%
307.33M
0%
430.18M
39.97%
430.18M
0%
899.25M
-
312.50M
-
567.25M
-
1.95B
-
1.95B
0%
other investing activites
37.65B
-
1.65B
95.62%
-3.25B
297.12%
2.80B
186.08%
2.80B
0%
2.80B
0%
-1.12B
140.16%
3.35B
398.08%
3.35B
0%
-1.56B
146.63%
-919.50M
41.17%
-2.47B
169.06%
-1.79B
27.76%
-1.64B
8.52%
-2.19B
33.88%
-4.50B
105.44%
101M
102.25%
-3.73B
3,795.05%
-1.61B
56.94%
307M
119.10%
-1.38B
548.53%
-633M
54.03%
6.50B
1,127.49%
-920M
114.15%
net cash used for investing activites
35.51B
-
10.59M
99.97%
-6.86B
64,854.05%
-2.51B
63.34%
-2.51B
0%
-2.51B
0%
-5.83B
131.78%
-3.25B
44.26%
-3.25B
0%
-5.54B
70.53%
-2.88B
47.93%
-5.27B
82.70%
-4.57B
13.23%
-4.53B
0.87%
-4.68B
3.38%
-7.27B
55.09%
-822M
88.69%
-5.01B
509.85%
-4.25B
15.24%
-2.81B
33.84%
-4.06B
44.33%
-4.09B
0.79%
3.71B
190.73%
-3.81B
202.64%
debt repayment
-2.96B
-
-2.96B
0%
-4.15B
40.27%
-1.39B
66.51%
-1.39B
0%
-1.39B
0%
-2.24B
61.14%
-867.97M
61.29%
-867.97M
0%
-4.71B
443.22%
-2.32B
50.86%
-1.88B
18.90%
-1.17B
37.95%
-4.56B
290.82%
-1.54B
66.10%
-13.28B
759.35%
-4.01B
69.82%
-4.33B
8.06%
-3.77B
-
-5.55B
-
-5.49B
-
common stock issued
11.50M
-
11.50M
0%
11.50M
0%
6.15M
46.48%
6.15M
0%
6.15M
0%
6.15M
0%
4.12M
33.03%
4.12M
0%
6.25M
-
2.43B
38,748%
5M
99.79%
1.75M
-
14.10B
805,500%
1.75M
99.99%
1.75M
0%
4.87B
-
6.64B
-
common stock repurchased
-4.64B
-
-4.64B
0%
-4.64B
0%
2.24B
-
2.31B
-
-549M
123.76%
-1.22B
121.68%
-475M
-
-821M
72.84%
-205.25M
75%
-205.25M
0%
-62M
69.79%
-1.10B
1,675.81%
-987M
10.35%
-1.09B
10.44%
-777M
28.72%
dividends paid
-2.08B
-
-1.54B
26.01%
-2.54B
65.62%
-1.00B
60.66%
-1.00B
0%
-1.00B
0%
-2.90B
189.92%
-950.39M
67.24%
-950.39M
0%
-2.45B
157.68%
-1.26B
48.35%
-2.64B
108.46%
-1.28B
51.35%
-2.74B
113.25%
-1.33B
51.46%
-1.09B
17.77%
-1.20B
10.26%
-1.21B
0.42%
-1.22B
0.74%
-1.26B
3.37%
-1.22B
3.49%
-1.26B
3.95%
-1.22B
3.33%
-1.21B
0.90%
other financing activites
-23.15B
-
9.12B
139.41%
8.04B
11.91%
2.39B
70.31%
2.39B
0%
2.39B
0%
1.46B
38.89%
1.81B
24.45%
1.81B
0%
2.90B
59.63%
-1.25B
143.25%
1.29B
202.91%
203M
84.25%
8.65B
4,162.56%
6.42B
25.77%
8.39B
30.62%
2.86B
65.88%
-1.31B
145.68%
-6.87B
425.12%
2.34B
134.02%
-3.71B
258.78%
-1.73B
53.36%
-8.44B
387.80%
324M
103.84%
net cash used provided by financing activities
-32.81B
-
-9.16B
72.09%
-3.29B
64.10%
-2.63B
19.94%
-2.63B
0%
-2.63B
0%
-3.68B
39.82%
-1.83B
50.27%
-1.83B
0%
-4.27B
133.29%
-4.83B
13.12%
-3.78B
21.79%
-3.46B
8.42%
1.36B
139.33%
3.08B
126.25%
-6.80B
320.99%
-2.55B
62.47%
-7.05B
176.25%
-8.15B
15.55%
-3.79B
53.41%
-5.91B
55.76%
-2.99B
49.37%
-10.44B
248.71%
-6.38B
38.89%
effect of forex changes on cash
-85.89M
-
8.05B
9,472.42%
-151.67M
101.88%
712.77M
569.94%
712.77M
0%
712.77M
0%
-17M
102.39%
2.82B
16,666.46%
2.82B
0%
-325M
111.54%
12M
103.69%
-457M
3,908.33%
24M
105.25%
-104M
533.33%
115M
210.58%
49M
57.39%
-305M
722.45%
-365M
19.67%
110M
130.14%
11M
90%
63M
472.73%
282M
347.62%
-270M
195.74%
45M
116.67%
net change in cash
-3.64B
-
788.48M
121.66%
5.17B
556.32%
-1.11B
121.48%
-5.10B
358.94%
-1.11B
78.21%
2.25B
302.20%
1.06B
52.77%
-2.47B
332.50%
-2.16B
12.63%
-6.27B
190.98%
-1.84B
70.66%
-4.27B
132.14%
775M
118.14%
-3.54B
557.13%
-3.94B
11.18%
-2.40B
38.94%
3.47B
244.19%
-1.08B
131.12%
-70M
93.51%
-4.79B
6,742.14%
-520M
89.14%
-4.46B
758.17%
-4.60B
3.01%
cash at beginning of period
6.70B
-
2.27B
66.10%
2.27B
0%
3.46B
52.21%
7.45B
115.40%
3.46B
53.57%
3.46B
0%
2.17B
37.08%
5.70B
162.25%
10.76B
88.55%
8.60B
20.05%
7.46B
13.23%
5.62B
24.67%
6.17B
9.75%
6.94B
12.56%
9.67B
39.20%
5.73B
40.75%
3.40B
40.61%
6.87B
101.96%
5.72B
16.73%
5.65B
1.22%
7.37B
30.46%
6.85B
7.05%
11.63B
69.73%
7.03B
39.53%
cash at end of period
3.06B
-
3.06B
0%
7.45B
143.37%
2.35B
68.50%
2.35B
0%
2.35B
0%
5.70B
143.19%
3.24B
43.26%
3.24B
0%
8.60B
165.70%
2.33B
72.96%
5.62B
141.71%
1.35B
76.01%
6.94B
414.94%
3.40B
51.02%
5.73B
68.38%
3.32B
41.99%
6.87B
106.77%
5.79B
15.71%
5.65B
2.42%
860.50M
84.77%
6.85B
696.17%
2.39B
65.14%
7.03B
194.37%
7.03B
0%
operating cash flow
2.84B
-
1.88B
33.70%
4.74B
151.81%
3.32B
30.00%
3.32B
0%
3.32B
0%
5.74B
72.68%
3.32B
42.07%
3.32B
0%
5.82B
75.17%
8.40B
44.38%
5.82B
30.73%
7.78B
33.64%
4.83B
37.96%
8.15B
68.96%
6.14B
24.71%
11.24B
83.09%
6.01B
46.54%
11.21B
86.49%
6.46B
42.40%
11.63B
80.11%
6.28B
45.98%
11.77B
87.48%
5.54B
52.91%
capital expenditure
-2.52B
-
-2.03B
19.43%
-3.99B
96.07%
-3.04B
23.86%
-3.04B
0%
-3.04B
0%
-4.94B
62.64%
-3.76B
23.92%
-3.76B
0%
-3.98B
5.81%
-2.31B
41.93%
-2.79B
21.05%
-2.12B
24.08%
-2.90B
36.52%
-2.16B
25.58%
-2.77B
28.43%
-2.41B
12.86%
-2.77B
14.84%
-2.64B
4.66%
-3.12B
18.02%
-2.68B
14.05%
-3.46B
28.96%
-2.79B
19.16%
-2.89B
3.36%
free cash flow
316.94M
-
-150.07M
147.35%
755.78M
603.61%
284.42M
62.37%
284.42M
0%
284.42M
0%
796M
179.87%
-435.25M
154.68%
-435.25M
0%
1.84B
523.66%
6.09B
230.48%
3.03B
50.34%
5.66B
86.95%
1.93B
65.90%
6.00B
210.94%
3.37B
43.81%
8.83B
161.93%
3.24B
63.32%
8.56B
164.48%
3.34B
61.03%
8.95B
168.09%
2.82B
68.43%
8.98B
217.99%
2.66B
70.42%

All numbers in (except ratios and percentages)