COM:VOESTALPINE
voestalpine
- Stock
Last Close
18.28
25/11 09:24
Market Cap
4.23B
Beta: -
Volume Today
78.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.99B - | 1.54B 22.30% | 1.98B 28.48% | 2.07B 4.08% | 1.93B 6.41% | 1.66B 14.39% | 2.09B 26.40% | 1.97B 5.70% | 1.85B 6.02% | 1.44B 22.44% | 1.97B 37.30% | 2.02B 2.18% | 2.09B 3.79% | 1.86B 10.94% | 2.28B 22.29% | 2.24B 1.80% | 2.19B 2.09% | 2.08B 5.29% | 2.33B 12.42% | 2.31B 0.88% | 2.28B 1.48% | 2.20B 3.66% | 2.60B 18.27% | 2.53B 2.42% | 2.10B 17.30% | 1.87B 10.84% | 2.32B 24.36% | 2.32B 0.19% | 2.49B 7.29% | 2.22B 10.66% | 3.23B 45.10% | 3.41B 5.76% | 3.42B 0.18% | 3.18B 6.95% | 4.05B 27.45% | 3.93B 3.04% | 3.24B 17.56% | 2.97B 8.41% | 4.05B 36.59% | 3.42B 15.57% | 3.23B 5.73% | 2.61B 19.18% | 3.36B 28.84% | |
accumulated other comprehensive income loss | 676.20M - | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 363.10M - | 532.48M 46.65% | 455.20M 14.51% | 852.70M 87.32% | 421M 50.63% | 464.50M 10.33% | 310M 33.26% | 329.10M 6.16% | 430.40M 30.78% | 774.80M 80.02% | 670.10M 13.51% | 488.90M 27.04% | 370.40M 24.24% | 503.30M 35.88% | 467.90M 7.03% | 731.60M 56.36% | 728.10M 0.48% | 705.80M 3.06% | 298M 57.78% | 264M 11.41% | 280.40M 6.21% | 485.90M 73.29% | 339.80M 30.07% | 312.50M 8.03% | 548M 75.36% | 794.70M 45.02% | 661.50M 16.76% | 1.06B 60.24% | 811.10M 23.48% | 1.16B 42.98% | 941.70M 18.80% | 563.80M 40.13% | 417.20M 26.00% | 842.80M 102.01% | 1.06B 25.45% | 649.30M 38.59% | 423.90M 34.71% | 1.06B 149.07% | 1.06B 0.14% | 835.10M 21.02% | 953.90M 14.23% | 1.32B 38.60% | 751.10M 43.19% | |
cash and short term investments | 794.20M - | 962.20M 21.15% | 853.20M 11.33% | 1.25B 46.17% | 830.90M 33.37% | 877.33M 5.59% | 717.80M 18.18% | 736.40M 2.59% | 829.80M 12.68% | 1.13B 36.25% | 1.02B 9.46% | 864.70M 15.53% | 735.40M 14.95% | 851.60M 15.80% | 811.60M 4.70% | 1.32B 62.21% | 1.31B 0.37% | 1.09B 16.60% | 664.80M 39.23% | 520M 21.78% | 471.90M 9.25% | 668.20M 41.60% | 873.10M 30.66% | 755M 13.53% | 701M 7.15% | 850.10M 21.27% | 719M 15.42% | 1.12B 56.13% | 995.70M 11.30% | 1.30B 31.06% | 1.19B 9.02% | 971.80M 18.15% | 678M 30.23% | 988.40M 45.78% | 1.13B 13.99% | 719.60M 36.13% | 494.40M 31.30% | 1.40B 182.58% | 1.13B 19.35% | 1.25B 10.76% | 1.18B 5.28% | 1.48B 25.24% | 1.28B 13.21% | |
common stock | 313.30M - | 313.31M 0.00% | 313.30M 0.00% | 313.30M 0% | 313.30M 0% | 313.31M 0.00% | 317.90M 1.47% | 317.90M 0% | 317.90M 0% | 317.80M 0.03% | 317.80M 0% | 317.80M 0% | 317.80M 0% | 320.30M 0.79% | 320.30M 0% | 320.30M 0% | 320.30M 0% | 320.30M 0% | 320.30M 0% | 320.30M 0% | 320.30M 0% | 324.30M 1.25% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | 324.30M 0% | |
deferred revenue | 62.60M - | 822.48M 1,213.86% | 70.60M 91.42% | 55.70M 21.10% | 50.80M 8.80% | 936.22M 1,742.96% | 112.50M 87.98% | 110.20M 2.04% | 101.80M 7.62% | 943.60M 826.92% | 113.10M 88.01% | 95.40M 15.65% | 64.30M 32.60% | 967.70M 1,404.98% | 94.90M 90.19% | 129.10M 36.04% | 148.40M 14.95% | 1.13B 663.95% | 235.70M 79.21% | 200.60M 14.89% | 118.60M 40.88% | 1.13B 850.84% | 94.90M 91.58% | 65.20M 31.30% | 43.90M 32.67% | 1.05B 2,283.83% | 47.10M 95.50% | 47.50M 0.85% | 1.18B - | -1.83B - | 1.87B - | 259.40M 86.11% | ||||||||||||
deferred revenue non current | 1.16B - | 1.38B - | 4.03B - | 3.82B 5.25% | 3.69B 3.43% | 3.50B 4.98% | -1 - | |||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 185.70M - | 187.40M 0.92% | 195.40M 4.27% | 207.40M 6.14% | 213M 2.70% | 180.96M 15.04% | 215.90M 19.31% | 234.90M 8.80% | 100M 57.43% | 122M 22% | 121.90M 0.08% | 120.60M 1.07% | 121.10M 0.41% | 119.40M 1.40% | 116.70M 2.26% | 115.50M 1.03% | 108M 6.49% | 107.60M 0.37% | 109.80M 2.04% | 106.60M 2.91% | 105.70M 0.84% | 110.50M 4.54% | 111.50M 0.90% | 106.30M 4.66% | 101.50M 4.52% | 92.50M 8.87% | 92.90M 0.43% | 92.20M 0.75% | 97.80M 6.07% | 93.80M 4.09% | 86.10M 8.21% | 75.20M 12.66% | 77.70M 3.32% | 74.90M 3.60% | 77.90M 4.01% | 75.60M 2.95% | 77.90M 3.04% | 86.20M 10.65% | 77.90M 9.63% | 81M 3.98% | 89.20M 10.12% | 84.60M 5.16% | 86.50M 2.25% | |
goodwill | 1.47B - | 1.47B 0.07% | 1.46B 0.76% | 1.46B 0.12% | 1.47B 0.57% | 1.47B 0.12% | 1.54B 4.50% | 1.54B 0.01% | 1.54B 0.05% | 1.54B 0.30% | 1.55B 0.05% | 1.55B 0.38% | 1.55B 0.10% | 1.55B 0.20% | 1.55B 0.14% | 1.55B 0.05% | 1.55B 0.01% | 1.55B 0.03% | 1.55B 0.10% | 1.55B 0.02% | 1.55B 0.01% | 1.55B 0.05% | 1.55B 0.03% | 1.55B 0.08% | 1.55B 0.05% | 1.49B 3.44% | 1.49B 0.04% | 1.47B 1.75% | 1.47B 0.01% | 1.47B 0.08% | 1.47B 0.02% | 1.47B 0.05% | 1.47B 0.02% | 1.45B 1.45% | 1.45B 0.04% | 1.33B 8.11% | 1.33B 0.03% | 1.33B 0.09% | 1.45B 8.77% | 1.33B 8.00% | 1.33B 0.14% | 1.11B 16.73% | 1.11B 0.02% | |
goodwill and intangible assets | 1.80B - | 1.81B 0.54% | 1.80B 0.74% | 1.79B 0.22% | 1.81B 1.04% | 1.82B 0.43% | 1.99B 9.37% | 1.98B 0.29% | 1.98B 0.15% | 1.96B 1.08% | 1.96B 0.07% | 1.97B 0.55% | 1.98B 0.38% | 1.97B 0.33% | 1.96B 0.43% | 1.95B 0.59% | 1.94B 0.22% | 1.94B 0.14% | 1.94B 0.09% | 1.94B 0.24% | 1.93B 0.11% | 1.94B 0.52% | 1.94B 0.32% | 1.93B 0.48% | 1.90B 1.43% | 1.83B 3.52% | 1.82B 0.55% | 1.79B 2.01% | 1.78B 0.42% | 1.78B 0.16% | 1.77B 0.29% | 1.77B 0.31% | 1.76B 0.18% | 1.74B 1.37% | 1.73B 0.25% | 1.61B 6.94% | 1.61B 0.06% | 1.63B 0.89% | 1.73B 6.46% | 1.63B 6.14% | 1.64B 0.66% | 1.42B 13.29% | 1.42B 0.29% | |
intangible assets | 328M - | 336.70M 2.65% | 334.60M 0.62% | 328.90M 1.70% | 339.20M 3.13% | 345.30M 1.80% | 449.40M 30.15% | 443.80M 1.25% | 440M 0.86% | 414.10M 5.89% | 411.90M 0.53% | 416.80M 1.19% | 422.80M 1.44% | 419.40M 0.80% | 413M 1.53% | 402.30M 2.59% | 398.30M 0.99% | 396M 0.58% | 392.70M 0.83% | 387.80M 1.25% | 385.80M 0.52% | 395.10M 2.41% | 389.40M 1.44% | 378.90M 2.70% | 352.10M 7.07% | 338.60M 3.83% | 329.10M 2.81% | 318.60M 3.19% | 311.20M 2.32% | 307.20M 1.29% | 302.30M 1.60% | 296.10M 2.05% | 292.70M 1.15% | 289.90M 0.96% | 286.20M 1.28% | 283.30M 1.01% | 284.60M 0.46% | 297.70M 4.60% | 286.20M 3.86% | 295.50M 3.25% | 308M 4.23% | 312.80M 1.56% | 308.50M 1.37% | |
inventory | 3.05B - | 2.93B 3.95% | 2.88B 1.60% | 2.87B 0.38% | 3.01B 4.67% | 2.97B 1.30% | 3.06B 3.24% | 3.06B 0.21% | 3.10B 1.50% | 2.96B 4.77% | 2.97B 0.55% | 3.06B 3.04% | 3.29B 7.49% | 3.38B 2.81% | 3.56B 5.32% | 3.70B 3.71% | 3.89B 5.36% | 3.95B 1.36% | 3.99B 1.09% | 4.03B 0.99% | 4.19B 3.94% | 4.00B 4.45% | 4.25B 6.22% | 4.20B 1.13% | 3.94B 6.25% | 3.55B 9.81% | 3.62B 1.78% | 3.33B 8.02% | 3.35B 0.56% | 3.41B 1.76% | 3.94B 15.66% | 4.42B 12.13% | 4.73B 7.03% | 4.88B 3.32% | 5.93B 21.50% | 6.28B 5.85% | 6.08B 3.14% | 5.68B 6.55% | 5.93B 4.38% | 5.62B 5.32% | 5.60B 0.28% | 5.04B 10.12% | 5.22B 3.60% | |
long term debt | 2.61B - | 2.56B 1.88% | 2.60B 1.29% | 2.87B 10.45% | 3.10B 7.91% | 2.94B 4.87% | 2.96B 0.60% | 3.18B 7.35% | 3.24B 1.81% | 3.28B 1.36% | 3.19B 2.93% | 3.23B 1.43% | 3.26B 0.84% | 2.70B 17.05% | 3.06B 13.36% | 3.49B 14.01% | 2.86B 18.23% | 2.72B 4.67% | 2.56B 5.81% | 2.38B 7.34% | 2.96B 24.56% | 2.60B 12.10% | 3.50B 34.61% | 3.58B 2.36% | 3.79B 5.64% | 3.85B 1.78% | 3.96B 2.73% | 3.81B 3.77% | 2.81B - | 2.72B - | 2.52B 7.49% | 2.61B 3.53% | 2.44B 6.45% | 2.21B - | 1.45B - | 1.45B 0.26% | ||||||||
long term investments | -204.20M - | -230.22M 12.74% | -127M 44.84% | -113.80M 10.39% | -118.70M 4.31% | -135.03M 13.75% | -212.20M 57.15% | -207.50M 2.21% | -202.80M 2.27% | -191.20M 5.72% | -181.90M 4.86% | -203.40M 11.82% | -186.50M 8.31% | -186.60M 0.05% | -166.50M 10.77% | -409.70M 146.07% | -404.80M 1.20% | -224.70M 44.49% | -194.50M 13.44% | -84.40M 56.61% | -21.20M 74.88% | -9.80M 53.77% | -359.10M 3,564.29% | -258M 28.15% | 50.10M 119.42% | 134M 167.47% | 141.50M 5.60% | 140.90M 0.42% | 14.30M 89.85% | 54.60M 281.82% | -45.50M 183.33% | 206.60M 554.07% | 224M 8.42% | 230.90M 3.08% | 368.70M 59.68% | 321.60M 12.77% | 299.90M 6.75% | -1.20M 100.40% | 299.30M 25,041.67% | -58.80M 119.65% | 120.50M 304.93% | 184.80M 53.36% | 343.10M 85.66% | |
net debt | 3.03B - | 2.79B 7.86% | 329.70M 88.19% | 3.35B 915.86% | 3.55B 5.88% | 3.23B 8.95% | 3.41B 5.73% | 3.59B 5.07% | 3.62B 0.90% | 3.37B 7.00% | 3.57B 5.98% | 3.77B 5.61% | 3.94B 4.62% | 3.48B 11.58% | 3.71B 6.60% | 3.91B 5.33% | 3.98B 1.77% | 3.22B 19.15% | 3.69B 14.71% | 3.87B 4.77% | 3.99B 3.09% | 3.13B 21.44% | 4.44B 41.80% | 4.96B 11.65% | 4.73B 4.60% | 3.75B 20.86% | 4.04B 7.80% | 3.57B 11.48% | -811.10M 122.69% | 2.82B 448.21% | -941.70M 133.34% | -563.80M 40.13% | -417.20M 26.00% | 2.34B 661.91% | -1.06B 145.10% | -649.30M 38.59% | -423.90M 34.71% | 1.94B 557.07% | -1.06B 154.57% | -835.10M 21.02% | -953.90M 14.23% | 1.74B 282.25% | 2.31B 33.15% | |
net receivables | 1.57B - | 1.45B - | 2.03B - | 1.46B 28.12% | 2.52B 72.44% | 2.52B - | 1.82B - | |||||||||||||||||||||||||||||||||||||
other assets | -159K - | -29K - | 100K - | 100K - | 1.90M - | -2.10M - | 1 - | |||||||||||||||||||||||||||||||||||||
other current assets | 1.46B - | 1.63B 11.54% | 1.74B 6.97% | 1.66B 4.38% | 1.46B 12.18% | 1.68B 14.89% | 1.66B 1.29% | 1.52B 8.25% | 1.34B 11.90% | 1.53B 14.39% | 1.59B 3.93% | 1.58B 0.79% | 1.58B 0.06% | 1.74B 10.05% | 1.77B 1.94% | 1.62B 8.69% | 1.65B 1.85% | 1.82B 10.68% | 1.93B 5.55% | 1.88B 2.13% | 1.84B 2.28% | 2.09B 13.25% | 1.99B 4.70% | 1.87B 5.96% | 1.74B 6.75% | 61.80M 96.45% | 1.57B 2,434.63% | 1.52B 2.82% | 1.53B 0.45% | 63.90M 95.82% | 1.76B 2,658.37% | 1.83B 3.77% | -100K 100.01% | 1.52B 1,524,000% | 3.50M 99.77% | 2.52B - | 94.60M - | |||||||
other current liabilities | 476.90M - | 335.82M 29.58% | 447.90M 33.38% | 451.50M 0.80% | 471.20M 4.36% | 344.37M 26.92% | 533.90M 55.04% | 535.40M 0.28% | 547.10M 2.19% | 349M 36.21% | 550.70M 57.79% | 545.90M 0.87% | 559.40M 2.47% | 339.50M 39.31% | 559M 64.65% | 569.80M 1.93% | 580.20M 1.83% | 348.40M 39.95% | 560.90M 60.99% | 574M 2.34% | 612M 6.62% | 383.70M 37.30% | 567.60M 47.93% | 573.50M 1.04% | 646.70M 12.76% | 398.70M 38.35% | 582.20M 46.02% | 608.50M 4.52% | 1.61B 165.32% | 363.50M 77.49% | 1.87B 414.55% | 1.84B 1.52% | 2.08B 13.00% | 2.18B 4.83% | 2.21B 1.48% | 2.09B 5.43% | 2.22B 6.10% | 2.20B 1.17% | 2.21B 0.84% | 2.51B 13.32% | 2.91B 15.96% | 416.90M 85.67% | 914.90M 119.45% | |
other liabilities | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 431.10M - | 454.72M 5.48% | 398M 12.47% | 394.40M 0.90% | 409.90M 3.93% | 431.73M 5.32% | 407.80M 5.54% | 407.30M 0.12% | 399.40M 1.94% | 373.40M 6.51% | 353.60M 5.30% | 375.80M 6.28% | 365M 2.87% | 365.60M 0.16% | 343.70M 5.99% | 584.90M 70.18% | 583.50M 0.24% | 394.30M 32.43% | 366.80M 6.97% | 256M 30.21% | 191.50M 25.20% | 184.70M 3.55% | 533.30M 188.74% | 442.50M 17.03% | 153M 65.42% | 120M 21.57% | 57.50M 52.08% | 62.60M 8.87% | 184.60M 194.89% | 394.10M 113.49% | 245.60M 37.68% | 280.50M - | 70.30M - | 70.50M 0.28% | 601.80M 753.62% | 69.40M 88.47% | 412.80M 494.81% | 456.20M 10.51% | 161M 64.71% | |||||
other non current liabilities | 1.10B - | 12K 100.00% | 1.13B 9,419,900% | 1.11B 1.68% | 1.07B 3.96% | 8K 100.00% | 1.35B 16,903,650% | 1.27B 6.06% | 1.27B 0.27% | 1.36B 6.92% | 1.40B 2.91% | 1.43B 1.95% | 1.33B 6.95% | 1.37B 2.88% | 1.26B 7.98% | 1.25B 0.33% | 1.27B 1.01% | 1.31B 3.31% | 1.25B 4.77% | 1.29B 3.63% | 1.40B 8.21% | 1.50B 7.59% | 1.52B 1.08% | 1.57B 3.26% | 1.57B 0.15% | 1.41B 10.57% | 1.44B 2.66% | 1.44B 0.39% | 4.72B 227.92% | 1.41B 70.02% | 4.06B 187.00% | 1.31B 67.83% | 1.30B 0.58% | 1.33B 2.59% | 1.06B 20.20% | 3.51B 230.56% | 3.26B 7.03% | 1.08B 66.90% | 3.50B 224.25% | 2.83B 19.17% | 2.60B 8.25% | 1.02B 60.73% | 1.01B 1.04% | |
othertotal stockholders equity | 1.46B - | 1.37B 6.25% | 1.46B 6.66% | 968M 33.70% | 968.20M 0.02% | 1.04B 7.66% | 1.05B 0.79% | 1.05B 0.10% | 1.05B 0% | 1.00B 4.40% | 1.05B 4.66% | 1.05B 0% | 1.05B 0.03% | 1.13B 7.17% | 1.10B 1.81% | 1.10B 0.12% | 1.10B 0.01% | 1.01B 8.09% | 1.10B 8.83% | 1.10B 0.01% | 1.10B 0% | 1.09B 0.83% | 1.16B 6.35% | 665.90M 42.78% | 665.90M 0% | 493M 25.96% | 660.30M 33.94% | 660.30M 0% | 660.30M 0% | 544.70M 17.51% | 660.20M 21.20% | -5.29B 901.38% | -5.50B 3.99% | -6.28B 14.10% | -6.85B 9.14% | 660.20M 109.64% | 660.20M 0% | 326.90M 50.48% | 660.20M 101.96% | 679.10M 2.86% | 676.20M 0.43% | 277.80M 58.92% | ||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.69B - | 4.77B 1.72% | 4.77B 0.06% | 4.87B 1.91% | 5.02B 3.11% | 5.33B 6.19% | 5.62B 5.49% | 5.71B 1.64% | 5.87B 2.76% | 6.01B 2.31% | 6.12B 1.83% | 6.16B 0.71% | 6.29B 2.11% | 6.37B 1.30% | 6.24B 2.02% | 6.18B 0.94% | 6.16B 0.40% | 6.28B 1.99% | 6.34B 0.96% | 6.42B 1.26% | 6.45B 0.45% | 6.58B 2.01% | 6.95B 5.66% | 6.95B 0.00% | 6.64B 4.45% | 6.56B 1.27% | 6.47B 1.40% | 6.15B 4.84% | 6.10B 0.89% | 6.12B 0.34% | 6.05B 1.17% | 5.98B 1.06% | 5.98B 0.04% | 5.64B 5.78% | 5.60B 0.65% | 5.53B 1.29% | 5.47B 1.10% | 5.66B 3.63% | 5.60B 1.16% | 5.76B 2.90% | 5.78B 0.34% | 5.97B 3.18% | 5.94B 0.41% | |
retained earnings | 3.28B - | 3.51B 7.26% | 3.59B 2.20% | 3.60B 0.19% | 3.68B 2.34% | 3.68B 0.01% | 3.99B 8.31% | 3.94B 1.27% | 4.04B 2.51% | 4.15B 2.82% | 4.17B 0.44% | 4.08B 2.05% | 4.27B 4.49% | 4.45B 4.23% | 4.64B 4.25% | 4.60B 0.77% | 4.71B 2.41% | 5.05B 7.23% | 5.17B 2.36% | 4.97B 3.84% | 4.89B 1.59% | 5.13B 4.76% | 5.06B 1.29% | 4.85B 4.20% | 4.55B 6.10% | 4.66B 2.41% | 4.39B 5.80% | 4.16B 5.35% | 4.29B 3.32% | 4.66B 8.43% | 4.86B 4.39% | 4.97B 2.19% | 5.18B 4.25% | 5.95B 14.98% | 6.53B 9.64% | 6.38B 2.28% | 6.41B 0.47% | 6.88B 7.33% | 6.53B 5.10% | 6.55B 0.35% | 6.49B 0.87% | 6.59B 1.44% | 6.32B 4.01% | |
short term debt | 780.70M - | 760.90M 2.54% | 784.90M 3.15% | 1.33B 69.88% | 871.80M 34.62% | 748.60M 14.13% | 761.40M 1.71% | 735.80M 3.36% | 812M 10.36% | 859M 5.79% | 1.05B 22.44% | 1.03B 2.52% | 1.05B 2.75% | 1.29B 22.01% | 1.12B 12.95% | 1.15B 2.91% | 1.85B 61.01% | 1.20B 35.14% | 1.43B 18.61% | 1.76B 23.15% | 1.31B 25.49% | 1.02B 22.25% | 1.28B 25.89% | 1.69B 31.83% | 1.49B 11.52% | 686.60M 54.06% | 740M 7.78% | 824.20M 11.38% | 1.17B - | 577.20M - | 787.10M - | 1.61B - | 1.62B 0.57% | |||||||||||
short term investments | 431.10M - | 429.72M 0.32% | 398M 7.38% | 394.40M 0.90% | 409.90M 3.93% | 412.83M 0.71% | 407.80M 1.22% | 407.30M 0.12% | 399.40M 1.94% | 355.80M 10.92% | 353.60M 0.62% | 375.80M 6.28% | 365M 2.87% | 348.30M 4.58% | 343.70M 1.32% | 584.90M 70.18% | 583.50M 0.24% | 388.10M 33.49% | 366.80M 5.49% | 256M 30.21% | 191.50M 25.20% | 182.30M 4.80% | 533.30M 192.54% | 442.50M 17.03% | 153M 65.42% | 55.40M 63.79% | 57.50M 3.79% | 62.60M 8.87% | 184.60M 194.89% | 145.30M 21.29% | 245.60M 69.03% | 408M 66.12% | 260.80M 36.08% | 145.60M 44.17% | 69.40M 52.34% | 70.30M 1.30% | 70.50M 0.28% | 341.30M 384.11% | 69.40M 79.67% | 412.80M 494.81% | 228.10M 44.74% | 158.20M 30.64% | 533.70M 237.36% | |
tax assets | 302.40M - | 313.56M 3.69% | 310.20M 1.07% | 304.10M 1.97% | 299.20M 1.61% | 328.89M 9.92% | 346.70M 5.41% | 339.90M 1.96% | 212.80M 37.39% | 242.40M 13.91% | 272.10M 12.25% | 269.60M 0.92% | 227.10M 15.76% | 213.70M 5.90% | 184.20M 13.80% | 196.70M 6.79% | 172.60M 12.25% | 196.10M 13.62% | 206.60M 5.35% | 207.80M 0.58% | 204.90M 1.40% | 197.30M 3.71% | 211.20M 7.05% | 225.50M 6.77% | 304.20M 34.90% | 283.90M 6.67% | 313.60M 10.46% | 293.90M 6.28% | 379M 28.96% | 345.90M 8.73% | 301.90M 12.72% | 263.10M 12.85% | 289.60M 10.07% | 279.30M 3.56% | 231.90M 16.97% | 263.20M 13.50% | 264.80M 0.61% | 178.30M 32.67% | 231.90M 30.06% | 140.50M 39.41% | 178.90M 27.33% | 145.50M 18.67% | 144.40M 0.76% | |
tax payables | 62.60M - | 152.49M 143.60% | 70.60M 53.70% | 55.70M 21.10% | 50.80M 8.80% | 165.59M 225.97% | 112.50M 32.06% | 110.20M 2.04% | 101.80M 7.62% | 187.10M 83.79% | 113.10M 39.55% | 95.40M 15.65% | 64.30M 32.60% | 186.70M 190.36% | 94.90M 49.17% | 129.10M 36.04% | 148.40M 14.95% | 279.30M 88.21% | 235.70M 15.61% | 200.60M 14.89% | 118.60M 40.88% | 193.90M 63.49% | 94.90M 51.06% | 65.20M 31.30% | 43.90M 32.67% | 130.30M 196.81% | 47.10M 63.85% | 47.50M 0.85% | 53.50M 12.63% | 167.50M 213.08% | 69.80M 58.33% | 82.60M 18.34% | 150.40M 82.08% | 394.50M 162.30% | 353.20M 10.47% | 410.30M 16.17% | 245M 40.29% | 363.80M 48.49% | 353.20M 2.91% | 223.10M 36.83% | 235.60M 5.60% | 350.50M 48.77% | 259.40M 25.99% | |
total assets | 12.32B - | 12.64B 2.56% | 12.63B 0.08% | 13.03B 3.15% | 12.72B 2.37% | 13.29B 4.55% | 13.59B 2.22% | 13.55B 0.30% | 13.53B 0.13% | 14.01B 3.51% | 14.10B 0.70% | 14.07B 0.21% | 14.28B 1.44% | 14.71B 3.01% | 14.71B 0.04% | 15.14B 2.88% | 15.31B 1.15% | 15.46B 0.95% | 15.24B 1.38% | 15.17B 0.46% | 15.26B 0.59% | 15.65B 2.56% | 16.39B 4.70% | 16.12B 1.64% | 15.43B 4.24% | 14.97B 3.02% | 14.71B 1.75% | 14.41B 2.01% | 14.33B 0.58% | 14.91B 4.07% | 15.21B 2.01% | 15.44B 1.49% | 15.70B 1.68% | 17.02B 8.46% | 17.52B 2.90% | 17.14B 2.14% | 16.40B 4.34% | 17.09B 4.22% | 17.52B 2.49% | 16.67B 4.85% | 16.61B 0.37% | 16.56B 0.30% | 16.26B 1.82% | |
total current assets | 5.30B - | 5.52B 4.07% | 5.48B 0.77% | 5.78B 5.60% | 5.30B 8.38% | 5.52B 4.24% | 5.44B 1.54% | 5.31B 2.29% | 5.27B 0.78% | 5.62B 6.55% | 5.59B 0.54% | 5.51B 1.46% | 5.61B 1.84% | 5.97B 6.56% | 6.15B 2.91% | 6.63B 7.86% | 6.85B 3.36% | 6.87B 0.16% | 6.58B 4.15% | 6.43B 2.22% | 6.50B 1.05% | 6.76B 3.91% | 7.11B 5.27% | 6.83B 4.00% | 6.38B 6.49% | 6.04B 5.43% | 5.90B 2.23% | 5.97B 1.18% | 5.87B 1.70% | 6.22B 5.93% | 6.89B 10.76% | 7.22B 4.77% | 7.44B 3.07% | 8.86B 19.08% | 9.58B 8.21% | 9.35B 2.47% | 8.68B 7.10% | 9.02B 3.89% | 9.58B 6.23% | 8.79B 8.34% | 8.66B 1.43% | 8.68B 0.24% | 8.41B 3.09% | |
total current liabilities | 3.31B - | 3.46B 4.71% | 3.29B 5.07% | 3.91B 18.80% | 3.33B 14.83% | 3.68B 10.73% | 3.50B 5.01% | 3.35B 4.16% | 3.31B 1.17% | 3.59B 8.28% | 3.69B 2.80% | 3.68B 0.16% | 3.77B 2.36% | 4.46B 18.20% | 4.05B 9.07% | 4.09B 0.90% | 4.78B 16.76% | 4.76B 0.29% | 4.56B 4.28% | 4.85B 6.31% | 4.32B 10.85% | 4.73B 9.40% | 4.54B 3.90% | 4.86B 7.07% | 4.28B 11.95% | 4.00B 6.55% | 3.69B 7.68% | 3.80B 2.88% | 4.10B 7.98% | 4.94B 20.49% | 5.10B 3.09% | 5.25B 3.08% | 5.50B 4.67% | 5.94B 8.01% | 6.27B 5.52% | 6.02B 3.89% | 5.46B 9.34% | 5.95B 8.95% | 6.27B 5.33% | 5.93B 5.37% | 6.14B 3.44% | 6.50B 5.96% | 6.15B 5.37% | |
total debt | 3.39B - | 3.32B 2.03% | 784.90M 76.39% | 4.20B 435.35% | 3.97B 5.59% | 3.69B 6.91% | 3.72B 0.82% | 3.92B 5.16% | 4.05B 3.41% | 4.14B 2.25% | 4.24B 2.33% | 4.26B 0.45% | 4.31B 1.30% | 3.99B 7.51% | 4.18B 4.88% | 4.64B 11.04% | 4.71B 1.42% | 3.93B 16.66% | 3.99B 1.67% | 4.13B 3.56% | 4.27B 3.29% | 3.62B 15.21% | 4.78B 32.16% | 5.27B 10.25% | 5.28B 0.14% | 4.54B 14.03% | 4.70B 3.50% | 4.63B 1.38% | 3.98B - | 3.19B - | 2.99B - | 3.06B - | 3.07B 0.17% | |||||||||||
total investments | 226.90M - | 199.50M 12.08% | 271M 35.84% | 280.60M 3.54% | 291.20M 3.78% | 277.80M 4.60% | 195.60M 29.59% | 199.80M 2.15% | 196.60M 1.60% | 164.60M 16.28% | 171.70M 4.31% | 172.40M 0.41% | 178.50M 3.54% | 161.70M 9.41% | 177.20M 9.59% | 175.20M 1.13% | 178.70M 2.00% | 163.40M 8.56% | 172.30M 5.45% | 171.60M 0.41% | 170.30M 0.76% | 172.50M 1.29% | 174.20M 0.99% | 184.50M 5.91% | 203.10M 10.08% | 189.40M 6.75% | 199M 5.07% | 203.50M 2.26% | 198.90M 2.26% | 199.90M 0.50% | 200.10M 0.10% | 206.60M 3.25% | 224M 8.42% | 231M 3.13% | 368.70M 59.61% | 391.90M 6.29% | 370.40M 5.49% | 340.10M 8.18% | 368.70M 8.41% | 354M 3.99% | 348.60M 1.53% | 343M 1.61% | 876.80M 155.63% | |
total liabilities | 7.21B - | 7.38B 2.38% | 7.21B 2.24% | 8.09B 12.24% | 7.70B 4.83% | 8.19B 6.35% | 8.03B 1.98% | 8.04B 0.12% | 7.93B 1.41% | 8.36B 5.41% | 8.40B 0.52% | 8.46B 0.78% | 8.48B 0.18% | 8.65B 1.98% | 8.49B 1.79% | 8.95B 5.42% | 9.01B 0.60% | 8.90B 1.17% | 8.48B 4.74% | 8.62B 1.67% | 8.78B 1.89% | 8.94B 1.81% | 9.68B 8.20% | 10.12B 4.63% | 9.74B 3.77% | 9.35B 3.99% | 9.19B 1.75% | 9.14B 0.53% | 8.92B 2.45% | 9.26B 3.86% | 9.24B 0.23% | 9.36B 1.30% | 9.40B 0.39% | 9.96B 5.96% | 9.85B 1.07% | 9.61B 2.42% | 8.80B 8.40% | 9.32B 5.90% | 9.85B 5.64% | 8.84B 10.20% | 8.82B 0.24% | 9.06B 2.66% | 8.70B 4.00% | |
total liabilities and stockholders equity | 12.32B - | 12.64B 2.56% | 12.63B 0.08% | 13.03B 3.15% | 12.72B 2.37% | 13.29B 4.55% | 13.59B 2.22% | 13.55B 0.30% | 13.53B 0.13% | 14.01B 3.51% | 14.10B 0.70% | 14.07B 0.21% | 14.28B 1.44% | 14.71B 3.01% | 14.71B 0.04% | 15.14B 2.88% | 15.31B 1.15% | 15.46B 0.95% | 15.24B 1.38% | 15.17B 0.46% | 15.26B 0.59% | 15.65B 2.56% | 16.39B 4.70% | 16.12B 1.64% | 15.43B 4.24% | 14.97B 3.02% | 14.71B 1.75% | 14.41B 2.01% | 14.33B 0.58% | 14.91B 4.07% | 15.21B 2.01% | 15.44B 1.49% | 15.70B 1.68% | 17.02B 8.46% | 17.52B 2.90% | 17.14B 2.14% | 16.40B 4.34% | 17.09B 4.22% | 17.52B 2.49% | 16.67B 4.85% | 16.61B 0.37% | 16.56B 0.30% | 16.26B 1.82% | |
total non current assets | 7.02B - | 7.12B 1.42% | 7.15B 0.46% | 7.24B 1.27% | 7.42B 2.42% | 7.77B 4.77% | 8.15B 4.88% | 8.24B 1.03% | 8.26B 0.30% | 8.39B 1.57% | 8.52B 1.52% | 8.57B 0.61% | 8.67B 1.18% | 8.73B 0.72% | 8.57B 1.93% | 8.51B 0.70% | 8.46B 0.58% | 8.59B 1.58% | 8.66B 0.83% | 8.74B 0.87% | 8.76B 0.26% | 8.90B 1.56% | 9.28B 4.27% | 9.29B 0.16% | 9.05B 2.58% | 8.93B 1.33% | 8.80B 1.42% | 8.44B 4.15% | 8.46B 0.21% | 8.69B 2.78% | 8.32B 4.25% | 8.22B 1.23% | 8.26B 0.47% | 8.17B 1.12% | 7.93B 2.83% | 7.80B 1.74% | 7.72B 1.02% | 8.07B 4.62% | 7.93B 1.72% | 7.88B 0.64% | 7.95B 0.81% | 7.88B 0.88% | 7.84B 0.41% | |
total non current liabilities | 3.90B - | 3.91B 0.40% | 3.92B 0.27% | 4.19B 6.74% | 4.38B 4.50% | 4.51B 3.02% | 4.53B 0.50% | 4.69B 3.42% | 4.61B 1.58% | 4.77B 3.34% | 4.71B 1.19% | 4.78B 1.52% | 4.71B 1.50% | 4.19B 11.02% | 4.44B 5.95% | 4.86B 9.54% | 4.23B 12.99% | 4.14B 2.17% | 3.92B 5.28% | 3.77B 3.73% | 4.46B 18.25% | 4.22B 5.54% | 5.13B 21.76% | 5.26B 2.47% | 5.46B 3.79% | 5.35B 1.98% | 5.50B 2.68% | 5.34B 2.83% | 4.81B 9.88% | 4.32B 10.31% | 4.14B 4.03% | 4.11B 0.90% | 3.90B 5.09% | 4.02B 3.07% | 3.58B 10.81% | 3.59B 0.14% | 3.34B 6.82% | 3.37B 0.92% | 3.58B 6.19% | 2.91B 18.67% | 2.69B 7.74% | 2.56B 4.89% | 2.54B 0.49% | |
total stockholders equity | 5.05B - | 5.20B 2.90% | 5.36B 3.24% | 4.88B 9.05% | 4.96B 1.73% | 5.04B 1.50% | 5.36B 6.32% | 5.31B 0.96% | 5.40B 1.86% | 5.47B 1.25% | 5.54B 1.19% | 5.45B 1.54% | 5.63B 3.36% | 5.89B 4.58% | 6.06B 2.86% | 6.02B 0.61% | 6.13B 1.84% | 6.39B 4.09% | 6.59B 3.27% | 6.40B 3.01% | 6.32B 1.24% | 6.54B 3.60% | 6.55B 0.05% | 5.84B 10.85% | 5.54B 5.06% | 5.48B 1.14% | 5.38B 1.88% | 5.14B 4.37% | 5.28B 2.68% | 5.52B 4.67% | 5.84B 5.79% | 5.95B 1.82% | 6.16B 3.55% | 6.91B 12.21% | 7.51B 8.63% | 7.36B 1.98% | 7.39B 0.41% | 7.53B 1.85% | 7.51B 0.23% | 7.55B 0.56% | 7.49B 0.79% | 7.19B 4.07% | 7.32B 1.87% |
All numbers in (except ratios and percentages)