Vori Health is a healthcare technology company that provides personalized and data-driven musculoskeletal care to improve patient outcomes and reduce costs.

Ryan Grant

Mary O'Connor

Vori Health

Cezar Health is involved in the medical equipment and healthcare industry, providing products and services related to hospitals, dental units, and consumer health. The company self-described as a participant in various healthcare conferences and has launched its own private label brand in the health sector.

Cezar Health

Synergy CHC Corp is a consumer health care company. It is in the business of marketing and distributing consumer branded products through various distribution channels primarily in the health and wellness industry. The company's products include FOCUSfactor, Flat Tummy Tea, Hand MD, and Neuragen amongst others. Synergy generates the majority of its revenue from the sale of Flat Tummy Tea, which is exclusively sold online at www.flattummyco.com. Flat Tummy Tea is a uniquely formulated two-step herbal detox tea that works to naturally help speed metabolism, boost energy and reduce bloating.

Synergy CHC Corp.

HealthTech provides management consulting services focused on community hospital management, including interim executive staffing, hospital management, technology, supply chain and consulting. The services are aimed at improving performance and sustainability in healthcare.

Metric
Company Name	Vori Health	Cezar Health	Synergy CHC Corp.	HealthTech
Symbol			SNYR
MSH ID	COM:VORIHEALTH	COM:CEZARHEALTH	COM:SYNERGYCHC	US:HEALTH-TECH
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Healthcare & Health Services	Healthcare & Health Services		Healthcare & Health Services
Industry	Healthcare Technology	Medical Equipment and Supplies		Healthcare Consulting
Country		PS	US	US
Stage
Employee Count	51		36
Website	vorihealth.com	cezarhealth.com	synergychc.com	health-tech.us
LinkedIn			synergy-chc-corp
Founders

Metric
Market Cap	48.48M
Enterprise Value
Monthly Web Traffic	1.76K	706
Web Traffic Growth	0.83	14.35
Valuation
Raised Capital	10M

Metric
Revenue			42.78M
Revenue (LTM)
Revenue (NTM)
Gross Profit			32.08M
EBITDA			10.84M
Operating Income			10.81M
Net Income			6.34M
EPS			0.07
Diluted EPS			0.07
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.73
Operating Profit Margin			0.19
EBITDA Margin			0.25
Net Profit Margin			0.06
Return on Equity
Return on Assets			0.07
Return on Capital Employed			9.90

VORI

COM:VORIHEALTH

Vori Health

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-0.10
P/B Ratio			-0.17
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			12.31
EV Multiple			59.33

Metric
Days Sales Outstanding			20.83
Days Payables Outstanding			1.05
Days Inventory Outstanding			375.05
Operating Cycle			469.08
Cash Conversion Cycle			469.08
Asset Turnover			1.43

Metric
Operating Cash Flow			421.73K
Free Cash Flow			421.73K
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield			3.28

Metric
Cash & Equivalents			632.53K
Accounts Receivable			1.38M
Inventory			3.73M
Goodwill
Debt to Capitalization			5.59
Debt to Assets			1.10
Current Ratio			0.50
Quick Ratio			0.76

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.01
R&D to Revenue
SG&A to Revenue			0.19