Vranken Pommery Monopole specializes in the creation and production of wines, particularly champagne and sparkling wines, sourced from exceptional terroirs. The company self-described as having engaged in this dedication for over 40 years.

Vranken Pommery Monopole

Harboes Bryggeri A/S develops, produces, and markets beverages and malt-based food ingredients worldwide. It offers beer, energy drink, malt beverage, and soda under the Harboe, Caribia, Mecklenburger, Bear Beer, Darguner, Hyper Malt, Viiking, and XRAY brands. Harboes Bryggeri A/S was founded in 1883 and is based in Skælskør, Denmark.

Metric
Company Name	Vranken Pommery Monopole	Harboes Bryggeri A/S
Symbol		HARB-B
MSH ID	COM:VRANKENPOMMERY	COM:HARBOE
Market	PRIVATE	STOCKS
Sector	Consumer Goods	Consumer Defensive
Industry	Beverages	Beverages - Alcoholic
Country	FR	DK
Stage
Employee Count	501	531
Website	vrankenpommery.com	harboe.com
LinkedIn		harboe-breweries
Founders

Metric
Market Cap		100.45M
Enterprise Value
Monthly Web Traffic	18.43K	4.50K
Web Traffic Growth	-0.31	-0.58
Valuation
Raised Capital

Metric
Revenue		257.33M
Revenue (LTM)
Revenue (NTM)
Gross Profit		49.96M
EBITDA		22.27M
Operating Income		10.92M
Net Income		7.76M
EPS		1.84
Diluted EPS		1.84
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.20
Operating Profit Margin		0.04
EBITDA Margin		0.09
Net Profit Margin		0.03
Return on Equity		0.08
Return on Assets		0.04
Return on Capital Employed		0.08

COM:VRANKENPOMMERY

Vranken Pommery Monopole

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		6.79
P/B Ratio		0.39
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.63
EV Multiple		6.46

Metric
Days Sales Outstanding
Days Payables Outstanding		41.94
Days Inventory Outstanding		52.23
Operating Cycle		133.35
Cash Conversion Cycle		75.72
Asset Turnover		1.42

Metric
Operating Cash Flow		25.78M
Free Cash Flow		7.47M
Cash Flow to Debt		1.97
Operating Cash Flow/Sales		0.10
Free Cash Flow Yield		0.28

Metric
Cash & Equivalents		4.69M
Accounts Receivable
Inventory		27.53M
Goodwill		506.00K
Debt to Capitalization		0.19
Debt to Assets		0.09
Current Ratio		1.72
Quick Ratio		1.16

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue		0.04