bf/NASDAQ:VUZI_icon.jpeg

COM:VUZIX

Vuzix

  • Stock

USD

Last Close

1.30

22/11 21:00

Market Cap

87.06M

Beta: -

Volume Today

5.27M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
1.51M
-
239.11K
84.18%
-3.30M
1,480.67%
-6.32M
91.39%
-5.09M
19.43%
-2.40M
52.81%
-2.42M
0.94%
-3.51M
44.72%
-3.78M
7.59%
-4.10M
8.68%
-5.04M
22.72%
-6.33M
25.80%
-4.18M
33.99%
-4.07M
2.67%
-5.50M
35.19%
-5.88M
6.86%
-5.37M
8.74%
-6.15M
14.59%
-4.80M
21.97%
-5.56M
15.97%
-6.36M
14.30%
-5.06M
20.50%
-5.48M
8.32%
-9.58M
75.00%
-5.36M
44.06%
-4.24M
20.94%
-4.76M
12.32%
-3.59M
24.57%
-6.64M
84.89%
-8.78M
32.23%
-7.95M
9.49%
-17.01M
114.10%
-10.51M
38.24%
-10.02M
4.61%
-9.48M
5.43%
-10.76M
13.53%
-10.24M
4.82%
-9.04M
11.68%
-10.98M
21.43%
-19.88M
81.01%
-10.05M
49.46%
-40.61M
304.20%
-9.22M
77.29%
depreciation and amortization
99.70K
-
101.44K
1.74%
59.68K
41.17%
90.11K
50.98%
131.25K
45.66%
6.93K
94.72%
88.28K
1,173.04%
440.82K
399.31%
169.19K
61.62%
326.91K
93.22%
267.98K
18.03%
6.59K
97.54%
239.83K
3,540.41%
242.98K
1.31%
466.20K
91.87%
264.35K
43.30%
273.62K
3.51%
294.99K
7.81%
573.95K
94.57%
523.33K
8.82%
559.09K
6.83%
607.97K
8.74%
628.73K
3.42%
645.80K
2.72%
648.54K
0.42%
640.71K
1.21%
634.67K
0.94%
717.89K
13.11%
577.51K
19.55%
561.78K
2.72%
494.38K
12.00%
675.91K
36.72%
483.03K
28.54%
610.87K
26.47%
731.87K
19.81%
762.13K
4.14%
1.20M
57.08%
1.23M
2.84%
1.19M
3.16%
1.31M
9.97%
1.15M
12.14%
1.47M
27.69%
642.77K
56.30%
deferred income tax
-2.58M
-
-1.25M
51.52%
1.70M
236.07%
4.39M
158.65%
1.00M
77.17%
23.28K
97.68%
-58.24K
350.18%
143.22K
345.92%
-101.67K
170.99%
99.68K
198.05%
85.01K
14.72%
1.05M
1,138.71%
-22.56K
102.14%
13.42K
159.47%
1.11M
8,178.27%
30.39K
97.26%
-28.13K
192.56%
120.66K
528.88%
-233.23K
293.30%
-1.66K
99.29%
4.57M
-
57.53K
98.74%
16K
-
-215.39K
1,446.21%
738.20K
-
262.02K
64.51%
stock based compensation
19.35K
-
19.35K
0%
162.98K
742.39%
59.08K
63.75%
1.59M
2,588.21%
139.25K
91.23%
344.23K
147.21%
166.99K
51.49%
173.82K
4.09%
226.19K
30.13%
382.14K
68.95%
120.83K
68.38%
210.07K
73.85%
276.53K
31.63%
509.25K
84.16%
627.42K
23.20%
424.70K
32.31%
757.99K
78.48%
507.44K
33.05%
507.35K
0.02%
489.75K
3.47%
382.50K
21.90%
329.62K
13.82%
296.49K
10.05%
282.20K
4.82%
659.73K
133.78%
1.08M
63.26%
786.84K
26.95%
2.11M
167.68%
3.58M
69.85%
1.63M
54.50%
9.99M
513.85%
4.32M
56.77%
3.88M
10.16%
3.82M
1.69%
3.76M
1.48%
3.67M
2.44%
2.83M
22.76%
3.30M
16.39%
2.91M
11.62%
2.39M
17.88%
3.19M
-
change in working capital
-135.33K
-
-54.32K
59.86%
-257.30K
373.67%
10.08K
103.92%
-1.26M
12,595.73%
-937.13K
25.58%
-1.90M
102.41%
-20.47K
98.92%
78.50K
483.44%
135.41K
72.50%
433.54K
220.16%
402.05K
7.26%
-295.99K
173.62%
-379.84K
28.33%
-983.71K
158.98%
454.82K
146.24%
-1.86M
508.79%
-1.32M
28.78%
-1.26M
5.14%
-123.22K
90.19%
-588.44K
377.54%
-1.77M
200.51%
-1.88M
6.04%
-259.49K
86.16%
149.60K
157.65%
-1.80M
1,303.73%
598.44K
133.23%
-448.27K
174.91%
-2.08M
363.48%
-2.58M
24.06%
15.73K
100.61%
-2.36M
15,099.05%
-781.46K
66.89%
947.95K
221.30%
-2.04M
314.88%
-673.91K
66.92%
1.19M
277.10%
-3.42M
386.57%
-1.58M
53.71%
1.93M
221.74%
216.31K
-
2.10M
869.63%
accounts receivables
27.13K
-
21.65K
20.19%
48.66K
124.72%
-266.05K
646.78%
128.41K
148.26%
170.75K
32.97%
-580.19K
439.80%
338.87K
158.41%
269.23K
20.55%
-45.42K
116.87%
-17.40K
61.69%
15.97K
191.78%
-217.26K
1,460.35%
178.04K
181.95%
-327.95K
284.20%
-503.69K
53.58%
-77.17K
84.68%
-993.19K
1,187.10%
996.87K
200.37%
275.32K
72.38%
572.58K
107.97%
-824.39K
243.98%
58.76K
107.13%
-406.52K
791.87%
450.45K
210.81%
-571.42K
226.85%
281.25K
149.22%
-449.70K
259.89%
91.97K
120.45%
197.59K
114.84%
40.52K
79.49%
-1.18M
3,020.76%
690.77K
158.36%
-12.25K
101.77%
-1.55M
12,584.70%
-440.94K
71.63%
499.81K
213.35%
-3.02M
704.17%
-406.33K
86.54%
1.08M
366.67%
-805.71K
174.36%
1.24M
253.58%
-57.44K
104.64%
inventory
-82.05K
-
118.85K
244.85%
-164.61K
238.51%
169.49K
202.96%
-101.52K
159.90%
-73.37K
27.73%
-675.07K
820.08%
-1.59M
135.12%
-57.03K
96.41%
-64.83K
13.68%
-501.59K
673.70%
196.92K
139.26%
-69.61K
135.35%
-686.31K
885.88%
-586.93K
14.48%
-1.01M
72.03%
-424.01K
58.01%
-997.59K
135.27%
-1.53M
53.24%
-479.21K
68.65%
-828.42K
72.87%
-318.00K
61.61%
-380.51K
19.66%
-1.47M
286.79%
39.49K
102.68%
-587.96K
1,588.84%
-307.15K
47.76%
-811.18K
164.10%
-857.70K
5.73%
-925.84K
7.95%
-2.00M
115.58%
-2.79M
39.86%
-407.08K
85.42%
766.98K
288.41%
-437.38K
157.03%
671.10K
253.43%
406.29K
39.46%
-488.74K
220.29%
-436.64K
10.66%
-1.57M
259.89%
-867.83K
44.77%
-369.91K
57.38%
42.52K
111.50%
accounts payables
-146.72K
-
-180.94K
23.32%
-350.92K
93.95%
441.57K
225.83%
-1.36M
406.99%
-139.59K
89.70%
-290.47K
108.09%
509.51K
275.41%
-469.66K
192.18%
619.39K
231.88%
472.38K
23.73%
-444.08K
194.01%
-82.32K
81.46%
805.96K
1,079.02%
10.85K
98.65%
1.91M
17,474.28%
-1.98M
203.81%
871.75K
144.06%
-611.69K
170.17%
872.18K
242.58%
-952.50K
209.21%
-128.47K
86.51%
-735.00K
472.10%
210.51K
128.64%
235.14K
11.70%
-465.34K
297.90%
76.52K
116.44%
608.05K
694.64%
-191.03K
131.42%
98.84K
151.74%
57.84K
41.48%
571.95K
888.82%
-831.02K
245.30%
98.21K
111.82%
874.64K
790.60%
-984.84K
212.60%
59.62K
106.05%
349.13K
485.60%
232.77K
33.33%
-282.63K
221.42%
331.16K
217.17%
-1.00M
402.61%
-240.39K
76.01%
other working capital
66.30K
-
-13.88K
120.94%
209.58K
1,609.39%
-334.93K
259.81%
69.49K
120.75%
-894.91K
1,387.76%
-351.09K
60.77%
718.34K
304.60%
335.95K
53.23%
-373.73K
211.24%
480.15K
228.48%
633.24K
31.88%
73.21K
88.44%
-677.53K
1,025.48%
-79.67K
88.24%
62.13K
177.99%
620.55K
898.74%
-205.19K
133.07%
-112.65K
45.10%
-791.52K
602.65%
619.90K
178.32%
-497.43K
180.24%
-818.27K
64.50%
1.41M
272.11%
-575.49K
140.86%
-176.06K
69.41%
547.82K
411.16%
204.56K
62.66%
-1.12M
647.94%
-1.95M
73.81%
1.91M
198.21%
1.04M
45.47%
-234.13K
122.44%
95.01K
140.58%
-920.10K
1,068.38%
80.77K
108.78%
227.78K
182.00%
-260.87K
214.53%
-973.12K
273.04%
2.70M
377.26%
350.97K
-
2.35M
570.35%
other non cash items
6.33K
-
37.29K
489.52%
265.68K
612.42%
506.25K
90.54%
879.33K
73.70%
627.99K
28.58%
362.77K
42.23%
-14.60K
104.02%
243.32K
1,766.95%
140.73K
42.16%
216.17K
53.60%
393.68K
82.12%
217.26K
44.81%
201.23K
7.38%
-143.22K
171.18%
128.75K
189.89%
83.75K
34.95%
16.25K
80.60%
25K
53.86%
50K
100%
25K
50%
25K
0%
25K
0%
25K
0%
25K
0%
66.66K
166.66%
45.83K
31.25%
45.83K
0%
111.64K
143.58%
30.77K
72.44%
7.54K
75.48%
633.78K
8,301.10%
49.60K
92.17%
-1
100.00%
48.07K
4,807,500%
325.75K
577.61%
17.67K
94.58%
-257.94K
1,560.09%
-232.89K
9.71%
7.58M
3,356.40%
36.37M
-
-1.98M
105.45%
net cash provided by operating activities
-1.07M
-
-905.69K
15.62%
-1.37M
51.41%
-1.26M
8.21%
-2.75M
118.31%
-2.54M
7.49%
-3.58M
41.02%
-2.79M
22.08%
-3.21M
15.01%
-3.17M
1.18%
-3.65M
15.01%
-4.36M
19.39%
-3.83M
12.06%
-3.72M
3.07%
-4.54M
22.27%
-4.37M
3.73%
-6.47M
47.95%
-6.28M
2.91%
-5.18M
17.54%
-4.61M
11.05%
-5.87M
27.48%
-5.81M
1.12%
-6.37M
9.63%
-4.30M
32.42%
-4.20M
2.43%
-4.67M
11.28%
-2.39M
48.87%
-2.70M
13.20%
-5.92M
118.98%
-7.19M
21.37%
-5.80M
19.29%
-8.07M
39.14%
-6.44M
20.27%
-4.58M
28.80%
-6.92M
51.00%
-6.59M
4.81%
-4.16M
36.76%
-7.92M
90.19%
-8.05M
1.60%
-6.14M
23.66%
-8.81M
43.31%
-5.64M
36.00%
-5.28M
6.36%
investments in property plant and equipment
-348.90K
-
-260.74K
25.27%
-292.60K
12.22%
-6.34K
97.83%
-26.22K
313.22%
-272.00K
937.41%
-421.54K
54.98%
-1.36M
223.81%
-442.15K
67.61%
-451.23K
2.05%
-761.14K
68.68%
-531.79K
30.13%
-305.09K
42.63%
-550.67K
80.50%
-826.18K
50.03%
-1.01M
21.94%
-415.15K
58.79%
-384.27K
7.44%
-498.14K
29.63%
-1.85M
271.43%
-1.30M
29.55%
-917.34K
29.62%
-205.76K
77.57%
-480.99K
133.77%
-264.68K
44.97%
-379.36K
43.32%
-518.55K
36.69%
-322.92K
37.73%
-650.65K
101.49%
-588.12K
9.61%
-3.10M
427.39%
-512.01K
83.49%
-217.23K
57.57%
-8.19M
3,668.13%
-3.29M
59.82%
-7.18M
118.29%
-4.59M
36.03%
-6.65M
44.74%
-2.49M
62.52%
-2.85M
14.35%
-101.24K
96.45%
-984.99K
872.93%
948.33K
196.28%
acquisitions net
-2.30M
-
purchases of investments
5M
-
-5M
200%
10M
-
sales maturities of investments
other investing activites
7.24K
-
-5M
-
5M
-
-250K
-
250K
-
-250K
-
-100K
-
-100K
0%
-3.63M
-
-1.15M
68.42%
-11.28M
-
net cash used for investing activites
-348.90K
-
-260.74K
25.27%
-292.60K
12.22%
892
100.30%
-26.22K
3,039.35%
-5.27M
20,007.55%
4.58M
186.84%
-1.36M
129.81%
-442.15K
67.61%
-451.23K
2.05%
-761.14K
68.68%
-531.79K
30.13%
-305.09K
42.63%
-550.67K
80.50%
-826.18K
50.03%
-1.01M
21.94%
-415.15K
58.79%
-634.27K
52.78%
-498.14K
21.46%
-1.60M
221.24%
-1.30M
18.55%
-917.34K
29.62%
-205.76K
77.57%
-730.99K
255.27%
-264.68K
63.79%
-379.36K
43.32%
-518.55K
36.69%
-322.92K
37.73%
-650.65K
101.49%
-588.12K
9.61%
-3.10M
427.39%
-512.01K
83.49%
-217.23K
57.57%
-8.19M
3,668.13%
-3.29M
59.82%
-9.48M
188.22%
-4.69M
50.50%
-6.75M
43.79%
-2.49M
63.07%
-5.35M
114.68%
-1.25M
76.65%
-984.99K
21.14%
-332.69K
66.22%
debt repayment
-63.54K
-
-273.34K
330.17%
-84.63K
69.04%
-88.44K
4.51%
-106.07K
19.93%
-46.69K
55.98%
-14.49K
68.97%
-46.80K
223.06%
-8.48K
81.88%
-46.73K
451.14%
-2.79K
94.02%
-24.46K
775.41%
common stock issued
395.20K
-
24.81M
6,178.51%
-23.76M
-
38.92K
100.16%
6.61M
-
14.50M
119.28%
12.56M
-
30M
138.83%
45M
-
20.00M
-
19.98B
99,800%
14.62M
-
14.60M
0.10%
79.60M
445.12%
12.04M
84.87%
4.77K
99.96%
-39.03K
918.75%
57.71M
-
14.55K
-
6.65K
54.28%
common stock repurchased
-251.06K
-
-1.75M
-
-470.76K
73.17%
dividends paid
-10M
-
-9.99B
-
other financing activites
1.45M
-
3.14M
116.89%
341.55K
89.12%
471.72K
38.11%
866.58K
83.71%
24.38K
97.19%
45K
84.62%
23.77M
52,713.17%
-38.92K
100.16%
45K
215.61%
-842.22K
1,971.59%
-992.67K
17.86%
7.92M
-
-967.50K
112.22%
-1.94M
100.06%
27.99B
-
-1.15M
-
-1.14B
99,800%
12.14M
-
-445.23K
-
33.62M
7,651.45%
613.46K
98.18%
39.95K
93.49%
9.99B
25,009,486.27%
29.22K
100.00%
19.28K
34.02%
19.28K
0%
-57.70M
299,372.82%
10M
-
net cash used provided by financing activities
1.38M
-
2.87M
107.09%
256.92K
91.04%
778.49K
203.00%
25.57M
3,185.03%
-22.32K
100.09%
30.51K
236.73%
-36.80K
220.62%
-8.48K
76.96%
-1.73K
79.58%
5.77M
333,288.27%
13.48M
133.77%
7.92M
-
11.59M
46.43%
28.06M
142.07%
28.04B
-
18.86M
-
18.84B
99,800%
12.14M
-
14.62M
20.42%
14.16M
3.14%
103.22M
629.11%
12.66M
87.74%
44.71K
99.65%
40.20K
10.08%
-221.83K
651.77%
19.28K
108.69%
19.28K
0%
-1.75M
9,152.85%
-470.76K
73.03%
14.55K
103.09%
6.65K
54.28%
10M
-
effect of forex changes on cash
-28.04B
-
-18.84B
-
-19.28K
-
14.91M
-
10.77M
27.80%
net change in cash
-38.33K
-
1.70M
4,534.09%
-1.41M
182.79%
-479.33K
65.93%
22.80M
4,856.45%
-7.84M
134.37%
1.02M
113.07%
-4.20M
509.59%
-3.66M
12.68%
-3.63M
0.97%
1.36M
137.36%
8.59M
533.96%
-4.14M
148.16%
-4.27M
3.09%
2.55M
159.72%
6.21M
143.81%
21.18M
240.91%
-6.92M
132.66%
-5.68M
17.90%
-6.21M
9.32%
-7.18M
15.62%
-6.73M
6.29%
12.28M
282.59%
-5.03M
140.99%
-4.46M
11.34%
7.09M
258.77%
11.71M
65.24%
11.13M
4.94%
96.65M
768.35%
4.88M
94.95%
-8.86M
281.43%
-8.54M
3.56%
-6.87M
19.53%
-12.75M
85.45%
-10.21M
19.93%
-17.81M
74.49%
-9.33M
47.63%
-14.65M
57.09%
-10.53M
28.12%
-11.49M
9.12%
-10.05M
12.52%
-6.62M
34.15%
4.39M
166.32%
cash at beginning of period
310.14K
-
271.81K
12.36%
1.97M
625.25%
564.30K
71.37%
84.97K
84.94%
22.88M
26,833.17%
15.05M
34.24%
16.07M
6.81%
11.88M
26.10%
8.21M
30.84%
4.59M
44.16%
5.94M
29.55%
14.53M
144.61%
10.40M
28.47%
6.13M
41.04%
8.68M
41.57%
14.89M
71.59%
36.07M
142.23%
29.15M
19.18%
23.47M
19.48%
17.26M
26.45%
10.09M
41.58%
3.36M
66.69%
15.64M
365.53%
10.61M
32.19%
6.14M
42.08%
13.23M
115.37%
24.94M
88.51%
36.07M
44.63%
132.72M
267.96%
137.60M
3.68%
128.75M
6.44%
120.20M
6.64%
113.33M
5.72%
100.58M
11.25%
90.37M
10.15%
72.56M
19.71%
63.24M
12.85%
48.58M
23.17%
38.05M
21.68%
26.56M
30.21%
16.50M
37.86%
9.88M
40.12%
cash at end of period
271.81K
-
1.97M
625.25%
564.30K
71.37%
84.97K
84.94%
22.88M
26,833.17%
15.05M
34.24%
16.07M
6.81%
11.88M
26.10%
8.21M
30.84%
4.59M
44.16%
5.94M
29.55%
14.53M
144.61%
10.40M
28.47%
6.13M
41.04%
8.68M
41.57%
14.89M
71.59%
36.07M
142.23%
29.15M
19.18%
23.47M
19.48%
17.26M
26.45%
10.09M
41.58%
3.36M
66.69%
15.64M
365.53%
10.61M
32.19%
6.14M
42.08%
13.23M
115.37%
24.94M
88.51%
36.07M
44.63%
132.72M
267.96%
137.60M
3.68%
128.75M
6.44%
120.20M
6.64%
113.33M
5.72%
100.58M
11.25%
90.37M
10.15%
72.56M
19.71%
63.24M
12.85%
48.58M
23.17%
38.05M
21.68%
26.56M
30.21%
16.50M
37.86%
9.88M
40.12%
14.27M
44.43%
operating cash flow
-1.07M
-
-905.69K
15.62%
-1.37M
51.41%
-1.26M
8.21%
-2.75M
118.31%
-2.54M
7.49%
-3.58M
41.02%
-2.79M
22.08%
-3.21M
15.01%
-3.17M
1.18%
-3.65M
15.01%
-4.36M
19.39%
-3.83M
12.06%
-3.72M
3.07%
-4.54M
22.27%
-4.37M
3.73%
-6.47M
47.95%
-6.28M
2.91%
-5.18M
17.54%
-4.61M
11.05%
-5.87M
27.48%
-5.81M
1.12%
-6.37M
9.63%
-4.30M
32.42%
-4.20M
2.43%
-4.67M
11.28%
-2.39M
48.87%
-2.70M
13.20%
-5.92M
118.98%
-7.19M
21.37%
-5.80M
19.29%
-8.07M
39.14%
-6.44M
20.27%
-4.58M
28.80%
-6.92M
51.00%
-6.59M
4.81%
-4.16M
36.76%
-7.92M
90.19%
-8.05M
1.60%
-6.14M
23.66%
-8.81M
43.31%
-5.64M
36.00%
-5.28M
6.36%
capital expenditure
-348.90K
-
-260.74K
25.27%
-292.60K
12.22%
-6.34K
97.83%
-26.22K
313.22%
-272.00K
937.41%
-421.54K
54.98%
-1.36M
223.81%
-442.15K
67.61%
-451.23K
2.05%
-761.14K
68.68%
-531.79K
30.13%
-305.09K
42.63%
-550.67K
80.50%
-826.18K
50.03%
-1.01M
21.94%
-415.15K
58.79%
-384.27K
7.44%
-498.14K
29.63%
-1.85M
271.43%
-1.30M
29.55%
-917.34K
29.62%
-205.76K
77.57%
-480.99K
133.77%
-264.68K
44.97%
-379.36K
43.32%
-518.55K
36.69%
-322.92K
37.73%
-650.65K
101.49%
-588.12K
9.61%
-3.10M
427.39%
-512.01K
83.49%
-217.23K
57.57%
-8.19M
3,668.13%
-3.29M
59.82%
-7.18M
118.29%
-4.59M
36.03%
-6.65M
44.74%
-2.49M
62.52%
-2.85M
14.35%
-101.24K
96.45%
-984.99K
872.93%
1.10M
212.18%
free cash flow
-1.42M
-
-1.17M
17.99%
-1.66M
42.65%
-1.27M
23.97%
-2.77M
119.29%
-2.81M
1.44%
-4.01M
42.37%
-4.16M
3.80%
-3.65M
12.11%
-3.63M
0.79%
-4.41M
21.69%
-4.89M
10.84%
-4.14M
15.38%
-4.27M
3.09%
-5.37M
25.85%
-5.38M
0.22%
-6.89M
27.97%
-6.67M
3.18%
-5.68M
14.82%
-6.46M
13.72%
-7.18M
11.14%
-6.73M
6.29%
-6.57M
2.26%
-4.78M
27.22%
-4.46M
6.71%
-5.05M
13.18%
-2.91M
42.45%
-3.03M
4.12%
-6.57M
117.12%
-7.78M
18.30%
-8.90M
14.50%
-8.58M
3.59%
-6.65M
22.49%
-12.77M
91.92%
-10.21M
20.05%
-13.76M
34.85%
-8.76M
36.38%
-14.57M
66.36%
-10.54M
27.65%
-8.99M
14.67%
-8.91M
0.97%
-6.62M
25.67%
-4.17M
36.98%

All numbers in USD (except ratios and percentages)